teamwork technology services limited

Live MatureMicroRapid

teamwork technology services limited Company Information

Share TEAMWORK TECHNOLOGY SERVICES LIMITED

Company Number

04678027

Shareholders

richard bryn williams

keith stock

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

8 well street, porthcawl, CF36 3BE

teamwork technology services limited Estimated Valuation

£257.5k

Pomanda estimates the enterprise value of TEAMWORK TECHNOLOGY SERVICES LIMITED at £257.5k based on a Turnover of £357k and 0.72x industry multiple (adjusted for size and gross margin).

teamwork technology services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TEAMWORK TECHNOLOGY SERVICES LIMITED at £0 based on an EBITDA of £-23.4k and a 4.91x industry multiple (adjusted for size and gross margin).

teamwork technology services limited Estimated Valuation

£35.2k

Pomanda estimates the enterprise value of TEAMWORK TECHNOLOGY SERVICES LIMITED at £35.2k based on Net Assets of £15.6k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Teamwork Technology Services Limited Overview

Teamwork Technology Services Limited is a live company located in porthcawl, CF36 3BE with a Companies House number of 04678027. It operates in the other information technology service activities sector, SIC Code 62090. Founded in February 2003, it's largest shareholder is richard bryn williams with a 90% stake. Teamwork Technology Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £357k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Teamwork Technology Services Limited Health Check

Pomanda's financial health check has awarded Teamwork Technology Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £357k, make it smaller than the average company (£7.6m)

£357k - Teamwork Technology Services Limited

£7.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (9.2%)

37% - Teamwork Technology Services Limited

9.2% - Industry AVG

production

Production

with a gross margin of 49.9%, this company has a comparable cost of product (49.9%)

49.9% - Teamwork Technology Services Limited

49.9% - Industry AVG

profitability

Profitability

an operating margin of -6.6% make it less profitable than the average company (4%)

-6.6% - Teamwork Technology Services Limited

4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (44)

2 - Teamwork Technology Services Limited

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £73.5k, the company has an equivalent pay structure (£73.5k)

£73.5k - Teamwork Technology Services Limited

£73.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £178.5k, this is equally as efficient (£178.5k)

£178.5k - Teamwork Technology Services Limited

£178.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Teamwork Technology Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Teamwork Technology Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Teamwork Technology Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 278 weeks, this is more cash available to meet short term requirements (13 weeks)

278 weeks - Teamwork Technology Services Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.7%, this is a lower level of debt than the average (62.8%)

17.7% - Teamwork Technology Services Limited

62.8% - Industry AVG

TEAMWORK TECHNOLOGY SERVICES LIMITED financials

EXPORTms excel logo

Teamwork Technology Services Limited's latest turnover from June 2024 is estimated at £357 thousand and the company has net assets of £15.6 thousand. According to their latest financial statements, Teamwork Technology Services Limited has 2 employees and maintains cash reserves of £18 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Dec 2010Dec 2009
Turnover356,962186,434164,824139,459269,058196,452135,573122,33156,48667,043185,650116,652138,331243,155
Other Income Or Grants
Cost Of Sales178,70092,60678,71367,565127,97993,61263,54757,97626,22531,46686,96555,12064,859112,358
Gross Profit178,26293,82886,11271,895141,079102,84172,02664,35630,26235,57798,68561,53173,472130,796
Admin Expenses201,68669,78578,78157,690180,48952,09572,46235,93035,90167,44934,65812,658163,785131,74089,475
Operating Profit-23,42424,0437,33114,205-39,41050,746-43628,426-5,639-31,87264,02748,873-90,313-944-89,475
Interest Payable
Interest Receivable1,7351,941382261044716116544
Pre-Tax Profit-21,68925,9847,71414,231-39,40050,746-43628,430-5,592-31,71164,19248,917-90,313-944-89,475
Tax-6,496-1,466-2,704-9,642-5,402-13,480-11,251
Profit After Tax-21,68919,4886,24811,527-39,40041,104-43623,028-5,592-31,71150,71237,666-90,313-944-89,475
Dividends Paid
Retained Profit-21,68919,4886,24811,527-39,40041,104-43623,028-5,592-31,71150,71237,666-90,313-944-89,475
Employee Costs146,980142,039133,011127,087119,374120,516115,35455,45853,44654,134106,80750,28850,73999,846
Number Of Employees22222221112112
EBITDA*-23,42424,8428,13115,005-39,41050,746-43628,426-5,639-31,87264,02750,168-87,2422,238-85,099

