sterling cross limited

Live MatureSmallDeclining

sterling cross limited Company Information

Share STERLING CROSS LIMITED

Company Number

04669582

Shareholders

mr sean newman

mr paul turner

View All

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

kings lodge, london road, west kingsdown, kent, TN15 6AR

sterling cross limited Estimated Valuation

£89.6k

Pomanda estimates the enterprise value of STERLING CROSS LIMITED at £89.6k based on a Turnover of £711.3k and 0.13x industry multiple (adjusted for size and gross margin).

sterling cross limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STERLING CROSS LIMITED at £0 based on an EBITDA of £-83.9k and a 2.07x industry multiple (adjusted for size and gross margin).

sterling cross limited Estimated Valuation

£191.4k

Pomanda estimates the enterprise value of STERLING CROSS LIMITED at £191.4k based on Net Assets of £122.9k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sterling Cross Limited Overview

Sterling Cross Limited is a live company located in west kingsdown, TN15 6AR with a Companies House number of 04669582. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in February 2003, it's largest shareholder is mr sean newman with a 26.5% stake. Sterling Cross Limited is a mature, small sized company, Pomanda has estimated its turnover at £711.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sterling Cross Limited Health Check

Pomanda's financial health check has awarded Sterling Cross Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £711.3k, make it smaller than the average company (£7.6m)

£711.3k - Sterling Cross Limited

£7.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8.5%)

-2% - Sterling Cross Limited

8.5% - Industry AVG

production

Production

with a gross margin of 13%, this company has a higher cost of product (22.4%)

13% - Sterling Cross Limited

22.4% - Industry AVG

profitability

Profitability

an operating margin of -12.2% make it less profitable than the average company (3%)

-12.2% - Sterling Cross Limited

3% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (41)

16 - Sterling Cross Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.9k, the company has an equivalent pay structure (£50.9k)

£50.9k - Sterling Cross Limited

£50.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.5k, this is less efficient (£145.6k)

£44.5k - Sterling Cross Limited

£145.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is near the average (41 days)

47 days - Sterling Cross Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (7 days)

48 days - Sterling Cross Limited

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sterling Cross Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 68 weeks, this is more cash available to meet short term requirements (12 weeks)

68 weeks - Sterling Cross Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.4%, this is a lower level of debt than the average (64.8%)

