louw services ltd
louw services ltd Company Information
Company Number
04680983
Website
-Registered Address
flat 4 ellesmere house, 1 sandwich road, manchester, M30 9HD
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
February 2026
Group Structure
View All
Shareholders
johanna louw 40%
liezel griffin 30%
View Alllouw services ltd Estimated Valuation
Pomanda estimates the enterprise value of LOUW SERVICES LTD at £607.8k based on a Turnover of £193.8k and 3.14x industry multiple (adjusted for size and gross margin).
louw services ltd Estimated Valuation
Pomanda estimates the enterprise value of LOUW SERVICES LTD at £0 based on an EBITDA of £-11.6k and a 7.16x industry multiple (adjusted for size and gross margin).
louw services ltd Estimated Valuation
Pomanda estimates the enterprise value of LOUW SERVICES LTD at £1.5m based on Net Assets of £930.5k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Louw Services Ltd Overview
Louw Services Ltd is a live company located in manchester, M30 9HD with a Companies House number of 04680983. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2003, it's largest shareholder is johanna louw with a 40% stake. Louw Services Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £193.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Louw Services Ltd Health Check
Pomanda's financial health check has awarded Louw Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £193.8k, make it smaller than the average company (£956.2k)
- Louw Services Ltd
£956.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (5.4%)
- Louw Services Ltd
5.4% - Industry AVG
Production
with a gross margin of 76.6%, this company has a comparable cost of product (76.6%)
- Louw Services Ltd
76.6% - Industry AVG
Profitability
an operating margin of -6.3% make it less profitable than the average company (33.1%)
- Louw Services Ltd
33.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Louw Services Ltd
4 - Industry AVG
Pay Structure
on an average salary of £34.1k, the company has an equivalent pay structure (£34.1k)
- Louw Services Ltd
£34.1k - Industry AVG
Efficiency
resulting in sales per employee of £193.8k, this is equally as efficient (£193.8k)
- Louw Services Ltd
£193.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Louw Services Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Louw Services Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Louw Services Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 564 weeks, this is more cash available to meet short term requirements (10 weeks)
564 weeks - Louw Services Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.3%, this is a lower level of debt than the average (66.6%)
5.3% - Louw Services Ltd
66.6% - Industry AVG
LOUW SERVICES LTD financials
Louw Services Ltd's latest turnover from May 2024 is estimated at £193.8 thousand and the company has net assets of £930.5 thousand. According to their latest financial statements, Louw Services Ltd has 1 employee and maintains cash reserves of £69.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,966 | 3,647 | 2,715 | 663,502 | 662,160 | 662,927 | 663,725 | 540,786 | 540,753 | 456,779 | 314,894 | 311,810 | 308,105 | 321,021 | 796 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 910,000 | 920,000 | 660,309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 912,966 | 923,647 | 663,024 | 663,502 | 662,160 | 662,927 | 663,725 | 540,786 | 540,753 | 456,779 | 314,894 | 311,810 | 308,105 | 321,021 | 796 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 66,943 | 60,703 | 60,215 | 62,026 | 14,035 | 18,446 | 26,994 | 42,081 | 77,340 | 89,245 | 76,966 | 66,302 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 384 | 384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 69,057 | 68,810 | 68,040 | 0 | 0 | 0 | 0 | 183,896 | 136,215 | 197,098 | 298,370 | 382,792 | 298,839 | 128,107 | 292,446 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 69,441 | 69,194 | 68,040 | 66,943 | 60,703 | 60,215 | 62,026 | 197,931 | 154,661 | 224,092 | 340,451 | 460,132 | 388,084 | 205,073 | 358,748 |
| total assets | 982,407 | 992,841 | 731,064 | 730,445 | 722,863 | 723,142 | 725,751 | 738,717 | 695,414 | 680,871 | 655,345 | 771,942 | 696,189 | 526,094 | 359,544 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 6,399 | 4,566 | 3,274 | 4,135 | 16,361 | 19,079 | 52,498 | 51,817 | 75,386 | 83,801 | 60,452 | 63,225 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 6,365 | 5,901 | 5,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,365 | 5,901 | 5,409 | 6,399 | 4,566 | 3,274 | 4,135 | 16,361 | 19,079 | 52,498 | 51,817 | 75,386 | 83,801 | 60,452 | 63,225 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 45,570 | 47,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 |
| total long term liabilities | 45,570 | 47,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 |
| total liabilities | 51,935 | 53,501 | 5,409 | 6,399 | 4,566 | 3,274 | 4,135 | 16,361 | 19,079 | 52,498 | 51,817 | 75,386 | 83,801 | 60,452 | 63,294 |
| net assets | 930,472 | 939,340 | 725,655 | 724,046 | 718,297 | 719,868 | 721,616 | 722,356 | 676,335 | 628,373 | 603,528 | 696,556 | 612,388 | 465,642 | 296,250 |
| total shareholders funds | 930,472 | 939,340 | 725,655 | 724,046 | 718,297 | 719,868 | 721,616 | 722,356 | 676,335 | 628,373 | 603,528 | 696,556 | 612,388 | 465,642 | 296,250 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 681 | 576 | 1,099 | 1,522 | 1,587 | 751 | 12,916 | 119 | 141 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 384 | -66,943 | 6,240 | 488 | -1,811 | 47,991 | -4,411 | -8,548 | -15,087 | -35,259 | -11,905 | 12,279 | 10,664 | 66,302 |
| Creditors | 0 | 0 | -6,399 | 1,833 | 1,292 | -861 | -12,226 | -2,718 | -33,419 | 681 | -23,569 | -8,415 | 23,349 | -2,773 | 63,225 |
| Accruals and Deferred Income | 464 | 492 | 5,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -2,030 | 47,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69 | 69 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -10,000 | 259,691 | 660,309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 247 | 770 | 68,040 | 0 | 0 | 0 | -183,896 | 47,681 | -60,883 | -101,272 | -84,422 | 83,953 | 170,732 | -164,339 | 292,446 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 247 | 770 | 68,040 | 0 | 0 | 0 | -183,896 | 47,681 | -60,883 | -101,272 | -84,422 | 83,953 | 170,732 | -164,339 | 292,446 |
louw services ltd Credit Report and Business Information
Louw Services Ltd Competitor Analysis
Perform a competitor analysis for louw services ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M30 area or any other competitors across 12 key performance metrics.
louw services ltd Ownership
LOUW SERVICES LTD group structure
Louw Services Ltd has no subsidiary companies.
Ultimate parent company
LOUW SERVICES LTD
04680983
louw services ltd directors
Louw Services Ltd currently has 2 directors. The longest serving directors include Mrs Estelle Louw (Mar 2003) and Ms Johanna Louw (Jan 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Estelle Louw | England | 77 years | Mar 2003 | - | Director |
| Ms Johanna Louw | England | 51 years | Jan 2024 | - | Director |
P&L
May 2024turnover
193.8k
+6%
operating profit
-12.3k
0%
gross margin
76.6%
+5.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
930.5k
-0.01%
total assets
982.4k
-0.01%
cash
69.1k
0%
net assets
Total assets minus all liabilities
louw services ltd company details
company number
04680983
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2003
age
21
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
estelle louw psychological services limited (February 2018)
last accounts submitted
May 2023
address
flat 4 ellesmere house, 1 sandwich road, manchester, M30 9HD
accountant
ROBBINS
auditor
-
louw services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to louw services ltd.
louw services ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
