Pomanda estimates the enterprise value of SKADO LIMITED at £45.6k based on a Turnover of £107.3k and 0.43x industry multiple (adjusted for size and gross margin).
skado limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SKADO LIMITED at £0 based on an EBITDA of £-4k and a 3.69x industry multiple (adjusted for size and gross margin).
skado limitedEstimated Valuation
£7.8k
Pomanda estimates the enterprise value of SKADO LIMITED at £7.8k based on Net Assets of £3.5k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Skado LimitedOverview
Skado Limited is a live company located in fareham, PO15 7FX with a Companies House number of 04662901. It operates in the urban planning and landscape architectural activities sector, SIC Code 71112. Founded in February 2003, it's largest shareholder is
safwan kabbara
with a 100% stake. Skado Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£107.3k with
high
growth in recent years.
Pomanda's financial health check has awarded Skado Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
4 Weak
Size
annual sales of £107.3k, make it smaller than the average company (£891.2k)
£107.3k - Skado Limited
£891.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (10.1%)
29% - Skado Limited
10.1% - Industry AVG
Production
with a gross margin of 39%, this company has a comparable cost of product (39%)
39% - Skado Limited
39% - Industry AVG
Profitability
an operating margin of -3.8% make it less profitable than the average company (7.5%)
-3.8% - Skado Limited
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Skado Limited
13 - Industry AVG
Pay Structure
on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)
£47.2k - Skado Limited
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £107.3k, this is equally as efficient (£107.3k)
£107.3k - Skado Limited
£107.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Skado Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Skado Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Skado Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Skado Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (48%)
99% - Skado Limited
48% - Industry AVG
SKADO LIMITED financials
EXPORT
Skado Limited's latest turnover from December 2024 is estimated at £107.3 thousand and the company has net assets of £3.5 thousand. According to their latest financial statements, Skado Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Sep 2010
Sep 2009
Turnover
107,301
107,854
50,902
49,550
46,809
-800
30,633
128,708
114,748
97,033
Other Income Or Grants
Cost Of Sales
65,441
60,172
30,401
29,606
27,568
30,875
98,557
60,001
44,711
Gross Profit
41,861
47,682
20,501
19,944
19,241
-800
-242
30,151
54,747
52,322
Admin Expenses
45,906
48,682
20,601
19,821
5,720
3,384
3,384
1,204
2,285
1,044
1,650
9,866
49,287
98,279
41,671
-99,777
Operating Profit
-4,045
-1,000
-100
123
13,521
-3,384
-3,384
-1,204
-2,285
-1,044
-2,450
-10,108
-19,136
-43,532
10,651
99,777
Interest Payable
5
5
8
154
145
Interest Receivable
4
29
1
11
10
Pre-Tax Profit
-4,045
-1,000
-100
123
13,521
-3,384
-3,384
-1,204
-2,285
-1,041
-2,450
-10,087
-19,289
-43,532
10,662
99,788
Tax
-23
-2,569
2,292
-2,292
-27,940
Profit After Tax
-4,045
-1,000
-100
100
10,952
-3,384
-3,384
-1,204
-2,285
-1,041
-2,450
-10,087
-19,289
-41,240
8,370
71,847
Dividends Paid
5,000
Retained Profit
-4,045
-1,000
-100
100
10,952
-3,384
-3,384
-1,204
-2,285
-1,041
-2,450
-10,087
-19,289
-41,240
3,370
71,847
Employee Costs
47,192
49,238
46,546
46,960
45,890
51,187
48,237
47,012
47,460
91,737
86,236
40,038
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
2
2
1
EBITDA*
-4,045
-1,000
-100
123
13,521
-3,384
-3,384
-1,204
-2,285
-1,044
-2,450
-10,108
-19,136
-43,532
14,361
99,777
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Sep 2010
Sep 2009
Tangible Assets
3,284
3,284
3,284
3,284
3,284
Intangible Assets
348,484
348,484
Investments & Other
1,000
1,000
1,000
Debtors (Due After 1 year)
Total Fixed Assets
351,768
351,768
4,284
4,284
4,284
Stock & work in progress
Trade Debtors
3,284
3,384
3,284
291,594
292,554
299,777
231,939
31,556
179,984
Group Debtors
254,711
254,711
254,711
141,763
Misc Debtors
4,284
4,284
800
800
1,000
1,000
1,619
12,234
5,850
2,204
Cash
204
1,408
19
127
58
4,113
misc current assets
total current assets
4,284
4,284
3,284
3,384
3,284
255,511
255,715
255,711
294,002
294,192
312,138
237,847
175,523
184,097
total assets
356,052
356,052
7,568
7,668
7,568
255,511
255,715
255,711
294,002
294,192
312,138
237,847
175,523
184,097
Bank overdraft
1
4,464
Bank loan
Trade Creditors
255,511
1,080
7,740
6,307
1,416
111,250
Group/Directors Accounts
253,569
252,359
175,721
160,471
167,764
199,212
90,247
other short term finances
hp & lease commitments
other current liabilities
352,529
348,484
1,000
1,000
114,889
120,139
122,138
2,001
4,354
total current liabilities
352,529
348,484
255,511
255,649
253,360
290,610
288,350
296,209
202,629
99,065
111,250
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
352,529
348,484
255,511
255,649
253,360
290,610
288,350
296,209
202,629
99,065
111,250
net assets
3,523
7,568
7,568
7,668
7,568
66
2,351
3,392
5,842
15,929
35,218
76,458
72,847
total shareholders funds
3,523
7,568
7,568
7,668
7,568
-2,384
-2,384
-1,138
66
2,351
3,392
5,842
15,929
35,218
76,458
72,847
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
-4,045
-1,000
-100
123
13,521
-3,384
-3,384
-1,204
-2,285
-1,044
-2,450
-10,108
-19,136
-43,532
10,651
99,777
Depreciation
3,710
Amortisation
Tax
-23
-2,569
2,292
-2,292
-27,940
Stock
Debtors
1,000
-100
100
3,284
-255,511
-200
-36,883
-1,579
-17,838
74,222
62,266
-4,461
179,984
Creditors
-255,511
254,431
1,080
-7,740
1,433
4,891
1,416
-111,250
111,250
Accruals and Deferred Income
4,045
348,484
-1,000
-113,889
-5,250
-1,999
120,137
-2,353
4,354
Deferred Taxes & Provisions
Cash flow from operations
346,484
7,668
-3,384
-3,384
252,227
-1,005
-78,050
-13,861
7,164
31,670
-104,443
-90,366
3,103
Investing Activities
capital expenditure
-348,484
-3,284
-3,710
Change in Investments
-1,000
1,000
cash flow from investments
-347,484
-4,284
-3,710
Financing Activities
Bank loans
Group/Directors Accounts
-253,569
1,210
76,638
15,250
-7,293
-31,448
108,965
90,247
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,000
-1,000
3,384
2,138
241
1,000
interest
-5
-5
4
21
-153
-134
10
cash flow from financing
1,000
-1,000
3,384
2,138
-253,574
1,205
76,642
15,250
-7,272
-31,601
108,965
90,354
1,010
cash and cash equivalents
cash
-204
204
-1,408
1,389
-108
69
58
-4,113
4,113
overdraft
-1
1
-4,464
4,464
change in cash
-204
205
-1,409
1,389
-108
69
4,522
-8,577
4,113
skado limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for skado limited. Get real-time insights into skado limited's credit score, group structure and payment trends.
Perform a competitor analysis for skado limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to skado limited.
skado limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SKADO LIMITED. This can take several minutes, an email will notify you when this has completed.
skado limitedCompanies House Filings - See Documents
