jupiter prestige group europe limited

jupiter prestige group europe limited Company Information

Share JUPITER PRESTIGE GROUP EUROPE LIMITED
Live 
MatureMidRapid

Company Number

04654522

Industry

Other business support service activities n.e.c.

 

Directors

Mark White

Alison Crisp

View All

Shareholders

jupiter prestige group holdings ltd

Group Structure

View All

Contact

Registered Address

c/o mws kingsridge house, 601 london road, westcliff on sea, essex, SS0 9PE

jupiter prestige group europe limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of JUPITER PRESTIGE GROUP EUROPE LIMITED at £4.2m based on a Turnover of £6.7m and 0.63x industry multiple (adjusted for size and gross margin).

jupiter prestige group europe limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JUPITER PRESTIGE GROUP EUROPE LIMITED at £0 based on an EBITDA of £-3.2k and a 4.46x industry multiple (adjusted for size and gross margin).

jupiter prestige group europe limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of JUPITER PRESTIGE GROUP EUROPE LIMITED at £2.9m based on Net Assets of £1.2m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jupiter Prestige Group Europe Limited Overview

Jupiter Prestige Group Europe Limited is a live company located in westcliff on sea, SS0 9PE with a Companies House number of 04654522. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2003, it's largest shareholder is jupiter prestige group holdings ltd with a 100% stake. Jupiter Prestige Group Europe Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jupiter Prestige Group Europe Limited Health Check

Pomanda's financial health check has awarded Jupiter Prestige Group Europe Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £6.7m, make it larger than the average company (£4.8m)

£6.7m - Jupiter Prestige Group Europe Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (6.6%)

34% - Jupiter Prestige Group Europe Limited

6.6% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Jupiter Prestige Group Europe Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (5.7%)

-0.4% - Jupiter Prestige Group Europe Limited

5.7% - Industry AVG

employees

Employees

with 59 employees, this is above the industry average (27)

59 - Jupiter Prestige Group Europe Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Jupiter Prestige Group Europe Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.9k, this is less efficient (£171.5k)

£112.9k - Jupiter Prestige Group Europe Limited

£171.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (41 days)

48 days - Jupiter Prestige Group Europe Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (32 days)

40 days - Jupiter Prestige Group Europe Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (33 days)

0 days - Jupiter Prestige Group Europe Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (22 weeks)

64 weeks - Jupiter Prestige Group Europe Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.7%, this is a lower level of debt than the average (62.4%)

27.7% - Jupiter Prestige Group Europe Limited

62.4% - Industry AVG

JUPITER PRESTIGE GROUP EUROPE LIMITED financials

EXPORTms excel logo

Jupiter Prestige Group Europe Limited's latest turnover from December 2023 is estimated at £6.7 million and the company has net assets of £1.2 million. According to their latest financial statements, Jupiter Prestige Group Europe Limited has 59 employees and maintains cash reserves of £573.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013May 2013May 2012May 2011May 2010
Turnover6,661,4992,001,7282,970,2282,759,0654,387,0475,670,9834,718,8823,484,1593,544,6155,652,7634,280,6836,297,6234,884,4707,238,7647,666,222
Other Income Or Grants000000000000000
Cost Of Sales4,118,6831,235,3471,688,8532,103,0753,495,6114,416,8232,329,0181,958,9051,578,9742,049,6881,364,6152,014,9631,652,6104,388,4834,547,604
Gross Profit2,542,816766,3811,281,375655,990891,4361,254,1602,389,8641,525,2541,965,6413,603,0752,916,0684,282,6603,231,8602,850,2813,118,618
Admin Expenses2,571,352561,082608,134570,810711,6561,336,4042,044,8172,112,4132,779,2553,586,5892,208,3383,098,0292,464,6642,469,8551,407,071
Operating Profit-28,536205,299673,24185,180179,780-82,244345,047-587,159-813,61416,486707,7301,184,631767,196380,4261,711,547
Interest Payable000004442,4694,4193,3943,3503,6142,275000
Interest Receivable35,072011,14523,35921,43021001046784326,0674,5322,368
Pre-Tax Profit6,5361,894,4093,808,601900,547757,574-82,478342,578-591,577-817,00813,182779,2931,282,788736,117384,9581,713,915
Tax-1,634-39,734-127,1769,3756,038-14,637-74,115114,336133,11114,725-162,348-283,458-205,404-100,089-479,896
Profit After Tax4,9021,854,6753,681,425909,922763,612-97,115268,463-477,241-683,89727,907616,945999,330530,713284,8691,234,019
Dividends Paid02,362,3793,973,500810,000516,00000000872,279155,0002,33600
Retained Profit4,902-507,704-292,07599,922247,612-97,115268,463-477,241-683,89727,907-255,334844,330528,377284,8691,234,019
Employee Costs3,183,5942,196,4232,428,7662,981,8113,132,4873,706,9642,942,9692,897,4443,341,0614,458,2972,769,6483,799,7243,174,4752,055,8762,178,314
Number Of Employees594785707810286109103114144119925761
EBITDA*-3,187227,277711,289121,061224,159-35,390393,491-521,424-728,644121,584765,5641,278,477850,112435,8031,792,694

