Pomanda estimates the enterprise value of M HOOD LIMITED at £17.6k based on a Turnover of £41.1k and 0.43x industry multiple (adjusted for size and gross margin).
m hood limitedEstimated Valuation
£1.4k
Pomanda estimates the enterprise value of M HOOD LIMITED at £1.4k based on an EBITDA of £489 and a 2.86x industry multiple (adjusted for size and gross margin).
m hood limitedEstimated Valuation
£923
Pomanda estimates the enterprise value of M HOOD LIMITED at £923 based on Net Assets of £426 and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M Hood LimitedOverview
M Hood Limited is a live company located in gants hill ilford, IG2 6UF with a Companies House number of 04667273. It operates in the roofing activities sector, SIC Code 43910. Founded in February 2003, it's largest shareholder is
michael raymond hood
with a 100% stake. M Hood Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£41.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded M Hood Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £41.1k, make it smaller than the average company (£654.7k)
£41.1k - M Hood Limited
£654.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (14.8%)
-8% - M Hood Limited
14.8% - Industry AVG
Production
with a gross margin of 18.5%, this company has a higher cost of product (28.3%)
18.5% - M Hood Limited
28.3% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (10.1%)
1.2% - M Hood Limited
10.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - M Hood Limited
6 - Industry AVG
Pay Structure
on an average salary of £45.3k, the company has an equivalent pay structure (£45.3k)
£45.3k - M Hood Limited
£45.3k - Industry AVG
Efficiency
resulting in sales per employee of £41.1k, this is less efficient (£197.1k)
£41.1k - M Hood Limited
£197.1k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is near the average (57 days)
63 days - M Hood Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 53 days, this is slower than average (38 days)
53 days - M Hood Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - M Hood Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - M Hood Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.1%, this is a higher level of debt than the average (61.2%)
94.1% - M Hood Limited
61.2% - Industry AVG
M HOOD LIMITED financials
EXPORT
M Hood Limited's latest turnover from April 2024 is estimated at £41.1 thousand and the company has net assets of £426. According to their latest financial statements, M Hood Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
41,110
72,469
48,578
52,223
54,671
66,038
32,573
41,202
26,821
42,516
58,181
26,125
10,442
34,189
39,951
Other Income Or Grants
Cost Of Sales
33,486
59,022
39,257
42,443
43,532
52,329
26,108
33,275
21,675
34,183
46,106
20,741
8,340
26,583
31,379
Gross Profit
7,624
13,447
9,322
9,780
11,139
13,709
6,466
7,926
5,146
8,332
12,075
5,384
2,102
7,606
8,572
Admin Expenses
7,135
13,533
9,248
9,804
11,825
12,744
13,293
1,913
4,617
7,557
11,276
6,118
1,969
10,396
3,482
Operating Profit
489
-86
74
-24
-686
965
-6,827
6,013
529
775
799
-734
133
-2,790
5,090
Interest Payable
Interest Receivable
1
8
9
5
8
10
14
9
Pre-Tax Profit
489
-86
74
-24
-686
965
-6,827
6,014
536
784
804
-726
143
-2,776
5,099
Tax
-122
-14
-183
-1,143
-107
-157
-169
-34
-1,428
Profit After Tax
367
-86
60
-24
-686
782
-6,827
4,871
429
627
635
-726
109
-2,776
3,671
Dividends Paid
Retained Profit
367
-86
60
-24
-686
782
-6,827
4,871
429
627
635
-726
109
-2,776
3,671
Employee Costs
45,273
41,417
36,560
35,920
39,923
37,106
31,439
33,556
36,842
34,757
32,778
31,312
33,785
29,743
31,743
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
489
-86
74
-24
-686
965
-6,827
6,013
558
814
851
-665
226
-2,666
5,255
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
136
182
243
137
29
38
50
67
89
118
157
209
278
371
495
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
136
182
243
137
29
38
50
67
89
118
157
209
278
371
495
Stock & work in progress
Trade Debtors
7,126
14,443
11,988
11,320
10,453
14,008
7,394
12,390
6,769
9,641
14,847
6,137
2,114
7,716
9,636
Group Debtors
Misc Debtors
Cash
528
2,548
1,018
1,035
2,071
1,991
3,444
misc current assets
total current assets
7,126
14,443
11,988
11,320
10,453
14,008
7,394
12,390
7,297
12,189
15,865
7,172
4,185
9,707
13,080
total assets
7,262
14,625
12,231
11,457
10,482
14,046
7,444
12,457
7,386
12,307
16,022
7,381
4,463
10,078
13,575
Bank overdraft
Bank loan
Trade Creditors
4,952
14,566
6,886
11,372
10,373
13,251
7,431
5,617
5,413
10,763
15,105
7,099
3,457
9,181
9,902
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
4,952
14,566
6,886
11,372
10,373
13,251
7,431
5,617
5,413
10,763
15,105
7,099
3,457
9,181
9,902
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,884
5,200
provisions
total long term liabilities
1,884
5,200
total liabilities
6,836
14,566
12,086
11,372
10,373
13,251
7,431
5,617
5,413
10,763
15,105
7,099
3,457
9,181
9,902
net assets
426
59
145
85
109
795
13
6,840
1,973
1,544
917
282
1,006
897
3,673
total shareholders funds
426
59
145
85
109
795
13
6,840
1,973
1,544
917
282
1,006
897
3,673
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
489
-86
74
-24
-686
965
-6,827
6,013
529
775
799
-734
133
-2,790
5,090
Depreciation
29
39
52
69
93
124
165
Amortisation
Tax
-122
-14
-183
-1,143
-107
-157
-169
-34
-1,428
Stock
Debtors
-7,317
2,455
668
867
-3,555
6,614
-4,996
5,621
-2,872
-5,206
8,710
4,023
-5,602
-1,920
9,636
Creditors
-9,614
7,680
-4,486
999
-2,878
5,820
1,814
204
-5,350
-4,342
8,006
3,642
-5,724
-721
9,902
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,930
5,139
-5,094
108
-9
-12
-17
-547
-2,027
1,521
-22
-1,046
70
-1,467
4,093
Investing Activities
capital expenditure
46
61
-106
-108
9
12
17
22
-660
Change in Investments
cash flow from investments
46
61
-106
-108
9
12
17
22
-660
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
1,884
-5,200
5,200
share issue
-4
2
2
interest
1
8
9
5
8
10
14
9
cash flow from financing
1,884
-5,200
5,200
-3
8
9
5
10
10
14
11
cash and cash equivalents
cash
-528
-2,020
1,530
-17
-1,036
80
-1,453
3,444
overdraft
change in cash
-528
-2,020
1,530
-17
-1,036
80
-1,453
3,444
m hood limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m hood limited. Get real-time insights into m hood limited's credit score, group structure and payment trends.
Perform a competitor analysis for m hood limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in IG2 area or any other competitors across 12 key performance metrics.
m hood limited Ownership
M HOOD LIMITED group structure
M Hood Limited has no subsidiary companies.
Ultimate parent company
M HOOD LIMITED
04667273
M HOOD LIMITED Shareholders
The sole shareholder of M Hood Limited is Michael Raymond Hood.
michael raymond hood
100%
m hood limited directors
M Hood Limited currently has 1 director, Mr Michael Hood serving since Feb 2003.
bank chambers, 1-3 woodford avenue, gants hill ilford, essex, IG2 6UF
Bank
-
Legal Advisor
-
m hood limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to m hood limited.
m hood limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for M HOOD LIMITED. This can take several minutes, an email will notify you when this has completed.
m hood limitedCompanies House Filings - See Documents
