Pomanda estimates the enterprise value of SEAVIEW HOMES LIMITED at £4.6m based on a Turnover of £2.3m and 2.04x industry multiple (adjusted for size and gross margin).
seaview homes limitedEstimated Valuation
£301.9k
Pomanda estimates the enterprise value of SEAVIEW HOMES LIMITED at £301.9k based on an EBITDA of £68.9k and a 4.38x industry multiple (adjusted for size and gross margin).
seaview homes limitedEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of SEAVIEW HOMES LIMITED at £1.2m based on Net Assets of £792.4k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Seaview Homes LimitedOverview
Seaview Homes Limited is a live company located in london, NW4 4EF with a Companies House number of 04690419. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2003, it's largest shareholder is
paul alterman
with a 44% stake. Seaview Homes Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£2.3m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Seaview Homes Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £2.3m, make it larger than the average company (£898.9k)
£2.3m - Seaview Homes Limited
£898.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (2.1%)
5% - Seaview Homes Limited
2.1% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (66.6%)
26.4% - Seaview Homes Limited
66.6% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (35%)
3.1% - Seaview Homes Limited
35% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Seaview Homes Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
£36.2k - Seaview Homes Limited
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £564.8k, this is more efficient (£199k)
£564.8k - Seaview Homes Limited
£199k - Industry AVG
Debtor Days
it gets paid by customers after 136 days, this is later than average (26 days)
136 days - Seaview Homes Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (31 days)
12 days - Seaview Homes Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Seaview Homes Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Seaview Homes Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.7%, this is a lower level of debt than the average (63.7%)
6.7% - Seaview Homes Limited
63.7% - Industry AVG
SEAVIEW HOMES LIMITED financials
EXPORT
Seaview Homes Limited's latest turnover from March 2023 is estimated at £2.3 million and the company has net assets of £792.4 thousand. According to their latest financial statements, Seaview Homes Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
2,259,293
1,953,226
1,767,747
1,953,458
1,667,877
1,683,034
1,685,165
257,662
139,450
294,544
674,077
333,805
955,629
168,162
Other Income Or Grants
Cost Of Sales
1,662,070
1,453,125
1,366,349
1,545,607
1,248,384
1,257,582
1,274,092
190,480
106,123
232,401
529,579
262,229
770,061
137,974
Gross Profit
597,223
500,102
401,398
407,851
419,493
425,452
411,072
67,181
33,327
62,142
144,498
71,576
185,568
30,189
Admin Expenses
528,361
479,054
398,220
404,147
379,581
411,098
372,727
-96,640
60,843
-56,542
-269,415
-34,208
131,564
30,251
Operating Profit
68,862
21,048
3,178
3,704
39,912
14,354
38,345
163,821
-27,516
118,684
413,913
105,784
54,004
-62
Interest Payable
Interest Receivable
647
2,259
3,528
4,990
2,833
750
415
70
Pre-Tax Profit
68,862
21,048
3,178
3,704
39,912
14,354
38,991
166,080
-23,988
123,674
416,746
106,534
54,419
8
Tax
-13,084
-3,999
-604
-704
-7,583
-2,727
-7,798
-33,216
-28,445
-100,019
-27,699
-15,237
-2
Profit After Tax
55,778
17,049
2,574
3,000
32,329
11,627
31,193
132,864
-23,988
95,229
316,727
78,835
39,182
6
Dividends Paid
Retained Profit
55,778
17,049
2,574
3,000
32,329
11,627
31,193
132,864
-23,988
95,229
316,727
78,835
39,182
6
Employee Costs
144,640
147,154
142,607
155,229
154,900
141,185
141,410
37,706
35,039
35,672
32,725
32,392
66,206
32,539
Number Of Employees
4
4
4
4
4
4
4
1
1
1
1
1
2
1
EBITDA*
68,862
21,048
3,178
3,704
39,912
14,354
38,345
163,821
-27,516
118,684
