zafferano (catering) limited

Live MatureSmallRapid

zafferano (catering) limited Company Information

Share ZAFFERANO (CATERING) LIMITED

Company Number

04666246

Shareholders

eventist group ltd

Group Structure

View All

Industry

Event catering activities

 

Registered Address

units 3 and 4 trade city, avro way, weybridge, KT13 0YF

zafferano (catering) limited Estimated Valuation

£941.9k

Pomanda estimates the enterprise value of ZAFFERANO (CATERING) LIMITED at £941.9k based on a Turnover of £1.8m and 0.53x industry multiple (adjusted for size and gross margin).

zafferano (catering) limited Estimated Valuation

£59.1k

Pomanda estimates the enterprise value of ZAFFERANO (CATERING) LIMITED at £59.1k based on an EBITDA of £14.4k and a 4.11x industry multiple (adjusted for size and gross margin).

zafferano (catering) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ZAFFERANO (CATERING) LIMITED at £1.1m based on Net Assets of £360.6k and 3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zafferano (catering) Limited Overview

Zafferano (catering) Limited is a live company located in weybridge, KT13 0YF with a Companies House number of 04666246. It operates in the event catering activities sector, SIC Code 56210. Founded in February 2003, it's largest shareholder is eventist group ltd with a 100% stake. Zafferano (catering) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zafferano (catering) Limited Health Check

Pomanda's financial health check has awarded Zafferano (Catering) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£537.6k)

£1.8m - Zafferano (catering) Limited

£537.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (18.7%)

54% - Zafferano (catering) Limited

18.7% - Industry AVG

production

Production

with a gross margin of 42.1%, this company has a comparable cost of product (42.1%)

42.1% - Zafferano (catering) Limited

42.1% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (6.5%)

-0.4% - Zafferano (catering) Limited

6.5% - Industry AVG

employees

Employees

with 42 employees, this is above the industry average (10)

42 - Zafferano (catering) Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)

£18.9k - Zafferano (catering) Limited

£18.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.2k, this is less efficient (£60.9k)

£42.2k - Zafferano (catering) Limited

£60.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (30 days)

20 days - Zafferano (catering) Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 118 days, this is slower than average (27 days)

118 days - Zafferano (catering) Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is in line with average (9 days)

9 days - Zafferano (catering) Limited

9 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is average cash available to meet short term requirements (30 weeks)

32 weeks - Zafferano (catering) Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.7%, this is a similar level of debt than the average (82.3%)

81.7% - Zafferano (catering) Limited

82.3% - Industry AVG

ZAFFERANO (CATERING) LIMITED financials

EXPORTms excel logo

Zafferano (Catering) Limited's latest turnover from March 2024 is estimated at £1.8 million and the company has net assets of £360.6 thousand. According to their latest financial statements, Zafferano (Catering) Limited has 42 employees and maintains cash reserves of £916.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,770,8121,861,805897,965486,2331,349,2731,366,2541,720,104913,4401,533,4601,727,9721,055,6121,279,4231,113,0471,356,4271,108,780
Other Income Or Grants
Cost Of Sales1,026,2501,063,749521,128319,878796,364800,769968,609510,054847,857931,676596,926711,525621,547690,244566,948
Gross Profit744,562798,056376,837166,355552,908565,485751,495403,386685,603796,296458,686567,898491,500666,183541,833
Admin Expenses751,943738,659348,585217,029392,002425,277674,977508,286718,276784,095460,614580,145496,690672,098340,838
Operating Profit-7,38159,39728,252-50,674160,906140,20876,518-104,900-32,67312,201-1,928-12,247-5,190-5,915200,995
Interest Payable140140
Interest Receivable33,25912,9891,006541372,3111,5165451,5361,7421,5401,2421,2601,131463
Pre-Tax Profit25,87972,38629,258-50,760160,902142,52078,033-104,355-31,13713,944-388-11,005-3,930-4,784201,458
Tax-6,470-13,753-5,559-30,571-27,079-14,826-2,789-56,408
Profit After Tax19,40958,63323,699-50,760130,331115,44163,207-104,355-31,13711,155-388-11,005-3,930-4,784145,050
Dividends Paid
Retained Profit19,40958,63323,699-50,760130,331115,44163,207-104,355-31,13711,155-388-11,005-3,930-4,784145,050
Employee Costs795,310531,963316,807277,635471,769208,885677,842670,648680,526441,467276,421380,958392,609421,300407,348
Number Of Employees423019172812393737231520202724
EBITDA*14,36767,11634,401-42,571171,590149,60878,329-81,848-6,32143,79514,10710,43219,34219,389222,889

