odd (oxford) limited
odd (oxford) limited Company Information
Company Number
04692174
Next Accounts
Sep 2025
Shareholders
george sebastian brown
hermione violet brown
View AllGroup Structure
View All
Industry
Manufacture of other furniture
+3Registered Address
the malt barn 96 church way, iffley, oxfordshire, OX4 4EF
Website
www.oddlimited.comodd (oxford) limited Estimated Valuation
Pomanda estimates the enterprise value of ODD (OXFORD) LIMITED at £245.2k based on a Turnover of £685.2k and 0.36x industry multiple (adjusted for size and gross margin).
odd (oxford) limited Estimated Valuation
Pomanda estimates the enterprise value of ODD (OXFORD) LIMITED at £65.9k based on an EBITDA of £20.8k and a 3.16x industry multiple (adjusted for size and gross margin).
odd (oxford) limited Estimated Valuation
Pomanda estimates the enterprise value of ODD (OXFORD) LIMITED at £453.9k based on Net Assets of £212.1k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Odd (oxford) Limited Overview
Odd (oxford) Limited is a live company located in oxfordshire, OX4 4EF with a Companies House number of 04692174. It operates in the manufacture of other furniture sector, SIC Code 31090. Founded in March 2003, it's largest shareholder is george sebastian brown with a 42.5% stake. Odd (oxford) Limited is a mature, small sized company, Pomanda has estimated its turnover at £685.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Odd (oxford) Limited Health Check
Pomanda's financial health check has awarded Odd (Oxford) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £685.2k, make it smaller than the average company (£5.5m)
- Odd (oxford) Limited
£5.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (8.8%)
- Odd (oxford) Limited
8.8% - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (37.9%)
- Odd (oxford) Limited
37.9% - Industry AVG
Profitability
an operating margin of 3% make it as profitable than the average company (3.6%)
- Odd (oxford) Limited
3.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (39)
3 - Odd (oxford) Limited
39 - Industry AVG
Pay Structure
on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)
- Odd (oxford) Limited
£33.6k - Industry AVG
Efficiency
resulting in sales per employee of £228.4k, this is more efficient (£167k)
- Odd (oxford) Limited
£167k - Industry AVG
Debtor Days
it gets paid by customers after 117 days, this is later than average (30 days)
- Odd (oxford) Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (38 days)
- Odd (oxford) Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Odd (oxford) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Odd (oxford) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.3%, this is a lower level of debt than the average (64.7%)
20.3% - Odd (oxford) Limited
64.7% - Industry AVG
ODD (OXFORD) LIMITED financials
Odd (Oxford) Limited's latest turnover from December 2023 is estimated at £685.2 thousand and the company has net assets of £212.1 thousand. According to their latest financial statements, Odd (Oxford) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 3 | 2 | 2 | 2 | 2 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 46,154 | 24,394 | 29,506 | 1 | 1 | 5,621 | 11,241 | 16,861 | 24,456 | 1,278 | 2,635 | 500 | 1,441 | 3,112 | |
| Intangible Assets | |||||||||||||||
| Investments & Other | 2 | 1,681 | 1 | 1 | |||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 46,154 | 24,394 | 29,506 | 1 | 1 | 5,621 | 11,241 | 16,861 | 24,458 | 2,959 | 2,636 | 501 | 1,441 | 3,112 | |
| Stock & work in progress | 3,840 | 10,816 | 7,170 | 16,969 | 12,023 | 14,319 | 20,707 | 18,842 | |||||||
| Trade Debtors | 220,094 | 212,439 | 204,788 | 115,942 | 69,997 | 94,863 | 88,290 | 1,563 | 1,053 | 893 | 1,591 | 9,641 | 6,605 | 999 | 652 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 97,102 | 73,430 | 79,384 | 918 | 14,463 | 2,659 | 15,996 | ||||||||
| misc current assets | 652 | ||||||||||||||
| total current assets | 220,094 | 212,439 | 204,788 | 115,942 | 69,997 | 94,863 | 88,942 | 102,505 | 85,299 | 87,447 | 19,478 | 36,127 | 23,583 | 37,702 | 19,494 |
