Ian Thomson And Company Limited

POWER SEARCH PRICING

SOLUTIONS

ian thomson and company limited Company Information

Company Number

04689892

Next Accounts

Dec 2025

Directors

Ian Thomson

Hazel Thomson

Shareholders

hazel jean thomson

ian steven thomson

Group Structure

View All

Industry

Activities of head offices

Registered Address

107 hindes road, harrow, middlesex, HA1 1RU

Website

http://tui.co.uk

ian thomson and company limited Estimated Valuation

£230.6k

Pomanda estimates the enterprise value of IAN THOMSON AND COMPANY LIMITED at £230.6k based on Net Assets of £109.5k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ian Thomson And Company Limited is a live company located in middlesex, HA1 1RU with a Companies House number of 04689892. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2003, it's largest shareholder is hazel jean thomson with a 50% stake. Ian Thomson And Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £352.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ian Thomson And Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £352.7k, make it smaller than the average company (£20.3m)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (8.9%)

EXPORT

Ian Thomson And Company Limited's latest turnover from March 2024 is estimated at £352.7 thousand and the company has net assets of £109.5 thousand. According to their latest financial statements, Ian Thomson And Company Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	352,689	301,046	372,331	431,118	271,008	326,624	278,969	327,736	118,156	106,037	88,722	123,524	108,537	108,443	130,024
Other Income Or Grants
Cost Of Sales	284,803	243,953	302,980	354,435	219,449	266,583	227,096	266,286	95,956	86,984	73,298	102,527	89,859	89,543	107,398
Gross Profit	67,887	57,093	69,352	76,684	51,559	60,041	51,873	61,449	22,201	19,053	15,424	20,997	18,678	18,900	22,626
Admin Expenses	53,299	75,672	34,982	3,664	48,196	48,966	67,867	71,574	20,279	-9,310	26,319	-2,570	15,277	22,608	4,244
Operating Profit	14,588	-18,579	34,370	73,020	3,363	11,075	-15,994	-10,125	1,922	28,363	-10,895	23,567	3,401	-3,708	18,382
Interest Payable
Interest Receivable								90	339	292	252	243	236	263	150
Pre-Tax Profit	14,588	-18,579	34,370	73,020	3,363	11,075	-15,994	-10,035	2,261	28,656	-10,643	23,809	3,636	-3,445	18,532
Tax	-3,647		-6,530	-13,874	-639	-2,104			-452	-6,018		-5,714	-945		-5,189
Profit After Tax	10,941	-18,579	27,840	59,146	2,724	8,971	-15,994	-10,035	1,809	22,638	-10,643	18,095	2,691	-3,445	13,343
Dividends Paid
Retained Profit	10,941	-18,579	27,840	59,146	2,724	8,971	-15,994	-10,035	1,809	22,638	-10,643	18,095	2,691	-3,445	13,343
Employee Costs	97,635	93,282	86,800	82,146	83,192	40,829	39,701	76,231	36,083	35,199	34,749	34,286	33,728	33,450	33,348
Number Of Employees	2	2	2	2	2	1	1	2	1	1	1	1	1	1	1
EBITDA*	14,588	-18,579	34,370	73,020	3,363	11,075	-15,994	-10,125	2,180	28,578	-10,642	23,773	3,676	-3,514	18,556

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	399	469	552	649	763	898	1,057	1,243	1,462	1,220	1,435	1,168	825	1,100	984
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	399	469	552	649	763	898	1,057	1,243	1,462	1,220	1,435	1,168	825	1,100	984
Stock & work in progress
Trade Debtors	127,692	111,377	147,736	159,222	81,645	85,471	71,779	89,061	18,778	18,059	9,843	23,013	13,716	14,523	13,995
Group Debtors
Misc Debtors
Cash									71,815	63,934	52,955	47,964	49,115	45,181	60,073
misc current assets
total current assets	127,692	111,377	147,736	159,222	81,645	85,471	71,779	89,061	90,593	81,993	62,798	70,977	62,831	59,704	74,068
total assets	128,091	111,846	148,288	159,871	82,408	86,369	72,836	90,304	92,055	83,213	64,233	72,145	63,656	60,804	75,052
Bank overdraft
Bank loan
Trade Creditors	18,589	13,285	31,148	70,571	52,254	58,939	54,377	55,851	46,567	39,534	43,192	40,461	50,067	49,906	60,709
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	18,589	13,285	31,148	70,571	52,254	58,939	54,377	55,851	46,567	39,534	43,192	40,461	50,067	49,906	60,709
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	18,589	13,285	31,148	70,571	52,254	58,939	54,377	55,851	46,567	39,534	43,192	40,461	50,067	49,906	60,709
net assets	109,502	98,561	117,140	89,300	30,154	27,430	18,459	34,453	45,488	43,679	21,041	31,684	13,589	10,898	14,343
total shareholders funds	109,502	98,561	117,140	89,300	30,154	27,430	18,459	34,453	45,488	43,679	21,041	31,684	13,589	10,898	14,343