40.4% - Sterling Cross Limited

64.8% - Industry AVG

STERLING CROSS LIMITED financials

EXPORTms excel logo

Sterling Cross Limited's latest turnover from March 2024 is estimated at £711.3 thousand and the company has net assets of £122.9 thousand. According to their latest financial statements, Sterling Cross Limited has 16 employees and maintains cash reserves of £109.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover711,259854,743852,521764,646914,564738,187839,173947,8181,334,2151,419,99800000
Other Income Or Grants000000000000000
Cost Of Sales619,075737,227739,585669,098791,075642,391730,810815,9971,145,2961,211,98600000
Gross Profit92,184117,516112,93695,549123,48995,797108,363131,821188,919208,01300000
Admin Expenses179,304111,61855,078112,510148,012106,88388,4345,298232,89061,68600000
Operating Profit-87,1205,89857,858-16,961-24,523-11,08619,929126,523-43,971146,32700000
Interest Payable000000000000000
Interest Receivable8,9329,8691,6821911741,25178641674531600000
Pre-Tax Profit-78,18815,76759,540-16,770-24,349-9,83520,715126,939-43,226146,64300000
Tax0-2,996-11,313000-3,936-25,3880-30,79500000
Profit After Tax-78,18812,77148,227-16,770-24,349-9,83516,779101,551-43,226115,84800000
Dividends Paid000000000000000
Retained Profit-78,18812,77148,227-16,770-24,349-9,83516,779101,551-43,226115,84800000
Employee Costs814,325820,880585,328522,484540,939551,935526,462515,935155,893153,05500000
Number Of Employees16171313131313134400000
EBITDA*-83,9099,36160,704-15,068-22,981-9,86622,520132,295-39,979149,20000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,7307,2885,7303,4785,3712,8763,8526,4435,3115,88600000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,7307,2885,7303,4785,3712,8763,8526,4435,3115,88600000
Stock & work in progress000000000000000
Trade Debtors92,400111,654125,66096,456132,471113,640149,550154,787153,175000000
Group Debtors000000000156,97400000
Misc Debtors000000000000000
Cash109,123231,154233,256215,243167,532180,457153,175161,130171,640126,34000000
misc current assets000000000000000
total current assets201,523342,808358,916311,699300,003294,097302,725315,917324,815283,31400000
total assets206,253350,096364,646315,177305,374296,973306,577322,360330,126289,20000000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 82,318147,369176,319135,077148,504115,754115,523148,085257,402173,25000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities82,318147,369176,319135,077148,504115,754115,523148,085257,402173,25000000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00040,00000000000000
provisions1,0251,6290000000000000
total long term liabilities1,0251,629040,00000000000000
total liabilities83,343148,998176,319175,077148,504115,754115,523148,085257,402173,25000000
net assets122,910201,098188,327140,100156,870181,219191,054174,27572,724115,95000000
total shareholders funds122,910201,098188,327140,100156,870181,219191,054174,27572,724115,95000000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-87,1205,89857,858-16,961-24,523-11,08619,929126,523-43,971146,32700000
Depreciation3,2113,4632,8461,8931,5421,2202,5915,7723,9922,87300000
Amortisation000000000000000
Tax0-2,996-11,313000-3,936-25,3880-30,79500000
Stock000000000000000
Debtors-19,254-14,00629,204-36,01518,831-35,910-5,2371,612-3,799156,97400000
Creditors-65,051-28,95041,242-13,42732,750231-32,562-109,31784,152173,25000000
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions-6041,6290000000000000
Cash flow from operations-130,310-6,95061,4297,520-9,06226,275-8,741-4,02247,972134,68100000
Investing Activities
capital expenditure-653-5,021-5,0980-4,037-2440-6,904-3,417-8,75900000
Change in Investments000000000000000
cash flow from investments-653-5,021-5,0980-4,037-2440-6,904-3,417-8,75900000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00-40,00040,00000000000000
share issue00000000010200000
interest8,9329,8691,6821911741,25178641674531600000
cash flow from financing8,9329,869-38,31840,1911741,25178641674541800000
cash and cash equivalents
cash-122,031-2,10218,01347,711-12,92527,282-7,955-10,51045,300126,34000000
overdraft000000000000000
change in cash-122,031-2,10218,01347,711-12,92527,282-7,955-10,51045,300126,34000000

sterling cross limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sterling cross limited. Get real-time insights into sterling cross limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sterling Cross Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sterling cross limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in TN15 area or any other competitors across 12 key performance metrics.

sterling cross limited Ownership

STERLING CROSS LIMITED group structure

Sterling Cross Limited has no subsidiary companies.

Ultimate parent company

STERLING CROSS LIMITED

04669582

STERLING CROSS LIMITED Shareholders

mr sean newman 26.47%
mr paul turner 26.47%
mrs lynn melanie turner 22.55%
mrs jane newman 22.55%
daniel wise 1.96%

sterling cross limited directors

Sterling Cross Limited currently has 2 directors. The longest serving directors include Mr Paul Turner (Feb 2003) and Mr Sean Newman (Feb 2003).

officercountryagestartendrole
Mr Paul TurnerUnited Kingdom55 years Feb 2003- Director
Mr Sean NewmanUnited Kingdom58 years Feb 2003- Director

P&L

March 2024

turnover

711.3k

-17%

operating profit

-87.1k

0%

gross margin

13%

-5.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

122.9k

-0.39%

total assets

206.3k

-0.41%

cash

109.1k

-0.53%

net assets

Total assets minus all liabilities

sterling cross limited company details

company number

04669582

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

February 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

kings lodge, london road, west kingsdown, kent, TN15 6AR

Bank

-

Legal Advisor

-

sterling cross limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sterling cross limited.

sterling cross limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STERLING CROSS LIMITED. This can take several minutes, an email will notify you when this has completed.

sterling cross limited Companies House Filings - See Documents

datedescriptionview/download