
Company Number
04662901
Next Accounts
Sep 2026
Shareholders
safwan kabbara
Group Structure
View All
Industry
Engineering related scientific and technical consulting activities
+2Registered Address
3000a parkway, whiteley, fareham, hampshire, PO15 7FX
Website
https://skadoconsult.comPomanda estimates the enterprise value of SKADO LIMITED at £45.6k based on a Turnover of £107.3k and 0.43x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SKADO LIMITED at £0 based on an EBITDA of £-4k and a 3.69x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SKADO LIMITED at £7.8k based on Net Assets of £3.5k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Skado Limited is a live company located in fareham, PO15 7FX with a Companies House number of 04662901. It operates in the urban planning and landscape architectural activities sector, SIC Code 71112. Founded in February 2003, it's largest shareholder is safwan kabbara with a 100% stake. Skado Limited is a mature, micro sized company, Pomanda has estimated its turnover at £107.3k with high growth in recent years.
Pomanda's financial health check has awarded Skado Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £107.3k, make it smaller than the average company (£891.2k)
- Skado Limited
£891.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (10.1%)
- Skado Limited
10.1% - Industry AVG
Production
with a gross margin of 39%, this company has a comparable cost of product (39%)
- Skado Limited
39% - Industry AVG
Profitability
an operating margin of -3.8% make it less profitable than the average company (7.5%)
- Skado Limited
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Skado Limited
13 - Industry AVG
Pay Structure
on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)
- Skado Limited
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £107.3k, this is equally as efficient (£107.3k)
- Skado Limited
£107.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Skado Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Skado Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Skado Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Skado Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (48%)
99% - Skado Limited
48% - Industry AVG
Skado Limited's latest turnover from December 2024 is estimated at £107.3 thousand and the company has net assets of £3.5 thousand. According to their latest financial statements, Skado Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | -800 | 30,633 | 128,708 | 114,748 | 97,033 | |||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | 30,875 | 98,557 | 60,001 | 44,711 | ||||||||||||
Gross Profit | -800 | -242 | 30,151 | 54,747 | 52,322 | |||||||||||
Admin Expenses | 1,650 | 9,866 | 49,287 | 98,279 | 41,671 | |||||||||||
Operating Profit | -3,384 | -3,384 | -1,204 | -2,285 | -2,450 | -10,108 | -19,136 | -43,532 | 10,651 | |||||||
Interest Payable | 5 | 5 | 8 | 154 | ||||||||||||
Interest Receivable | 29 | 1 | 11 | |||||||||||||
Pre-Tax Profit | -3,384 | -3,384 | -1,204 | -2,285 | -2,450 | -10,087 | -19,289 | -43,532 | 10,662 | |||||||
Tax | 2,292 | -2,292 | ||||||||||||||
Profit After Tax | -3,384 | -3,384 | -1,204 | -2,285 | -2,450 | -10,087 | -19,289 | -41,240 | 8,370 | |||||||
Dividends Paid | 5,000 | |||||||||||||||
Retained Profit | -3,384 | -3,384 | -1,204 | -2,285 | -2,450 | -10,087 | -19,289 | -41,240 | 3,370 | |||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||||||
EBITDA* | -3,384 | -3,384 | -1,204 | -2,285 | -2,450 | -10,108 | -19,136 | -43,532 | 14,361 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,284 | 3,284 | 3,284 | 3,284 | 3,284 | |||||||||||
Intangible Assets | 348,484 | 348,484 | ||||||||||||||
Investments & Other | 1,000 | 1,000 | 1,000 | |||||||||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | 351,768 | 351,768 | 4,284 | 4,284 | 4,284 | |||||||||||
Stock & work in progress | ||||||||||||||||
Trade Debtors | 3,284 | 3,384 | 3,284 | 291,594 | 292,554 | 299,777 | 231,939 | 31,556 | 179,984 | |||||||
Group Debtors | 254,711 | 254,711 | 254,711 | 141,763 | ||||||||||||
Misc Debtors | 4,284 | 4,284 | 800 | 800 | 1,000 | 1,000 | 1,619 | 12,234 | 5,850 | 2,204 | ||||||
Cash | 204 | 1,408 | 19 | 127 | 58 | 4,113 | ||||||||||
misc current assets | ||||||||||||||||
total current assets | 4,284 | 4,284 | 3,284 | 3,384 | 3,284 | 255,511 | 255,715 | 255,711 | 294,002 | 294,192 | 312,138 | 237,847 | 175,523 | 184,097 | ||
