zafferano (catering) limited Company Information
Group Structure
View All
Industry
Event catering activities
Registered Address
units 3 and 4 trade city, avro way, weybridge, KT13 0YF
Website
www.zafferano.co.ukzafferano (catering) limited Estimated Valuation
Pomanda estimates the enterprise value of ZAFFERANO (CATERING) LIMITED at £941.9k based on a Turnover of £1.8m and 0.53x industry multiple (adjusted for size and gross margin).
zafferano (catering) limited Estimated Valuation
Pomanda estimates the enterprise value of ZAFFERANO (CATERING) LIMITED at £59.1k based on an EBITDA of £14.4k and a 4.11x industry multiple (adjusted for size and gross margin).
zafferano (catering) limited Estimated Valuation
Pomanda estimates the enterprise value of ZAFFERANO (CATERING) LIMITED at £1.1m based on Net Assets of £360.6k and 3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zafferano (catering) Limited Overview
Zafferano (catering) Limited is a live company located in weybridge, KT13 0YF with a Companies House number of 04666246. It operates in the event catering activities sector, SIC Code 56210. Founded in February 2003, it's largest shareholder is eventist group ltd with a 100% stake. Zafferano (catering) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Zafferano (catering) Limited Health Check
Pomanda's financial health check has awarded Zafferano (Catering) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs


5 Strong

5 Regular

2 Weak

Size
annual sales of £1.8m, make it larger than the average company (£537.6k)
- Zafferano (catering) Limited
£537.6k - Industry AVG

Growth
3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (18.7%)
- Zafferano (catering) Limited
18.7% - Industry AVG

Production
with a gross margin of 42.1%, this company has a comparable cost of product (42.1%)
- Zafferano (catering) Limited
42.1% - Industry AVG

Profitability
an operating margin of -0.4% make it less profitable than the average company (6.5%)
- Zafferano (catering) Limited
6.5% - Industry AVG

Employees
with 42 employees, this is above the industry average (10)
42 - Zafferano (catering) Limited
10 - Industry AVG

Pay Structure
on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)
- Zafferano (catering) Limited
£18.9k - Industry AVG

Efficiency
resulting in sales per employee of £42.2k, this is less efficient (£60.9k)
- Zafferano (catering) Limited
£60.9k - Industry AVG

Debtor Days
it gets paid by customers after 20 days, this is earlier than average (30 days)
- Zafferano (catering) Limited
30 days - Industry AVG

Creditor Days
its suppliers are paid after 118 days, this is slower than average (27 days)
- Zafferano (catering) Limited
27 days - Industry AVG

Stock Days
it holds stock equivalent to 9 days, this is in line with average (9 days)
- Zafferano (catering) Limited
9 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 32 weeks, this is average cash available to meet short term requirements (30 weeks)
32 weeks - Zafferano (catering) Limited
30 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 81.7%, this is a similar level of debt than the average (82.3%)
81.7% - Zafferano (catering) Limited
82.3% - Industry AVG
ZAFFERANO (CATERING) LIMITED financials