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets489,09842,14519,54125,69033,79331,61940,51046,29758,79882,63044,05360,08873,75483,92282,097
Intangible Assets4,0008,00012,000
Investments & Other
Debtors (Due After 1 year)49,83212,59418,828
Total Fixed Assets538,93054,73919,54144,51833,79331,61940,51046,29758,79882,63044,05360,08877,75491,92294,097
Stock & work in progress25,64447,23412,6945,29512,66822,87226,00026,00010,0009,2507,5007,7507,5005,0004,000
Trade Debtors98,629250,421146,95621,517121,539131,850118,43634,627110,995133,74749,43894,09081,521119,16099,734
Group Debtors309,255525,061643,840651,231424,326
Misc Debtors81,58675,98424,01910,80635,13723,50624,17734,088
Cash916,513350,507260,7597,577101,092172,418443,919162,355273,925340,599356,397259,788236,983267,026185,385
misc current assets
total current assets1,431,6271,249,2071,088,268696,426694,762678,291611,861247,159429,008483,596413,335361,628326,004391,186289,119
total assets1,970,5571,303,9461,107,809740,944728,555709,910652,371293,456487,806566,226457,388421,716403,758483,108383,216
Bank overdraft4,600
Bank loan
Trade Creditors 332,504196,568168,94897,389170,466214,593292,61379,602223,663418,747329,019291,666250,668323,597236,419
Group/Directors Accounts8972,1281,233
other short term finances
hp & lease commitments
other current liabilities1,155,442755,966651,988380,168237,873287,006206,437152,371
total current liabilities1,487,946952,534821,833477,557412,939523,845581,747286,039376,034418,747329,019291,666250,668323,597237,652
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions122,04310,2533,4504,5606,0296,8096,8096,80911,3793,4244,71716,75219,243512
total long term liabilities122,04310,2533,4504,5606,0296,8096,8096,8096,80911,3793,4244,71716,75219,243512
total liabilities1,609,989962,787825,283482,117418,968530,654588,556292,848382,843430,126332,443296,383267,420342,840238,164
net assets360,568341,159282,526258,827309,587179,25663,815608104,963136,100124,945125,333136,338140,268145,052
total shareholders funds360,568341,159282,526258,827309,587179,25663,815608104,963136,100124,945125,333136,338140,268145,052
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-7,38159,39728,252-50,674160,906140,20876,518-104,900-32,67312,201-1,928-12,247-5,190-5,915200,995
Depreciation21,7487,7196,1498,10310,6849,4001,81123,05226,35231,59416,03518,67920,53221,30417,894
Amortisation4,0004,0004,0004,000
Tax-6,470-13,753-5,559-30,571-27,079-14,826-2,789-56,408
Stock-21,59034,5407,399-7,373-10,204-3,12816,0007501,750-2502502,5001,0004,000
Debtors-324,75849,245112,433121,380449,152-10,09283,138-86,27911,33684,309-44,65212,569-37,63919,42699,734
Creditors135,93627,62071,559-73,077-44,127-78,020213,011-144,061-195,08489,72837,35340,998-72,92987,178236,419
Accruals and Deferred Income399,476103,978271,820142,295237,873-287,00680,56954,066152,371
Deferred Taxes & Provisions111,7906,803-1,110-1,4696,029-6,809-4,5707,955-1,293-12,035-2,49118,731512
Cash flow from operations1,001,447107,979251,279-88,829-98,154-236,086273,945-101,564-65,69052,63095,06926,576-20,939104,872299,678
Investing Activities
capital expenditure-468,701-30,323-12,858-5093,976-10,551-2,520-70,171-5,013-10,364-23,129-115,991
Change in Investments
cash flow from investments-468,701-30,323-12,858-5093,976-10,551-2,520-70,171-5,013-10,364-23,129-115,991
Financing Activities
Bank loans
Group/Directors Accounts-897897-2,1282,128-1,2331,233
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest33,25912,9891,006-86-32,3111,5165451,5361,7421,5401,2421,2601,131463
cash flow from financing33,25912,0921,903-86-31833,6445451,5361,7421,5401,2421,260-1021,698
cash and cash equivalents
cash566,00689,748253,182-93,515-71,326-271,501281,564-111,570-66,674-15,79896,60922,805-30,04381,641185,385
overdraft-4,6004,600
change in cash566,00689,748253,182-88,915-75,926-271,501281,564-111,570-66,674-15,79896,60922,805-30,04381,641185,385

zafferano (catering) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zafferano (catering) limited. Get real-time insights into zafferano (catering) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zafferano (catering) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zafferano (catering) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in KT13 area or any other competitors across 12 key performance metrics.

zafferano (catering) limited Ownership

ZAFFERANO (CATERING) LIMITED group structure

Zafferano (Catering) Limited has no subsidiary companies.

Ultimate parent company

1 parent

ZAFFERANO (CATERING) LIMITED

04666246

ZAFFERANO (CATERING) LIMITED Shareholders

eventist group ltd 100%

zafferano (catering) limited directors

Zafferano (Catering) Limited currently has 1 director, Mr Alexander Kelly serving since Nov 2021.

officercountryagestartendrole
Mr Alexander KellyEngland43 years Nov 2021- Director

P&L

March 2024

turnover

1.8m

-5%

operating profit

-7.4k

0%

gross margin

42.1%

-1.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

360.6k

+0.06%

total assets

2m

+0.51%

cash

916.5k

+1.61%

net assets

Total assets minus all liabilities

zafferano (catering) limited company details

company number

04666246

Type

Private limited with Share Capital

industry

56210 - Event catering activities

incorporation date

February 2003

age

22

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

BREBNERS

auditor

-

address

units 3 and 4 trade city, avro way, weybridge, KT13 0YF

Bank

-

Legal Advisor

-

zafferano (catering) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to zafferano (catering) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

zafferano (catering) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZAFFERANO (CATERING) LIMITED. This can take several minutes, an email will notify you when this has completed.

zafferano (catering) limited Companies House Filings - See Documents

datedescriptionview/download