ecs partners limited

Live MatureSmallLow

ecs partners limited Company Information

Share ECS PARTNERS LIMITED

Company Number

04684407

Directors

Stephen Beeby

Alun Vaughan

View All

Shareholders

university of southampton

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

finance dept building 37, uni of southampton, uni road highfield, southampton, hampshire, SO17 1BJ

Website

-

ecs partners limited Estimated Valuation

£915.1k

Pomanda estimates the enterprise value of ECS PARTNERS LIMITED at £915.1k based on a Turnover of £2m and 0.46x industry multiple (adjusted for size and gross margin).

ecs partners limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ECS PARTNERS LIMITED at £1.1m based on an EBITDA of £361.5k and a 3.14x industry multiple (adjusted for size and gross margin).

ecs partners limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of ECS PARTNERS LIMITED at £2.4m based on Net Assets of £1.1m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ecs Partners Limited Overview

Ecs Partners Limited is a live company located in uni road highfield, southampton, SO17 1BJ with a Companies House number of 04684407. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2003, it's largest shareholder is university of southampton with a 100% stake. Ecs Partners Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with low growth in recent years.

View Sample
View Sample
View Sample

Ecs Partners Limited Health Check

Pomanda's financial health check has awarded Ecs Partners Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £2m, make it in line with the average company (£2m)

£2m - Ecs Partners Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (10.4%)

2% - Ecs Partners Limited

10.4% - Industry AVG

production

Production

with a gross margin of 23.4%, this company has a higher cost of product (46.8%)

23.4% - Ecs Partners Limited

46.8% - Industry AVG

profitability

Profitability

an operating margin of 18.1% make it more profitable than the average company (5.6%)

18.1% - Ecs Partners Limited

5.6% - Industry AVG

employees

Employees

with 17 employees, this is similar to the industry average (18)

17 - Ecs Partners Limited

18 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Ecs Partners Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.5k, this is equally as efficient (£119.4k)

£117.5k - Ecs Partners Limited

£119.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (53 days)

75 days - Ecs Partners Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (31 days)

4 days - Ecs Partners Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (28 days)

1 days - Ecs Partners Limited

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 72 weeks, this is more cash available to meet short term requirements (25 weeks)

72 weeks - Ecs Partners Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.9%, this is a similar level of debt than the average (52.8%)

48.9% - Ecs Partners Limited

52.8% - Industry AVG

ECS PARTNERS LIMITED financials

EXPORTms excel logo

Ecs Partners Limited's latest turnover from July 2024 is £2 million and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Ecs Partners Limited has 17 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,998,2551,840,0742,225,0571,882,9921,735,5192,149,5721,867,0371,765,0741,786,1781,918,4651,641,9101,997,1381,722,6721,296,223915,143623,020
Other Income Or Grants
Cost Of Sales1,531,6291,587,2631,629,1961,575,0241,496,9871,650,6581,550,0761,354,7531,441,4171,647,6461,584,9101,769,4731,516,4021,119,865820,255529,163
Gross Profit466,626252,811595,861307,968238,532498,914316,961410,321344,761270,81957,000227,665206,270176,35894,88893,857
Admin Expenses105,096105,596-39,22914,41136,77783,23371,57068,43850,86454,90450,49831,34123,22314,59411,53516,963
Operating Profit361,530147,215635,090293,557201,755415,681245,391341,883293,897215,9156,502196,324183,047161,76483,35376,894
Interest Payable
Interest Receivable7,2551,291
Pre-Tax Profit968,785147,215524,269238,313163,875415,681245,391341,883293,897215,9156,502196,324183,047161,76483,35378,185
Tax-12,751
Profit After Tax968,785147,215524,269238,313163,875415,681245,391341,883293,897215,9156,502196,324183,047149,01383,35378,185
Dividends Paid
Retained Profit968,785147,215524,269238,313163,875415,681245,391341,883
Employee Costs3,9123,6403,0003,0003,0003,0003,0002,800381,206
Number Of Employees171620191619181716171519161310
EBITDA*361,530147,215635,090293,557201,755415,681245,391341,883293,897215,9156,502196,324183,047161,76483,35376,894

