n a bristow limited
n a bristow limited Company Information
Company Number
04651069
Next Accounts
Dec 2025
Directors
Shareholders
nicholas anthony bristow
Group Structure
View All
Industry
Other human health activities
Registered Address
3 cowden close, farnham, GU9 9FG
Website
-n a bristow limited Estimated Valuation
Pomanda estimates the enterprise value of N A BRISTOW LIMITED at £43.6k based on a Turnover of £109.7k and 0.4x industry multiple (adjusted for size and gross margin).
n a bristow limited Estimated Valuation
Pomanda estimates the enterprise value of N A BRISTOW LIMITED at £12.2k based on an EBITDA of £4k and a 3.06x industry multiple (adjusted for size and gross margin).
n a bristow limited Estimated Valuation
Pomanda estimates the enterprise value of N A BRISTOW LIMITED at £62.3k based on Net Assets of £26.5k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
N A Bristow Limited Overview
N A Bristow Limited is a live company located in farnham, GU9 9FG with a Companies House number of 04651069. It operates in the other human health activities sector, SIC Code 86900. Founded in January 2003, it's largest shareholder is nicholas anthony bristow with a 100% stake. N A Bristow Limited is a mature, micro sized company, Pomanda has estimated its turnover at £109.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
N A Bristow Limited Health Check
Pomanda's financial health check has awarded N A Bristow Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £109.7k, make it smaller than the average company (£721.4k)
- N A Bristow Limited
£721.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (7.2%)
- N A Bristow Limited
7.2% - Industry AVG
Production
with a gross margin of 22.3%, this company has a higher cost of product (38.6%)
- N A Bristow Limited
38.6% - Industry AVG
Profitability
an operating margin of 3.6% make it less profitable than the average company (5.1%)
- N A Bristow Limited
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - N A Bristow Limited
18 - Industry AVG
Pay Structure
on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)
- N A Bristow Limited
£26.4k - Industry AVG
Efficiency
resulting in sales per employee of £109.7k, this is more efficient (£45.6k)
- N A Bristow Limited
£45.6k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (20 days)
- N A Bristow Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is slower than average (18 days)
- N A Bristow Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- N A Bristow Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - N A Bristow Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.4%, this is a similar level of debt than the average (22.4%)
23.4% - N A Bristow Limited
22.4% - Industry AVG
N A BRISTOW LIMITED financials
N A Bristow Limited's latest turnover from March 2024 is estimated at £109.7 thousand and the company has net assets of £26.5 thousand. According to their latest financial statements, N A Bristow Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 644 | 750 | 856 | 962 | 336 | 699 | 1,062 | 1,425 | 1,788 | 2,151 | 2,514 | ||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 644 | 750 | 856 | 962 | 336 | 699 | 1,062 | 1,425 | 1,788 | 2,151 | 2,514 | ||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 33,952 | 29,683 | 21,439 | 14,636 | 7,176 | 7,275 | 4,185 | 3,960 | 3,730 | 3,776 | 3,145 | 936 | |||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 5,532 | 4,052 | 5,015 | 2,231 | |||||||||||
| misc current assets | |||||||||||||||
| total current assets | 33,952 | 29,683 | 21,439 | 14,636 | 7,176 | 7,275 | 4,185 | 3,960 | 3,730 | 3,776 | 3,145 | 5,532 | 4,052 | 5,015 | 3,167 |
| total assets | 34,596 | 30,433 | 22,295 | 15,598 | 7,176 | 7,275 | 4,185 | 3,960 | 4,066 | 4,475 | 4,207 | 6,957 | 5,840 | 7,166 | 5,681 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 8,080 | 6,904 | 6,736 | 9,460 | 5,590 | 4,931 | 4,175 | 3,376 | 4,059 | 4,222 | 3,795 | 6,783 | 5,780 | 6,832 | 5,493 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 8,080 | 6,904 | 6,736 | 9,460 | 5,590 | 4,931 | 4,175 | 3,376 | 4,059 | 4,222 | 3,795 | 6,783 | 5,780 | 6,832 | 5,493 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 8,080 | 6,904 | 6,736 | 9,460 | 5,590 | 4,931 | 4,175 | 3,376 | 4,059 | 4,222 | 3,795 | 6,783 | 5,780 | 6,832 | 5,493 |
| net assets | 26,516 | 23,529 | 15,559 | 6,138 | 1,586 | 2,344 | 10 | 584 | 7 | 253 | 412 | 174 | 60 | 334 | 188 |
| total shareholders funds | 26,516 | 23,529 | 15,559 | 6,138 | 1,586 | 2,344 | 10 | 584 | 7 | 253 | 412 | 174 | 60 | 334 | 188 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 363 | 363 | 363 | 363 | |||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 4,269 | 8,244 | 6,803 | 7,460 | -99 | 3,090 | 225 | 230 | -46 | 631 | 3,145 | -936 | 936 | ||
| Creditors | 1,176 | 168 | -2,724 | 3,870 | 659 | 756 | 799 | -683 | -163 | 427 | -2,988 | 1,003 | -1,052 | 1,339 | 5,493 |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -5,532 | 1,480 | -963 | 2,784 | 2,231 | ||||||||||
| overdraft | |||||||||||||||
| change in cash | -5,532 | 1,480 | -963 | 2,784 | 2,231 |
n a bristow limited Credit Report and Business Information
N A Bristow Limited Competitor Analysis
Perform a competitor analysis for n a bristow limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in GU9 area or any other competitors across 12 key performance metrics.
n a bristow limited Ownership
N A BRISTOW LIMITED group structure
N A Bristow Limited has no subsidiary companies.
Ultimate parent company
N A BRISTOW LIMITED
04651069
n a bristow limited directors
N A Bristow Limited currently has 1 director, Mr Nicholas Bristow serving since Jan 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Bristow | England | 67 years | Jan 2003 | - | Director |
P&L
March 2024turnover
109.7k
+20%
operating profit
4k
0%
gross margin
22.3%
+4.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
26.5k
+0.13%
total assets
34.6k
+0.14%
cash
0
0%
net assets
Total assets minus all liabilities
n a bristow limited company details
company number
04651069
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
January 2003
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
COLIN P STEWART
auditor
-
address
3 cowden close, farnham, GU9 9FG
Bank
-
Legal Advisor
-
n a bristow limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to n a bristow limited.
n a bristow limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for N A BRISTOW LIMITED. This can take several minutes, an email will notify you when this has completed.
n a bristow limited Companies House Filings - See Documents
| date | description | view/download |
|---|