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013May 2013May 2012May 2011May 2010
Tangible Assets61,24257,20937,83057,39868,827176,638113,96093,963126,037157,367232,530268,077230,031182,895128,607
Intangible Assets000000000000000
Investments & Other100100100100100100100100100100200492,469472,60729045,447
Debtors (Due After 1 year)000000000000000
Total Fixed Assets61,34257,30937,93057,49868,927176,738114,06094,063126,137157,467232,730760,546702,638183,185174,054
Stock & work in progress11,2036,6896,6896,4147,9877,3148,1638,1658,3008,0208,2507,9808,8409,58010,327
Trade Debtors884,199627,413383,240564,609463,013699,0601,299,835883,691612,4131,396,0971,642,1791,821,8031,739,7941,251,9521,210,622
Group Debtors104,696121,74586,986790,052951,5561,799,5402,113,4832,580,3822,261,1271,590,6771,096,3871,232,894584,21000
Misc Debtors73,33968,19772,676212,817249,859257,873245,520293,867180,92185,42071,77068,46141,74700
Cash573,300762,7871,500,319945,935561,446501,093127,848395,869100,3603,092381,89678,059382,968865,383947,386
misc current assets000000000000000
total current assets1,646,7371,586,8312,049,9102,519,8272,233,8613,264,8803,794,8494,161,9743,163,1213,083,3063,200,4823,209,1972,757,5592,126,9152,168,335
total assets1,708,0791,644,1402,087,8402,577,3252,302,7883,441,6183,908,9094,256,0373,289,2583,240,7733,433,2123,969,7433,460,1972,310,1002,342,389
Bank overdraft00000000011,33900000
Bank loan000000000000000
Trade Creditors 459,11715,07613,31941,30841,221175,910445,860234,65895,148169,746219,860320,526300,241756,0031,108,270
Group/Directors Accounts02,459001,0831,232,5641,372,8232,111,791968,817010010010000
other short term finances000000000000000
hp & lease commitments00000010,0747,6942,6896,64513,04614,110000
other current liabilities0386,616336,143445,564329,953350,225300,118380,249233,792366,055535,408702,7961,089,76200
total current liabilities459,117404,151349,462486,872372,2571,758,6992,128,8752,734,3921,300,446553,785768,4141,037,5321,390,103756,0031,108,270
loans000000000000000
hp & lease commitments000000010,07402,6891,2728,225000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions13,3869,315060,0000000011,59018,72523,85114,2895,1690
total long term liabilities13,3869,315060,00000010,074014,27919,99732,07614,2895,1690
total liabilities472,503413,466349,462546,872372,2571,758,6992,128,8752,744,4661,300,446568,064788,4111,069,6081,404,392761,1721,108,270
net assets1,235,5761,230,6741,738,3782,030,4531,930,5311,682,9191,780,0341,511,5711,988,8122,672,7092,644,8012,900,1352,055,8051,548,9281,234,119
total shareholders funds1,235,5761,230,6741,738,3782,030,4531,930,5311,682,9191,780,0341,511,5711,988,8122,672,7092,644,8012,900,1352,055,8051,548,9281,234,119
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-28,536205,299673,24185,180179,780-82,244345,047-587,159-813,61416,486707,7301,184,631767,196380,4261,711,547
Depreciation25,34921,97838,04835,88144,37946,85448,44465,73584,970105,09857,83493,84682,91655,37781,147
Amortisation000000000000000
Tax-1,634-39,734-127,1769,3756,038-14,637-74,115114,336133,11114,725-162,348-283,458-205,404-100,089-479,896
Stock4,5140275-1,573673-849-2-135280-230-590-860-740-74710,327
Debtors244,879274,453-1,024,576-96,950-1,092,045-902,365-99,102703,479-17,733261,858444,585757,4071,113,79941,3301,210,622
Creditors444,0411,757-27,98987-134,689-269,950211,202139,510-74,598-50,114-80,38120,285-455,762-352,2671,108,270
Accruals and Deferred Income-386,61650,473-109,421115,611-20,27250,107-80,131146,457-132,263-169,353-554,354-386,9661,089,76200
Deferred Taxes & Provisions4,0719,315-60,00060,0000000-11,590-7,1354,4369,5629,1205,1690
Cash flow from operations-192,718-25,3651,411,004404,6571,166,608633,344549,551-824,465-796,531-351,921-471,078-118,647174,769-51,9671,200,119
Investing Activities
capital expenditure-29,3820000-112,399-68,052-34,330-53,639-29,835469,992-123,326-602,402-109,665-209,754
Change in Investments000000000-100-472,40719,862472,317-45,15745,447
cash flow from investments-29,3820000-112,399-68,052-34,330-53,639-29,735942,399-143,188-1,074,719-64,508-255,201
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-2,4592,4590-1,083-1,231,481-140,259-738,9681,142,974968,817-1000010000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments00000-10,074-7,69415,079-6,645-4,98414,31822,335000
other long term liabilities000000000000000
share issue0000000001844,3300-21,50029,940100
interest35,072011,14523,35921,430-234-2,469-4,418-3,394-3,304-3,536-1,8436,0674,5322,368
cash flow from financing32,6132,45911,14522,276-1,210,051-150,567-749,1311,153,635958,778-8,387855,11220,492-15,33334,4722,468
cash and cash equivalents
cash-189,487-737,532554,384384,48960,353373,245-268,021295,50997,268-378,804-1,072-304,909-482,415-82,003947,386
overdraft00000000-11,33911,33900000
change in cash-189,487-737,532554,384384,48960,353373,245-268,021295,509108,607-390,143-1,072-304,909-482,415-82,003947,386

