abl tooling limited

Live MatureMicroDeclining

abl tooling limited Company Information

Share ABL TOOLING LIMITED

Company Number

04666450

Shareholders

andrew bruce livesey

Group Structure

View All

Industry

Manufacture of other machine tools

 

Registered Address

4 spur road, cosham, portsmouth, PO6 3EB

Website

-

abl tooling limited Estimated Valuation

£73.4k

Pomanda estimates the enterprise value of ABL TOOLING LIMITED at £73.4k based on a Turnover of £146.5k and 0.5x industry multiple (adjusted for size and gross margin).

abl tooling limited Estimated Valuation

£3.1k

Pomanda estimates the enterprise value of ABL TOOLING LIMITED at £3.1k based on an EBITDA of £761 and a 4.02x industry multiple (adjusted for size and gross margin).

abl tooling limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ABL TOOLING LIMITED at £0 based on Net Assets of £-16.7k and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abl Tooling Limited Overview

Abl Tooling Limited is a live company located in portsmouth, PO6 3EB with a Companies House number of 04666450. It operates in the manufacture of other machine tools sector, SIC Code 28490. Founded in February 2003, it's largest shareholder is andrew bruce livesey with a 100% stake. Abl Tooling Limited is a mature, micro sized company, Pomanda has estimated its turnover at £146.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abl Tooling Limited Health Check

Pomanda's financial health check has awarded Abl Tooling Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £146.5k, make it smaller than the average company (£12m)

£146.5k - Abl Tooling Limited

£12m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.4%)

-2% - Abl Tooling Limited

6.4% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (34.1%)

24.3% - Abl Tooling Limited

34.1% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (4%)

0.5% - Abl Tooling Limited

4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (57)

2 - Abl Tooling Limited

57 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.5k, the company has an equivalent pay structure (£59.5k)

£59.5k - Abl Tooling Limited

£59.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.2k, this is less efficient (£222.9k)

£73.2k - Abl Tooling Limited

£222.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is earlier than average (65 days)

44 days - Abl Tooling Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 128 days, this is slower than average (62 days)

128 days - Abl Tooling Limited

62 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Abl Tooling Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Abl Tooling Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 174.8%, this is a higher level of debt than the average (49.8%)

174.8% - Abl Tooling Limited

49.8% - Industry AVG

ABL TOOLING LIMITED financials

EXPORTms excel logo

Abl Tooling Limited's latest turnover from March 2024 is estimated at £146.5 thousand and the company has net assets of -£16.7 thousand. According to their latest financial statements, Abl Tooling Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover146,481170,407160,285154,978125,70580,70660,76269,952116,12748,30346,47943,28731,29923,41529,810
Other Income Or Grants
Cost Of Sales110,916129,487122,669121,124100,32862,97347,61354,07988,84237,44135,51633,91123,27117,75821,966
Gross Profit35,56540,92037,61633,85425,37817,73213,14915,87327,28510,86210,9629,3778,0285,6577,844
Admin Expenses34,80434,71532,07236,62928,75022,88420,4418,59340,2669,4589,26413,6528,2074,9207,289
Operating Profit7616,2055,544-2,775-3,372-5,152-7,2927,280-12,9811,4041,698-4,275-179737555
Interest Payable
Interest Receivable82826181318156
Pre-Tax Profit7616,2055,544-2,775-3,372-5,152-7,2927,288-12,9531,4291,716-4,262-161751561
Tax-190-1,179-1,053-1,457-300-395-210-157
Profit After Tax5715,0264,491-2,775-3,372-5,152-7,2925,830-12,9531,1291,321-4,262-161541404
Dividends Paid
Retained Profit5715,0264,491-2,775-3,372-5,152-7,2925,830-12,9531,1291,321-4,262-161541404
Employee Costs119,000105,694103,23798,707106,15551,55946,78043,99444,61241,70741,00639,37238,33833,58629,719
Number Of Employees222221111111111
EBITDA*7616,2055,544-2,775-3,372-5,152-7,2927,280-5,6362,8323,484-2,5021,2051,178933