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	14,588	-18,579	34,370	73,020	3,363	11,075	-15,994	-10,125	1,922	28,363	-10,895	23,567	3,401	-3,708	18,382
Depreciation									258	215	253	206	275	194	174
Amortisation
Tax	-3,647		-6,530	-13,874	-639	-2,104			-452	-6,018		-5,714	-945		-5,189
Stock
Debtors	16,315	-36,359	-11,486	77,577	-3,826	13,692	-17,282	70,283	719	8,216	-13,170	9,297	-807	528	13,995
Creditors	5,304	-17,863	-39,423	18,317	-6,685	4,562	-1,474	9,284	7,033	-3,658	2,731	-9,606	161	-10,803	60,709
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	-70	-83	-97	-114	-135	-159	-186	-71,124	8,042	10,686	5,259	-844	3,699	-14,845	60,081
Investing Activities
capital expenditure	70	83	97	114	135	159	186	219	-500		-520	-549		-310	-1,158
Change in Investments
cash flow from investments	70	83	97	114	135	159	186	219	-500		-520	-549		-310	-1,158
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue								-1,000							1,000
interest								90	339	292	252	243	236	263	150
cash flow from financing								-910	339	292	252	243	236	263	1,150
cash and cash equivalents
cash								-71,815	7,881	10,979	4,991	-1,151	3,934	-14,892	60,073
overdraft
change in cash								-71,815	7,881	10,979	4,991	-1,151	3,934	-14,892	60,073

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ian thomson and company limited. Get real-time insights into ian thomson and company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ian thomson and company limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

IAN THOMSON AND COMPANY LIMITED group structure

Ian Thomson And Company Limited has no subsidiary companies.

Ultimate parent company

IAN THOMSON AND COMPANY LIMITED

04689892

IAN THOMSON AND COMPANY LIMITED Shareholders

hazel jean thomson	50%
ian steven thomson	50%

Ian Thomson And Company Limited currently has 2 directors. The longest serving directors include Mr Ian Thomson (Mar 2003) and Mrs Hazel Thomson (Mar 2003).

officer	country	age	start	end	role
Mr Ian Thomson	United Kingdom	69 years	Mar 2003	-	Director
Mrs Hazel Thomson	United Kingdom	66 years	Mar 2003	-	Director

P&L

March 2024

turnover

352.7k

+17%

operating profit

14.6k

gross margin

19.3%

+1.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

109.5k

+0.11%

total assets

128.1k

+0.15%

cash

net assets

Total assets minus all liabilities

Similar Companies

batten & suchy (holdings) limited

3.5

seebeck 71 limited

2.5

wedo technologies (uk) limited

vega solar limited

3.5

brand box limited

3.5

company number

04689892

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 2003

ultimate parent company

None

previous names

N/A

address

107 hindes road, harrow, middlesex, HA1 1RU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ian thomson and company limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IAN THOMSON AND COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

ian thomson and company limited Company Information

ian thomson and company limited Estimated Valuation

ian thomson and company limited Estimated Valuation

ian thomson and company limited Estimated Valuation

Ian Thomson And Company Limited Overview

Ian Thomson And Company Limited Health Check

IAN THOMSON AND COMPANY LIMITED financials

ian thomson and company limited Credit Report and Business Information

Ian Thomson And Company Limited Competitor Analysis

ian thomson and company limited Ownership

ian thomson and company limited directors

ian thomson and company limited company details

ian thomson and company limited Charges & Mortgages

ian thomson and company limited Capital Raised & Share Issues BETA

ian thomson and company limited Companies House Filings - See Documents