jupiter prestige group europe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jupiter prestige group europe limited. Get real-time insights into jupiter prestige group europe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jupiter Prestige Group Europe Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jupiter prestige group europe limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in SS0 area or any other competitors across 12 key performance metrics.

jupiter prestige group europe limited Ownership

JUPITER PRESTIGE GROUP EUROPE LIMITED group structure

Jupiter Prestige Group Europe Limited has no subsidiary companies.

Ultimate parent company

YFY JUPITER CAYMAN ISLAND CO LTD

#0162214

2 parents

JUPITER PRESTIGE GROUP EUROPE LIMITED

04654522

JUPITER PRESTIGE GROUP EUROPE LIMITED Shareholders

jupiter prestige group holdings ltd 100%

jupiter prestige group europe limited directors

Jupiter Prestige Group Europe Limited currently has 4 directors. The longest serving directors include Mr Mark White (Feb 2003) and Miss Alison Crisp (Jul 2012).

officercountryagestartendrole
Mr Mark White54 years Feb 2003- Director
Miss Alison CrispUnited Kingdom49 years Jul 2012- Director
Ms Pei-Ling TaiUnited Kingdom52 years Oct 2014- Director
Mr Mitchell Crews62 years Apr 2017- Director

P&L

December 2023

turnover

6.7m

+233%

operating profit

-28.5k

0%

gross margin

38.2%

-0.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

0%

total assets

1.7m

+0.04%

cash

573.3k

-0.25%

net assets

Total assets minus all liabilities

jupiter prestige group europe limited company details

company number

04654522

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2003

age

22

incorporated

UK

ultimate parent company

YFY JUPITER CAYMAN ISLAND CO LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

prestige graphics limited (June 2014)

speed 9498 limited (June 2010)

accountant

MWS

auditor

-

address

c/o mws kingsridge house, 601 london road, westcliff on sea, essex, SS0 9PE

Bank

-

Legal Advisor

-

jupiter prestige group europe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to jupiter prestige group europe limited. Currently there are 0 open charges and 5 have been satisfied in the past.

jupiter prestige group europe limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JUPITER PRESTIGE GROUP EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.

jupiter prestige group europe limited Companies House Filings - See Documents

datedescriptionview/download