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,3325,7767,7025,2697,0269,36812,49016,65322,0384,2835,3605,3194,1541,3221,134
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,3325,7767,7025,2697,0269,36812,49016,65322,0384,2835,3605,3194,1541,3221,134
Stock & work in progress
Trade Debtors17,94731,20324,30216,6737,43913,1639,60914,22814,8479,2476,2297,1666,9045,7035,525
Group Debtors
Misc Debtors
Cash6,1165,0055,2061,8673,4943,5682,337
misc current assets150150
total current assets17,94731,20324,30216,6737,43913,3139,75914,22820,96314,25211,4359,03310,3989,2717,862
total assets22,27936,97932,00421,94214,46522,68122,24930,88143,00118,53516,79514,35214,55210,5938,996
Bank overdraft
Bank loan
Trade Creditors 38,93354,20454,25548,68438,43242,05136,47737,74756,88219,46318,85217,73013,6689,5488,492
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities38,93354,20454,25548,68438,43242,05136,47737,74756,88219,46318,85217,73013,6689,5488,492
loans
hp & lease commitments
Accruals and Deferred Income1,2251,2151,285
other liabilities
provisions
total long term liabilities1,2251,2151,285
total liabilities38,93354,20454,25548,68438,43243,27637,69239,03256,88219,46318,85217,73013,6689,5488,492
net assets-16,654-17,225-22,251-26,742-23,967-20,595-15,443-8,151-13,881-928-2,057-3,3788841,045504
total shareholders funds-16,654-17,225-22,251-26,742-23,967-20,595-15,443-8,151-13,881-928-2,057-3,3788841,045504
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit7616,2055,544-2,775-3,372-5,152-7,2927,280-12,9811,4041,698-4,275-179737555
Depreciation7,3451,4281,7861,7731,384441378
Amortisation
Tax-190-1,179-1,053-1,457-300-395-210-157
Stock
Debtors-13,2566,9017,6299,234-5,7243,554-4,619-6195,6003,018-9372621,2011785,525
Creditors-15,271-515,57110,252-3,6195,574-1,270-19,13537,4196111,1224,0624,1201,0568,492
Accruals and Deferred Income-1,22510-701,285
Deferred Taxes & Provisions
Cash flow from operations-1,444-1,9262,433-1,757-2,492-3,122-4,013-11,40826,1831255,1481,2984,1241,8463,743
Investing Activities
capital expenditure1,4441,926-2,4331,7572,3423,1224,1635,385-25,100-351-1,827-2,938-4,216-629-1,512
Change in Investments
cash flow from investments1,4441,926-2,4331,7572,3423,1224,1635,385-25,100-351-1,827-2,938-4,216-629-1,512
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest82826181318156
cash flow from financing-92282618131815106
cash and cash equivalents
cash-6,1161,111-2013,339-1,627-741,2312,337
overdraft
change in cash-6,1161,111-2013,339-1,627-741,2312,337

abl tooling limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abl tooling limited. Get real-time insights into abl tooling limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abl Tooling Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abl tooling limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in PO6 area or any other competitors across 12 key performance metrics.

abl tooling limited Ownership

ABL TOOLING LIMITED group structure

Abl Tooling Limited has no subsidiary companies.

Ultimate parent company

ABL TOOLING LIMITED

04666450

ABL TOOLING LIMITED Shareholders

andrew bruce livesey 100%

abl tooling limited directors

Abl Tooling Limited currently has 1 director, Mr Andrew Livesey serving since Feb 2003.

officercountryagestartendrole
Mr Andrew Livesey60 years Feb 2003- Director

P&L

March 2024

turnover

146.5k

-14%

operating profit

761.3

0%

gross margin

24.3%

+1.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-16.7k

-0.03%

total assets

22.3k

-0.4%

cash

0

0%

net assets

Total assets minus all liabilities

abl tooling limited company details

company number

04666450

Type

Private limited with Share Capital

industry

28490 - Manufacture of other machine tools

incorporation date

February 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

4 spur road, cosham, portsmouth, PO6 3EB

Bank

-

Legal Advisor

-

abl tooling limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to abl tooling limited.

abl tooling limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABL TOOLING LIMITED. This can take several minutes, an email will notify you when this has completed.

abl tooling limited Companies House Filings - See Documents

datedescriptionview/download