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress6,1656,16518,37742,167
Trade Debtors415,811340,929605,437627,535610,734753,099432,466500,528373,660443,168493,829481,379466,644377,156376,569166,662
Group Debtors59218,09315,05735,00229,96213,522215,002
Misc Debtors239,972149,530140,784110,987149,212115,87640,5251,06767,1723,6376,60020,269102,70674,080
Cash1,405,118759,7371,072,102872,869439,387680,584645,480637,791629,695712,344430,713525,867800,156398,641226,096141,985
misc current assets
total current assets2,067,0661,256,3611,836,7001,653,5581,199,3331,549,5591,119,0631,157,4791,070,5271,159,149939,5991,042,2481,303,362809,588705,373397,729
total assets2,067,0661,256,3611,836,7001,653,5581,199,3331,549,5591,119,0631,157,4791,070,5271,159,149939,5991,042,2481,303,362809,588705,373397,729
Bank overdraft
Bank loan
Trade Creditors 18,69116,93542,10317,2441,62952,2278,55721,04956,07556,9996,7364,3139,5039,4309,430
Group/Directors Accounts373,621473,364516,754678,434527,883618,246438,271276,389592,181727,490503,113734,696904,389373,427376,138326,878
other short term finances
hp & lease commitments
other current liabilities618,829569,382735,178701,171505,944463,403435,399530,648457,295375,582379,485300,814394,658426,656319,80361,419
total current liabilities1,011,1411,059,6811,294,0351,396,8491,035,4561,133,876873,670815,5941,070,5251,159,147939,5971,042,2461,303,360809,586705,371397,727
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,011,1411,059,6811,294,0351,396,8491,035,4561,133,876873,670815,5941,070,5251,159,147939,5971,042,2461,303,360809,586705,371397,727
net assets1,055,925196,680542,665256,709163,877415,683245,393341,88522222222
total shareholders funds1,055,925196,680542,665256,709163,877415,683245,393341,88522222222
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit361,530147,215635,090293,557201,755415,681245,391341,883293,897215,9156,502196,324183,047161,76483,35376,894
Depreciation
Amortisation
Tax-12,751
Stock-12,212-23,79042,167
Debtors165,324-255,7627,699-21,424-109,029395,392-46,10578,856-5,973-62,081-7,49513,17592,259-68,330223,533255,744
Creditors1,756-25,16824,85915,615-50,59852,227-8,557-12,492-35,026-92450,2632,423-5,190739,430
Accruals and Deferred Income49,447-165,79634,007195,22742,54128,004-95,24973,35381,713-3,90378,671-93,844-31,998106,853258,38461,419
Deferred Taxes & Provisions
Cash flow from operations247,409224,225710,047483,656302,727100,520187,690323,888346,557273,169142,93191,72853,600324,269118,204-108,001
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-99,743-43,390-161,680150,551-90,363179,975161,882-315,792-135,309224,377-231,583-169,693530,962-2,71149,260326,878
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-109,540-493,200-238,313-145,481-415,681-245,391-341,8832
interest7,2551,291
cash flow from financing-202,028-536,590-399,9935,070-506,044-65,416-180,001-315,792-135,309224,377-231,583-169,693530,962-2,71149,260328,171
cash and cash equivalents
cash645,381-312,365199,233433,482-241,19735,1047,6898,096-82,649281,631-95,154-274,289401,515172,54584,111141,985
overdraft
change in cash645,381-312,365199,233433,482-241,19735,1047,6898,096-82,649281,631-95,154-274,289401,515172,54584,111141,985

ecs partners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ecs partners limited. Get real-time insights into ecs partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ecs Partners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ecs partners limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SO17 area or any other competitors across 12 key performance metrics.

ecs partners limited Ownership

ECS PARTNERS LIMITED group structure

Ecs Partners Limited has no subsidiary companies.

Ultimate parent company

1 parent

ECS PARTNERS LIMITED

04684407

ECS PARTNERS LIMITED Shareholders

university of southampton 100%

ecs partners limited directors

Ecs Partners Limited currently has 7 directors. The longest serving directors include Dr Stephen Beeby (Apr 2016) and Professor Alun Vaughan (Apr 2016).

officercountryagestartendrole
Dr Stephen Beeby54 years Apr 2016- Director
Professor Alun Vaughan65 years Apr 2016- Director
Professor Simon SpearingEngland60 years Mar 2017- Director
Mrs Diana Galpin56 years Jun 2021- Director
Professor Timothy Norman54 years Aug 2022- Director
Professor Sarah Morris39 years Dec 2023- Director
Mr Benjamin Clark47 years Mar 2025- Director

P&L

July 2024

turnover

2m

+9%

operating profit

361.5k

+146%

gross margin

23.4%

+69.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

1.1m

+4.37%

total assets

2.1m

+0.65%

cash

1.4m

+0.85%

net assets

Total assets minus all liabilities

ecs partners limited company details

company number

04684407

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

March 2003

age

22

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

finance dept building 37, uni of southampton, uni road highfield, southampton, hampshire, SO17 1BJ

Bank

-

Legal Advisor

-

ecs partners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ecs partners limited.

ecs partners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ECS PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.

ecs partners limited Companies House Filings - See Documents

datedescriptionview/download