| total assets | 266,248 | 236,833 | 234,294 | 115,942 | 69,998 | 94,864 | 94,563 | 113,746 | 102,160 | 111,905 | 22,437 | 38,763 | 24,084 | 39,143 | 22,606 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 35,010 | 40,311 | 67,668 | 42,809 | 12,710 | 11,340 | 687 | 251 | 3,337 | 45,721 | 16,059 | 20,131 | 14,995 | 16,697 | 13,965 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 2,050 | 11,735 | |||||||||||||
| total current liabilities | 35,010 | 40,311 | 67,668 | 42,809 | 12,710 | 11,340 | 687 | 2,301 | 15,072 | 45,721 | 16,059 | 20,131 | 14,995 | 16,697 | 13,965 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 19,103 | 11,067 | 5,880 | 15,952 | 23,776 | 11,998 | |||||||||
| provisions | 3,343 | 2,248 | 3,372 | 4,891 | 1,033 | 805 | |||||||||
| total long term liabilities | 19,103 | 11,067 | 9,223 | 18,200 | 27,148 | 16,889 | 1,033 | 805 | |||||||
| total liabilities | 54,113 | 40,311 | 78,735 | 42,809 | 12,710 | 11,340 | 9,910 | 20,501 | 42,220 | 62,610 | 16,059 | 21,164 | 15,800 | 16,697 | 13,965 |
| net assets | 212,135 | 196,522 | 155,559 | 73,133 | 57,288 | 83,524 | 84,653 | 93,245 | 59,940 | 49,295 | 6,378 | 17,599 | 8,284 | 22,446 | 8,641 |
| total shareholders funds | 212,135 | 196,522 | 155,559 | 73,133 | 57,288 | 83,524 | 84,653 | 93,245 | 59,940 | 49,295 | 6,378 | 17,599 | 8,284 | 22,446 | 8,641 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 5,620 | 7,595 | 8,304 | 1,357 | 1,056 | 941 | 1,671 | 3,266 | |||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -3,840 | -6,976 | 3,646 | -9,799 | 4,946 | -2,296 | -6,388 | 1,865 | 18,842 | ||||||
| Debtors | 7,655 | 7,651 | 88,846 | 45,945 | -24,866 | 6,573 | 86,727 | 510 | 160 | -698 | -8,050 | 3,036 | 5,606 | 347 | 652 |
| Creditors | -5,301 | -27,357 | 24,859 | 30,099 | 1,370 | 10,653 | 436 | -3,086 | -42,384 | 29,662 | -4,072 | 5,136 | -1,702 | 2,732 | 13,965 |
| Accruals and Deferred Income | -2,050 | -9,685 | 11,735 | ||||||||||||
| Deferred Taxes & Provisions | -3,343 | 1,095 | -1,124 | -1,519 | 4,891 | -1,033 | 228 | 805 | |||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -2 | -1,679 | 1,680 | 1 | |||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | 19,103 | -11,067 | 11,067 | -5,880 | -10,072 | -7,824 | 11,778 | 11,998 | |||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -97,102 | 23,672 | -5,954 | 78,466 | -13,545 | 11,804 | -13,337 | 15,996 | |||||||
| overdraft | |||||||||||||||
| change in cash | -97,102 | 23,672 | -5,954 | 78,466 | -13,545 | 11,804 | -13,337 | 15,996 |
odd (oxford) limited Credit Report and Business Information
Odd (oxford) Limited Competitor Analysis
Perform a competitor analysis for odd (oxford) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in OX4 area or any other competitors across 12 key performance metrics.
odd (oxford) limited Ownership
ODD (OXFORD) LIMITED group structure
Odd (Oxford) Limited has no subsidiary companies.
Ultimate parent company
ODD (OXFORD) LIMITED
04692174
odd (oxford) limited directors
Odd (Oxford) Limited currently has 2 directors. The longest serving directors include Miss Hermione Brown (Apr 2021) and Mr George Brown (Apr 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Hermione Brown | United Kingdom | 32 years | Apr 2021 | - | Director |
| Mr George Brown | United Kingdom | 36 years | Apr 2021 | - | Director |
P&L
December 2023turnover
685.2k
+14%
operating profit
20.8k
0%
gross margin
26%
+0.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
212.1k
+0.08%
total assets
266.2k
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
odd (oxford) limited company details
company number
04692174
Type
Private limited with Share Capital
industry
31090 - Manufacture of other furniture
47990 - Other retail sale not in stores, stalls or markets
47510 - Retail sale of textiles in specialised stores
incorporation date
March 2003
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
the malt barn 96 church way, iffley, oxfordshire, OX4 4EF
Bank
-
Legal Advisor
-
odd (oxford) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to odd (oxford) limited. Currently there are 1 open charges and 0 have been satisfied in the past.
odd (oxford) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ODD (OXFORD) LIMITED. This can take several minutes, an email will notify you when this has completed.
odd (oxford) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