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Dec 2010Dec 2009
Tangible Assets3,2004,0004,0008472,1426,5599,602
Intangible Assets118001,6002,400
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets118001,6002,4003,2004,0004,0008472,1426,6599,602
Stock & work in progress900
Trade Debtors11,7429,2944,32028,05810,01019,9148,0028,79128,65312,75812,85630,99540,309
Group Debtors1,0001,0001,0001,0001,000
Misc Debtors
Cash17,99048,11929,51631,62920,3982,90115,76948,44517,674
misc current assets25
total current assets18,99060,86139,81036,94922,29828,05810,01019,93910,90324,56077,09830,43212,85630,99540,309
total assets18,99160,86240,61038,54924,69831,25814,01023,93910,90324,56077,09831,27914,99837,65449,911
Bank overdraft
Bank loan
Trade Creditors 6,2955,65615,14915,14123,20644,03348,92670,31191,726102,719
Group/Directors Accounts500500
other short term finances
hp & lease commitments
other current liabilities3,35913,5417,7776,4644,140
total current liabilities3,35913,5417,7776,9644,6406,2955,65615,14915,14123,20644,03348,92670,31191,726102,719
loans
hp & lease commitments
Accruals and Deferred Income505
other liabilities25,00025,00025,00025,00025,00025,00025,00025,000
provisions1,347
total long term liabilities50525,00025,00025,00025,00025,00025,00025,00026,347
total liabilities3,35913,5417,7776,9644,6406,80030,65640,14940,14148,20669,03373,92695,311118,073102,719
net assets15,63247,32132,83331,58520,05824,458-16,646-16,210-29,238-23,6468,065-42,647-80,313-80,419-52,808
total shareholders funds15,63247,32132,83331,58520,05824,458-16,646-16,210-29,238-23,6468,065-42,647-80,313-80,419-52,808
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Dec 2010Dec 2009
Operating Activities
Operating Profit-23,42424,0437,33114,205-39,41050,746-43628,426-5,639-31,87264,02748,873-90,313-944-89,475
Depreciation1,2953,0713,1824,376
Amortisation799800800
Tax-6,496-1,466-2,704-9,642-5,402-13,480-11,251
Stock-900900
Debtors-11,7422,4484,9744,320-27,05818,048-9,90411,912-789-19,86215,895-9812,856-9,31440,309
Creditors-6,295639-9,4938-8,065-20,827-4,893-21,38570,311-10,993102,719
Accruals and Deferred Income-10,1825,7641,3132,3243,635505
Deferred Taxes & Provisions1,347
Cash flow from operations-21,86421,6623,00411,205-15,91224,200-2511,120-12,915-32,83729,75917,630-29,7871,906-22,689
Investing Activities
capital expenditure800800-4,000847-5,213-139-13,978
Change in Investments100
cash flow from investments800800-4,000847-5,213-239-13,978
Financing Activities
Bank loans
Group/Directors Accounts-500500
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-25,00025,00025,000
share issue-10,000-5,000-5,00035,000-10,00010,000-26,66736,667
interest1,7351,941382261044716116544
cash flow from financing-8,265-3,059-5,1182635,510-25,000-9,996471611654435,000-1,66736,667
cash and cash equivalents
cash-30,12918,603-2,11311,23120,398-2,901-12,868-32,67630,77117,674
overdraft
change in cash-30,12918,603-2,11311,23120,398-2,901-12,868-32,67630,77117,674

teamwork technology services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for teamwork technology services limited. Get real-time insights into teamwork technology services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Teamwork Technology Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for teamwork technology services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CF36 area or any other competitors across 12 key performance metrics.

teamwork technology services limited Ownership

TEAMWORK TECHNOLOGY SERVICES LIMITED group structure

Teamwork Technology Services Limited has no subsidiary companies.

Ultimate parent company

TEAMWORK TECHNOLOGY SERVICES LIMITED

04678027

TEAMWORK TECHNOLOGY SERVICES LIMITED Shareholders

richard bryn williams 90%
keith stock 10%

teamwork technology services limited directors

Teamwork Technology Services Limited currently has 1 director, Mr Richard Williams serving since Mar 2003.

officercountryagestartendrole
Mr Richard Williams71 years Mar 2003- Director

P&L

June 2024

turnover

357k

+91%

operating profit

-23.4k

0%

gross margin

50%

-0.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

15.6k

-0.67%

total assets

19k

-0.69%

cash

18k

-0.63%

net assets

Total assets minus all liabilities

teamwork technology services limited company details

company number

04678027

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

February 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

miracle teamwork limited (January 2004)

mc280 limited (July 2003)

accountant

TUNGSTEN CORPORATE SOLUTION LTD

auditor

-

address

8 well street, porthcawl, CF36 3BE

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

teamwork technology services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to teamwork technology services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

teamwork technology services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEAMWORK TECHNOLOGY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

teamwork technology services limited Companies House Filings - See Documents

datedescriptionview/download