team coaching network limited

Live MatureMicroRapid

team coaching network limited Company Information

Share TEAM COACHING NETWORK LIMITED

Company Number

04654349

Shareholders

david anthony bull

clare louise bull

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

5, valleys enterprise centre greenw, caerphilly, CF83 8GF

team coaching network limited Estimated Valuation

£43.3k

Pomanda estimates the enterprise value of TEAM COACHING NETWORK LIMITED at £43.3k based on a Turnover of £123.1k and 0.35x industry multiple (adjusted for size and gross margin).

team coaching network limited Estimated Valuation

£40.2k

Pomanda estimates the enterprise value of TEAM COACHING NETWORK LIMITED at £40.2k based on an EBITDA of £13.3k and a 3.03x industry multiple (adjusted for size and gross margin).

team coaching network limited Estimated Valuation

£31.1k

Pomanda estimates the enterprise value of TEAM COACHING NETWORK LIMITED at £31.1k based on Net Assets of £11.9k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Team Coaching Network Limited Overview

Team Coaching Network Limited is a live company located in caerphilly, CF83 8GF with a Companies House number of 04654349. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2003, it's largest shareholder is david anthony bull with a 50% stake. Team Coaching Network Limited is a mature, micro sized company, Pomanda has estimated its turnover at £123.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Team Coaching Network Limited Health Check

Pomanda's financial health check has awarded Team Coaching Network Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £123.1k, make it smaller than the average company (£432.9k)

£123.1k - Team Coaching Network Limited

£432.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (7.1%)

35% - Team Coaching Network Limited

7.1% - Industry AVG

production

Production

with a gross margin of 26%, this company has a higher cost of product (59.5%)

26% - Team Coaching Network Limited

59.5% - Industry AVG

profitability

Profitability

an operating margin of 10.8% make it more profitable than the average company (8%)

10.8% - Team Coaching Network Limited

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Team Coaching Network Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Team Coaching Network Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.6k, this is less efficient (£120.5k)

£61.6k - Team Coaching Network Limited

£120.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 172 days, this is later than average (66 days)

172 days - Team Coaching Network Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (27 days)

17 days - Team Coaching Network Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Team Coaching Network Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Team Coaching Network Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.7%, this is a higher level of debt than the average (55.2%)

79.7% - Team Coaching Network Limited

55.2% - Industry AVG

TEAM COACHING NETWORK LIMITED financials

EXPORTms excel logo

Team Coaching Network Limited's latest turnover from September 2023 is estimated at £123.1 thousand and the company has net assets of £11.9 thousand. According to their latest financial statements, Team Coaching Network Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover123,10856,25363,91850,10565,66838,45337,55475,78753,52325,64728,20031,27628,47628,379
Other Income Or Grants
Cost Of Sales91,10841,98547,88737,40849,07228,10626,72354,11639,08518,65620,43321,93919,79319,133
Gross Profit32,00114,26816,03112,69716,59510,34810,83121,67214,4386,9907,7679,3378,6839,246
Admin Expenses18,73013,864-1,29130,88316,9836,36011,97222,48619,8861,17311,6956,454-10,6669,0407,176
Operating Profit13,27140417,322-18,186-3883,988-1,141-814-5,4485,817-3,9282,88319,349206-7,176
Interest Payable
Interest Receivable32442841423012
Pre-Tax Profit13,27140417,322-18,186-3883,988-1,141-814-5,4165,861-3,9002,92419,391236-7,164
Tax-3,318-77-3,291-758-1,231-702-5,042-66
Profit After Tax9,95332714,031-18,186-3883,230-1,141-814-5,4164,630-3,9002,22214,349170-7,164
Dividends Paid
Retained Profit9,95332714,031-18,186-3883,230-1,141-814-5,4164,630-3,9002,22214,349170-7,164
Employee Costs97,118110,080108,302101,781107,54256,00352,219112,74756,52958,48157,66058,60756,59253,652
Number Of Employees22222112111111
EBITDA*13,27140417,322-18,186-3883,988-1,141-814-1,9929,204-1,7172,99819,541631-6,915