413,913
105,784
54,004
-62
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
116,035
113,532
113,532
113,532
113,532
113,532
113,532
113,532
Intangible Assets
Investments & Other
100
100
100
100
100
100
100
Debtors (Due After 1 year)
Total Fixed Assets
100
100
100
100
116,135
113,632
113,632
113,532
113,532
113,532
113,532
113,532
Stock & work in progress
394,405
732,468
580,068
Trade Debtors
842,596
796,100
775,688
758,454
633,625
604,512
587,656
67,807
35,432
12,450
126,244
35,979
231,590
16,361
Group Debtors
Misc Debtors
6,929
4,089
3,257
3,723
Cash
517,378
386,394
1,024,926
971,194
162,062
138,019
28,109
misc current assets
2,993
2,845
2,758
total current assets
849,525
800,189
778,945
762,177
636,618
607,357
590,414
585,185
421,826
1,037,376
1,491,843
930,509
369,609
624,538
total assets
849,625
800,289
779,045
762,277
752,753
720,989
704,046
698,717
535,358
1,150,908
1,605,375
1,044,041
369,609
624,538
Bank overdraft
Bank loan
Trade Creditors
57,220
63,662
59,467
45,273
38,749
39,314
33,998
59,762
29,267
620,829
1,170,525
925,918
330,321
624,432
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
57,220
63,662
59,467
45,273
38,749
39,314
33,998
59,762
29,267
620,829
1,170,525
925,918
330,321
624,432
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
57,220
63,662
59,467
45,273
38,749
39,314
33,998
59,762
29,267
620,829
1,170,525
925,918
330,321
624,432
net assets
792,405
736,627
719,578
717,004
714,004
681,675
670,048
638,955
506,091
530,079
434,850
118,123
39,288
106
total shareholders funds
792,405
736,627
719,578
717,004
714,004
681,675
670,048
638,955
506,091
530,079
434,850
118,123
39,288
106
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
68,862
21,048
3,178
3,704
39,912
14,354
38,345
163,821
-27,516
118,684
413,913
105,784
54,004
-62
Depreciation
Amortisation
Tax
-13,084
-3,999
-604
-704
-7,583
-2,727
-7,798
-33,216
-28,445
-100,019
-27,699
-15,237
-2
Stock
-394,405
-338,063
732,468
-580,068
580,068
Debtors
49,336
21,244
16,768
128,552
29,113
16,856
519,849
32,375
22,982
-113,794
90,265
-195,611
215,229
16,361
Creditors
-6,442
4,195
14,194
6,524
-565
5,316
-25,764
30,495
-591,562
-549,696
244,607
595,597
-294,111
624,432
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-119,028
2,651
87
-515,066
128,725
-642,060
48,742
806,299
136,825
109,495
27,939
Investing Activities
capital expenditure
116,035
-2,503
-113,532
Change in Investments
100
cash flow from investments
116,035
-2,503
-100
-113,532
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
647
2,259
3,528
4,990
2,833
750
415
70
cash flow from financing
547
2,259
3,528
4,990
2,833
750
415
170
cash and cash equivalents
cash
-517,378
130,984
-638,532
53,732
809,132
24,043
109,910
28,109
overdraft
change in cash
-517,378
130,984
-638,532
53,732
809,132
24,043
109,910
28,109
seaview homes limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for seaview homes limited. Get real-time insights into seaview homes limited's credit score, group structure and payment trends.
Perform a competitor analysis for seaview homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW4 area or any other competitors across 12 key performance metrics.
The largest shareholders in Seaview Homes Limited include Paul Alterman and Joel Alterman.
paul alterman
44%
joel alterman
29%
rochelle alterman
19%
charlotte carroll
7%
seaview homes limited
1%
seaview homes limited directors
Seaview Homes Limited currently has 4 directors.
The longest serving directors include
Mr Paul Alterman (Apr 2003) and
Mrs Rochelle Alterman (Sep 2012).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to seaview homes limited. Currently there are 0 open charges and 4 have been satisfied in the past.
seaview homes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEAVIEW HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.
seaview homes limitedCompanies House Filings - See Documents
