Pomanda estimates the enterprise value of ASIG MANCHESTER LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).
asig manchester limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ASIG MANCHESTER LIMITED at £0 based on an EBITDA of £0 and a 2.96x industry multiple (adjusted for size and gross margin).
asig manchester limitedEstimated Valuation
£514
Pomanda estimates the enterprise value of ASIG MANCHESTER LIMITED at £514 based on Net Assets of £200 and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Asig Manchester LimitedOverview
Asig Manchester Limited is a live company located in london, TW6 3RT with a Companies House number of 04678439. It operates in the scheduled passenger air transport sector, SIC Code 51101. Founded in February 2003, it's largest shareholder is
asig holdings ltd
with a 100% stake. Asig Manchester Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Asig Manchester Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Asig Manchester Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Asig Manchester Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Asig Manchester Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Asig Manchester Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (181)
- - Asig Manchester Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Asig Manchester Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Asig Manchester Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Asig Manchester Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Asig Manchester Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Asig Manchester Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Asig Manchester Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Asig Manchester Limited
- - Industry AVG
ASIG MANCHESTER LIMITED financials
EXPORT
Asig Manchester Limited's latest turnover from December 2023 is 0 and the company has net assets of £200. According to their latest financial statements, we estimate that Asig Manchester Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
3,394,000
2,779,000
2,611,675
2,144,400
1,647,530
1,406,196
1,330,885
1,698,793
1,687,262
Other Income Or Grants
Cost Of Sales
3,171,665
2,592,538
2,563,872
2,370,158
1,654,874
1,495,998
1,302,385
1,792,531
1,821,977
Gross Profit
222,335
186,462
47,803
-225,758
-7,344
-89,802
28,500
-93,738
-134,715
Admin Expenses
-1,663,459
562,335
399,462
148,289
168,556
43,297
43,748
54,437
84,105
41,453
Operating Profit
1,663,459
-340,000
-213,000
-100,486
-394,314
-50,641
-133,550
-25,937
-177,843
-176,168
Interest Payable
20,000
19,433
15,296
9,261
8,517
4,645
856
Interest Receivable
739
714
Pre-Tax Profit
1,664,198
-340,000
-233,000
-119,919
-409,610
-59,902
-142,067
-30,582
-178,700
-175,454
Tax
-316,198
64,000
-1,000
-5,074
37,085
3,000
-4,000
8,000
9,000
Profit After Tax
1,348,000
-276,000
-234,000
-124,993
-372,525
-56,902
-146,067
-22,582
-169,700
-175,454
Dividends Paid
Retained Profit
1,348,000
-276,000
-234,000
-124,993
-372,525
-56,902
-146,067
-22,582
-169,700
-175,454
Employee Costs
2,683,000
2,284,000
2,127,058
1,911,948
1,331,080
1,199,647
1,070,385
1,428,201
1,437,667
Number Of Employees
1
1
1
1
1
133
115
107
100
104
83
75
96
102
EBITDA*
1,663,459
-281,000
-147,000
-35,362
-356,080
-27,329
-113,365
7,046
-154,583
-152,584
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
233,000
292,000
338,088
362,993
58,459
78,771
79,594
114,784
138,582
Intangible Assets
Investments & Other
18,426
23,500
Debtors (Due After 1 year)
Total Fixed Assets
233,000
292,000
356,514
386,493
58,459
78,771
79,594
114,784
138,582
Stock & work in progress
Trade Debtors
200
200
200
200
316,000
120,000
25,263
263,712
154,765
103,770
50,125
244,886
237,440
Group Debtors
618,000
99,000
99,001
99,001
99,001
99,001
111,830
Misc Debtors
141,000
803,000
291,720
233,494
155,094
155,136
134,455
16,463
17,838
Cash
197,000
109,000
171,002
131,838
127,578
misc current assets
27,000
18,000
total current assets