Zafferano (Catering) Limited's latest turnover from March 2024 is estimated at £1.8 million and the company has net assets of £360.6 thousand. According to their latest financial statements, Zafferano (Catering) Limited has 42 employees and maintains cash reserves of £916.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 42 | 30 | 19 | 17 | 28 | 12 | 39 | 37 | 37 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 489,098 | 42,145 | 19,541 | 25,690 | 33,793 | 31,619 | 40,510 | 46,297 | 58,798 | 82,630 | 44,053 | 60,088 | 73,754 | 83,922 | 82,097 |
Intangible Assets | 4,000 | 8,000 | 12,000 | ||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | 49,832 | 12,594 | 18,828 | ||||||||||||
Total Fixed Assets | 538,930 | 54,739 | 19,541 | 44,518 | 33,793 | 31,619 | 40,510 | 46,297 | 58,798 | 82,630 | 44,053 | 60,088 | 77,754 | 91,922 | 94,097 |
Stock & work in progress | 25,644 | 47,234 | 12,694 | 5,295 | 12,668 | 22,872 | 26,000 | 26,000 | 10,000 | 9,250 | 7,500 | 7,750 | 7,500 | 5,000 | 4,000 |
Trade Debtors | 98,629 | 250,421 | 146,956 | 21,517 | 121,539 | 131,850 | 118,436 | 34,627 | 110,995 | 133,747 | 49,438 | 94,090 | 81,521 | 119,160 | 99,734 |
Group Debtors | 309,255 | 525,061 | 643,840 | 651,231 | 424,326 | ||||||||||
Misc Debtors | 81,586 | 75,984 | 24,019 | 10,806 | 35,137 | 23,506 | 24,177 | 34,088 | |||||||
Cash | 916,513 | 350,507 | 260,759 | 7,577 | 101,092 | 172,418 | 443,919 | 162,355 | 273,925 | 340,599 | 356,397 | 259,788 | 236,983 | 267,026 | 185,385 |
misc current assets | |||||||||||||||
total current assets | 1,431,627 | 1,249,207 | 1,088,268 | 696,426 | 694,762 | 678,291 | 611,861 | 247,159 | 429,008 | 483,596 | 413,335 | 361,628 | 326,004 | 391,186 | 289,119 |
total assets | 1,970,557 | 1,303,946 | 1,107,809 | 740,944 | 728,555 | 709,910 | 652,371 | 293,456 | 487,806 | 566,226 | 457,388 | 421,716 | 403,758 | 483,108 | 383,216 |
Bank overdraft | 4,600 | ||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 332,504 | 196,568 | 168,948 | 97,389 | 170,466 | 214,593 | 292,613 | 79,602 | 223,663 | 418,747 | 329,019 | 291,666 | 250,668 | 323,597 | 236,419 |
Group/Directors Accounts | 897 | 2,128 | 1,233 | ||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 1,155,442 | 755,966 | 651,988 | 380,168 | 237,873 | 287,006 | 206,437 | 152,371 | |||||||
total current liabilities | 1,487,946 | 952,534 | 821,833 | 477,557 | 412,939 | 523,845 | 581,747 | 286,039 | 376,034 | 418,747 | 329,019 | 291,666 | 250,668 | 323,597 | 237,652 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 122,043 | 10,253 | 3,450 | 4,560 | 6,029 | 6,809 | 6,809 | 6,809 | 11,379 | 3,424 | 4,717 | 16,752 | 19,243 | 512 | |
total long term liabilities | 122,043 | 10,253 | 3,450 | 4,560 | 6,029 | 6,809 | 6,809 | 6,809 | 6,809 | 11,379 | 3,424 | 4,717 | 16,752 | 19,243 | 512 |
total liabilities | 1,609,989 | 962,787 | 825,283 | 482,117 | 418,968 | 530,654 | 588,556 | 292,848 | 382,843 | 430,126 | 332,443 | 296,383 | 267,420 | 342,840 | 238,164 |
net assets | 360,568 | 341,159 | 282,526 | 258,827 | 309,587 | 179,256 | 63,815 | 608 | 104,963 | 136,100 | 124,945 | 125,333 | 136,338 | 140,268 | 145,052 |
total shareholders funds | 360,568 | 341,159 | 282,526 | 258,827 | 309,587 | 179,256 | 63,815 | 608 | 104,963 | 136,100 | 124,945 | 125,333 | 136,338 | 140,268 | 145,052 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 21,748 | 7,719 | 6,149 | 8,103 | 10,684 | 9,400 | 1,811 | 23,052 | 26,352 | 31,594 | 16,035 | 18,679 | 20,532 | 21,304 | 17,894 |
Amortisation | 4,000 | 4,000 | 4,000 | 4,000 | |||||||||||
Tax | |||||||||||||||
Stock | -21,590 | 34,540 | 7,399 | -7,373 | -10,204 | -3,128 | 16,000 | 750 | 1,750 | -250 | 250 | 2,500 | 1,000 | 4,000 | |
Debtors | -324,758 | 49,245 | 112,433 | 121,380 | 449,152 | -10,092 | 83,138 | -86,279 | 11,336 | 84,309 | -44,652 | 12,569 | -37,639 | 19,426 | 99,734 |
Creditors | 135,936 | 27,620 | 71,559 | -73,077 | -44,127 | -78,020 | 213,011 | -144,061 | -195,084 | 89,728 | 37,353 | 40,998 | -72,929 | 87,178 | 236,419 |
Accruals and Deferred Income | 399,476 | 103,978 | 271,820 | 142,295 | 237,873 | -287,006 | 80,569 | 54,066 | 152,371 | ||||||
Deferred Taxes & Provisions | 111,790 | 6,803 | -1,110 | -1,469 | 6,029 | -6,809 | -4,570 | 7,955 | -1,293 | -12,035 | -2,491 | 18,731 | 512 | ||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -897 | 897 | -2,128 | 2,128 | -1,233 | 1,233 | |||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 566,006 | 89,748 | 253,182 | -93,515 | -71,326 | -271,501 | 281,564 | -111,570 | -66,674 | -15,798 | 96,609 | 22,805 | -30,043 | 81,641 | 185,385 |
overdraft | -4,600 | 4,600 | |||||||||||||
change in cash | 566,006 | 89,748 | 253,182 | -88,915 | -75,926 | -271,501 | 281,564 | -111,570 | -66,674 | -15,798 | 96,609 | 22,805 | -30,043 | 81,641 | 185,385 |
zafferano (catering) limited Credit Report and Business Information
Zafferano (catering) Limited Competitor Analysis

Perform a competitor analysis for zafferano (catering) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in KT13 area or any other competitors across 12 key performance metrics.
zafferano (catering) limited Ownership
ZAFFERANO (CATERING) LIMITED group structure
Zafferano (Catering) Limited has no subsidiary companies.
zafferano (catering) limited directors
Zafferano (Catering) Limited currently has 1 director, Mr Alexander Kelly serving since Nov 2021.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alexander Kelly | England | 43 years | Nov 2021 | - | Director |
P&L
March 2024turnover
1.8m
-5%
operating profit
-7.4k
0%
gross margin
42.1%
-1.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
360.6k
+0.06%
total assets
2m
+0.51%
cash
916.5k
+1.61%
net assets
Total assets minus all liabilities
zafferano (catering) limited company details
company number
04666246
Type
Private limited with Share Capital
industry
56210 - Event catering activities
incorporation date
February 2003
age
22
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
N/A
accountant
BREBNERS
auditor
-
address
units 3 and 4 trade city, avro way, weybridge, KT13 0YF
Bank
-
Legal Advisor
-
zafferano (catering) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to zafferano (catering) limited. Currently there are 1 open charges and 0 have been satisfied in the past.
zafferano (catering) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ZAFFERANO (CATERING) LIMITED. This can take several minutes, an email will notify you when this has completed.
zafferano (catering) limited Companies House Filings - See Documents
date | description | view/download |
---|