total assets | 356,052 | 356,052 | 7,568 | 7,668 | 7,568 | 255,511 | 255,715 | 255,711 | 294,002 | 294,192 | 312,138 | 237,847 | 175,523 | 184,097 | ||
Bank overdraft | 1 | 4,464 | ||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | 255,511 | 1,080 | 7,740 | 6,307 | 1,416 | 111,250 | ||||||||||
Group/Directors Accounts | 253,569 | 252,359 | 175,721 | 160,471 | 167,764 | 199,212 | 90,247 | |||||||||
other short term finances | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | 352,529 | 348,484 | 1,000 | 1,000 | 114,889 | 120,139 | 122,138 | 2,001 | 4,354 | |||||||
total current liabilities | 352,529 | 348,484 | 255,511 | 255,649 | 253,360 | 290,610 | 288,350 | 296,209 | 202,629 | 99,065 | 111,250 | |||||
loans | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | ||||||||||||||||
provisions | ||||||||||||||||
total long term liabilities | ||||||||||||||||
total liabilities | 352,529 | 348,484 | 255,511 | 255,649 | 253,360 | 290,610 | 288,350 | 296,209 | 202,629 | 99,065 | 111,250 | |||||
net assets | 3,523 | 7,568 | 7,568 | 7,668 | 7,568 | 66 | 2,351 | 3,392 | 5,842 | 15,929 | 35,218 | 76,458 | 72,847 | |||
total shareholders funds | 3,523 | 7,568 | 7,568 | 7,668 | 7,568 | -2,384 | -2,384 | -1,138 | 66 | 2,351 | 3,392 | 5,842 | 15,929 | 35,218 | 76,458 | 72,847 |
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | -3,384 | -3,384 | -1,204 | -2,285 | -2,450 | -10,108 | -19,136 | -43,532 | 10,651 | |||||||
Depreciation | 3,710 | |||||||||||||||
Amortisation | ||||||||||||||||
Tax | 2,292 | -2,292 | ||||||||||||||
Stock | ||||||||||||||||
Debtors | 1,000 | -100 | 100 | 3,284 | -255,511 | -200 | -36,883 | -1,579 | -17,838 | 74,222 | 62,266 | -4,461 | 179,984 | |||
Creditors | -255,511 | 254,431 | 1,080 | -7,740 | 1,433 | 4,891 | 1,416 | -111,250 | 111,250 | |||||||
Accruals and Deferred Income | 4,045 | 348,484 | -1,000 | -113,889 | -5,250 | -1,999 | 120,137 | -2,353 | 4,354 | |||||||
Deferred Taxes & Provisions | ||||||||||||||||
Cash flow from operations | -3,384 | -3,384 | 252,227 | -1,005 | -13,861 | 7,164 | 31,670 | -104,443 | -90,366 | |||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | -1,000 | 1,000 | ||||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | -253,569 | 1,210 | 76,638 | 15,250 | -7,293 | -31,448 | 108,965 | 90,247 | ||||||||
Other Short Term Loans | ||||||||||||||||
Long term loans | ||||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | ||||||||||||||||
share issue | ||||||||||||||||
interest | -5 | -5 | 21 | -153 | ||||||||||||
cash flow from financing | 3,384 | 2,138 | -253,574 | 1,205 | 15,250 | -7,272 | -31,601 | 108,965 | ||||||||
cash and cash equivalents | ||||||||||||||||
cash | -204 | 204 | -1,408 | 1,389 | -108 | 69 | 58 | -4,113 | 4,113 | |||||||
overdraft | -1 | 1 | -4,464 | 4,464 | ||||||||||||
change in cash | -204 | 205 | -1,409 | 1,389 | -108 | 69 | 4,522 | -8,577 | 4,113 |
Perform a competitor analysis for skado limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.
SKADO LIMITED group structure
Skado Limited has no subsidiary companies.
Skado Limited currently has 3 directors. The longest serving directors include Mr Roger Dobell (Feb 2003) and Mr Abdul Kabbara (Dec 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Roger Dobell | England | 79 years | Feb 2003 | - | Director |
Mr Abdul Kabbara | United Kingdom | 38 years | Dec 2024 | - | Director |
Mr Hassan Kabbara | United Kingdom | 35 years | Dec 2024 | - | Director |
P&L
December 2024turnover
107.3k
-1%
operating profit
-4k
0%
gross margin
39.1%
-11.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2024net assets
3.5k
-0.53%
total assets
356.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
04662901
Type
Private limited with Share Capital
industry
71112 - Urban planning and landscape architectural activities
71122 - Engineering related scientific and technical consulting activities
71121 - Engineering design activities for industrial process and production
incorporation date
February 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2024
previous names
N/A
accountant
MENZIES LLP
auditor
-
address
3000a parkway, whiteley, fareham, hampshire, PO15 7FX
Bank
HSBC BANK PLC, HSBC BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to skado limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SKADO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|