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4478944725506863,7677,07910,5334,7718,22811,331343458185290
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4478944725506863,7677,07910,5334,7718,22811,331343458185290
Stock & work in progress
Trade Debtors58,31510,14116,1624,60714,60415,62914,61815,89716,6216,6187,6599,0907,6016,7187,784
Group Debtors
Misc Debtors422
Cash12,9144,6176,5689,7447,0684,827
misc current assets329329329408408408408408400
total current assets58,31510,14116,5844,60714,60415,62914,94716,22616,95019,94012,68416,06617,75314,19413,011
total assets58,76211,03517,0565,15715,29019,39622,02626,75921,72128,16824,01516,40918,21114,37913,301
Bank overdraft
Bank loan
Trade Creditors 4,3499,08515,43317,5659,51213,23014,67315,02013,74311,0559,8134,8328,85619,37318,465
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities4,3499,08515,43317,5659,51213,23014,67315,02013,74311,0559,8134,8328,85619,37318,465
loans
hp & lease commitments
Accruals and Deferred Income42,510
other liabilities4,4177,6623,0874,8066,525
provisions
total long term liabilities42,5104,4177,6623,0874,8066,525
total liabilities46,8599,08515,43317,5659,51213,23019,09022,68216,83015,86116,3384,8328,85619,37318,465
net assets11,9031,9501,623-12,4085,7786,1662,9364,0774,89112,3077,67711,5779,355-4,994-5,164
total shareholders funds11,9031,9501,623-12,4085,7786,1662,9364,0774,89112,3077,67711,5779,355-4,994-5,164
Sep 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit13,27140417,322-18,186-3883,988-1,141-814-5,4485,817-3,9282,88319,349206-7,176
Depreciation3,4563,3872,211115192425261
Amortisation
Tax-3,318-77-3,291-758-1,231-702-5,042-66
Stock
Debtors48,174-6,44311,977-9,997-1,0251,011-1,279-72410,003-1,041-1,4311,489883-1,0667,784
Creditors-4,736-6,348-2,1328,053-3,718-1,443-3471,2772,6881,2424,981-4,024-10,51790818,465
Accruals and Deferred Income42,510
Deferred Taxes & Provisions
Cash flow from operations-447422-78-136-3,081776-2091,187-9,30710,2564,695-3,2173,0992,5393,766
Investing Activities
capital expenditure447-422781363,0813,3123,454-5,7621-284-13,199-465-320-551
Change in Investments
cash flow from investments447-422781363,0813,3123,454-5,7621-284-13,199-465-320-551
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,417-3,2454,575-1,719-1,7196,525
share issue-2,0002,000
interest32442841423012
cash flow from financing-4,417-3,2454,575-3,687-1,6756,5534142302,012
cash and cash equivalents
cash-12,9148,297-1,951-3,1762,6762,2414,827
overdraft
change in cash-12,9148,297-1,951-3,1762,6762,2414,827

team coaching network limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for team coaching network limited. Get real-time insights into team coaching network limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Team Coaching Network Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for team coaching network limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CF83 area or any other competitors across 12 key performance metrics.

team coaching network limited Ownership

TEAM COACHING NETWORK LIMITED group structure

Team Coaching Network Limited has no subsidiary companies.

Ultimate parent company

TEAM COACHING NETWORK LIMITED

04654349

TEAM COACHING NETWORK LIMITED Shareholders

david anthony bull 50%
clare louise bull 50%

team coaching network limited directors

Team Coaching Network Limited currently has 2 directors. The longest serving directors include Mr David Bull (Jan 2003) and Mrs Clare Bull (Jan 2003).

officercountryagestartendrole
Mr David BullWales56 years Jan 2003- Director
Mrs Clare Bull55 years Jan 2003- Director

P&L

September 2023

turnover

123.1k

+119%

operating profit

13.3k

0%

gross margin

26%

+2.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

11.9k

+5.1%

total assets

58.8k

+4.33%

cash

0

0%

net assets

Total assets minus all liabilities

team coaching network limited company details

company number

04654349

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

DC TAX AND ACCOUNTS LTD

auditor

-

address

5, valleys enterprise centre greenw, caerphilly, CF83 8GF

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

team coaching network limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to team coaching network limited.

team coaching network limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEAM COACHING NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.

team coaching network limited Companies House Filings - See Documents

datedescriptionview/download