200
200
200
200
1,299,000
1,149,000
586,986
728,045
408,860
357,907
296,410
261,349
382,856
total assets
200
200
200
200
1,532,000
1,441,000
943,500
1,114,538
467,319
436,678
376,004
376,133
521,438
Bank overdraft
570,377
519,943
385,097
18,145
Bank loan
Trade Creditors
177,000
189,000
137,293
135,247
114,242
106,249
38,074
55,617
466,977
Group/Directors Accounts
2,373,000
1,700,000
1,508,215
1,600,000
29,585
29,585
29,585
272,006
other short term finances
hp & lease commitments
other current liabilities
330,000
624,000
136,298
92,605
93,904
64,788
61,068
145,603
total current liabilities
2,880,000
2,513,000
1,781,806
1,827,852
808,108
720,565
513,824
491,371
466,977
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,880,000
2,513,000
1,781,806
1,827,852
808,108
720,565
513,824
491,371
466,977
net assets
200
200
200
200
-1,348,000
-1,072,000
-838,306
-713,314
-340,789
-283,887
-137,820
-115,238
54,461
total shareholders funds
200
200
200
200
-1,348,000
-1,072,000
-838,306
-713,314
-340,789
-283,887
-137,820
-115,238
54,461
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
1,663,459
-340,000
-213,000
-100,486
-394,314
-50,641
-133,550
-25,937
-177,843
-176,168
Depreciation
59,000
66,000
65,124
38,234
23,312
20,185
32,983
23,260
23,584
Amortisation
Tax
-316,198
64,000
-1,000
-5,074
37,085
3,000
-4,000
8,000
9,000
Stock
Debtors
200
-1,075,000
53,000
606,016
-180,223
187,347
50,953
61,497
35,061
6,071
255,278
Creditors
-177,000
-12,000
51,707
2,046
21,005
7,993
68,175
-17,543
-411,360
466,977
Accruals and Deferred Income
-330,000
-294,000
487,702
43,693
-1,299
29,116
3,720
-84,535
145,603
Deferred Taxes & Provisions
Cash flow from operations
-200
1,915,261
-576,000
-214,607
185,526
-486,636
-38,173
-106,967
-122,093
-417,411
59,115
Investing Activities
capital expenditure
233,000
-19,912
-40,219
-342,768
-3,000
-19,362
2,207
538
-162,166
Change in Investments
-18,426
-5,074
23,500
cash flow from investments
233,000
-1,486
-35,145
-366,268
-3,000
-19,362
2,207
538
-162,166
Financing Activities
Bank loans
Group/Directors Accounts
-2,373,000
673,000
191,785
-91,785
1,570,415
-242,421
272,006
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
200
306
1
1
229,915
interest
739
-20,000
-19,433
-15,296
-9,261
-8,517
-4,645
-856
714
cash flow from financing
200
-2,372,261
673,000
172,091
-111,217
1,555,119
-9,261
-8,517
-247,066
271,151
230,629
cash and cash equivalents
cash
-197,000
88,000
-62,002
39,164
131,838
-127,578
127,578
overdraft
-570,377
50,434
134,846
366,952
18,145
change in cash
-197,000
88,000
-62,002
39,164
702,215
-50,434
-134,846
-366,952
-145,723
127,578
asig manchester limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for asig manchester limited. Get real-time insights into asig manchester limited's credit score, group structure and payment trends.
Perform a competitor analysis for asig manchester limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mature companies, companies in TW6 area or any other competitors across 12 key performance metrics.
asig manchester limited Ownership
ASIG MANCHESTER LIMITED group structure
Asig Manchester Limited has no subsidiary companies.
The sole shareholder of Asig Manchester Limited is Asig Holdings Ltd.
asig holdings ltd
100%
asig manchester limited directors
Asig Manchester Limited currently has 4 directors.
The longest serving directors include
Mr David Trollope (May 2019) and
Mr David Trollope (May 2019).
mw1 building 557 shoreham road, heathrow airport, london, TW6 3RT
Bank
HSBC BANK PLC
Legal Advisor
-
asig manchester limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to asig manchester limited. Currently there are 0 open charges and 1 have been satisfied in the past.
asig manchester limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASIG MANCHESTER LIMITED. This can take several minutes, an email will notify you when this has completed.
asig manchester limitedCompanies House Filings - See Documents
