enjo limited

1

enjo limited Company Information

Share ENJO LIMITED
Live 
MatureMicroDeclining

Company Number

04693743

Registered Address

24 the forresters, harpenden, AL5 2FB

Industry

Agents specialised in the sale of other particular products

 

Telephone

08454918718

Next Accounts Due

December 2024

Group Structure

View All

Directors

Linette Isaacs21 Years

Shareholders

s.l. isaacs 50%

l.e. isaacs 50%

enjo limited Estimated Valuation

£149.1k

Pomanda estimates the enterprise value of ENJO LIMITED at £149.1k based on a Turnover of £287.3k and 0.52x industry multiple (adjusted for size and gross margin).

enjo limited Estimated Valuation

£7.5k

Pomanda estimates the enterprise value of ENJO LIMITED at £7.5k based on an EBITDA of £2.4k and a 3.11x industry multiple (adjusted for size and gross margin).

enjo limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ENJO LIMITED at £0 based on Net Assets of £-3.9k and 1.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Enjo Limited Overview

Enjo Limited is a live company located in harpenden, AL5 2FB with a Companies House number of 04693743. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in March 2003, it's largest shareholder is s.l. isaacs with a 50% stake. Enjo Limited is a mature, micro sized company, Pomanda has estimated its turnover at £287.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Enjo Limited Health Check

Pomanda's financial health check has awarded Enjo Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £287.3k, make it smaller than the average company (£8.3m)

£287.3k - Enjo Limited

£8.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (5.9%)

-44% - Enjo Limited

5.9% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (28.7%)

16.9% - Enjo Limited

28.7% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (6.5%)

0.8% - Enjo Limited

6.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Enjo Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.1k, the company has an equivalent pay structure (£54.1k)

£54.1k - Enjo Limited

£54.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.8k, this is less efficient (£374.7k)

£95.8k - Enjo Limited

£374.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is near the average (54 days)

49 days - Enjo Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (29 days)

79 days - Enjo Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Enjo Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Enjo Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108.1%, this is a higher level of debt than the average (50.9%)

108.1% - Enjo Limited

50.9% - Industry AVG

ENJO LIMITED financials

EXPORTms excel logo

Enjo Limited's latest turnover from March 2023 is estimated at £287.3 thousand and the company has net assets of -£3.9 thousand. According to their latest financial statements, Enjo Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover287,327539,217987,2301,625,315658,159543,520516,589411,284210,198202,360135,011130,61587,51585,647
Other Income Or Grants00000000000000
Cost Of Sales238,878448,838831,6251,362,362553,354460,475435,574341,548176,368171,960115,040111,01373,60072,285
Gross Profit48,44890,380155,605262,953104,80583,04581,01569,73533,83130,40019,97019,60213,91413,362
Admin Expenses46,04990,516200,976371,307149,86531,419-37,965134,392-45,343-150,072-8,865-2,777-3,897151,054
Operating Profit2,399-136-45,371-108,354-45,06051,626118,980-64,65779,174180,47228,83522,37917,811-137,692
Interest Payable00000000000000
Interest Receivable000901,4931,0655031,02285557541623613256
Pre-Tax Profit2,399-136-45,371-108,264-43,56752,691119,483-63,63580,029181,04729,25122,61517,943-137,636
Tax-4560000-10,011-23,8960-16,806-41,641-7,020-5,880-5,0240
Profit After Tax1,943-136-45,371-108,264-43,56742,68095,586-63,63563,223139,40622,23116,73512,919-137,636
Dividends Paid00000000000000
Retained Profit1,943-136-45,371-108,264-43,56742,68095,586-63,63563,223139,40622,23116,73512,919-137,636
Employee Costs162,326363,573373,853762,31792,452357,551330,59945,57843,67941,46341,62342,07040,52637,780
Number Of Employees378162881111111
EBITDA*2,399-136-45,371-108,354-27,24270,365139,159-45,82283,796183,61133,41523,31018,412-137,201

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets9,1736,5248,88211,95615,17117,93122,25318,21713,86812,55813,7392,7941,8001,967
Intangible Assets0000012,76325,52538,287000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets9,1736,5248,88211,95615,17130,69447,77856,50413,86812,55813,7392,7941,8001,967
Stock & work in progress0000115,39868,37763,92057,69339,19450,26735,83124,84530,77226,593
Trade Debtors38,94364,815208,609253,743115,93580,87644,72230,1483,88610,4371,84614,9906,7608,470
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0000180,640217,472208,653193,624215,067127,030102,97363,60430,65822,269
misc current assets00000000000000
total current assets38,94364,815208,609253,743411,973366,725317,295281,465258,147187,734140,650103,43968,19057,332
total assets48,11671,339217,491265,699427,144397,419365,073337,969272,015200,292154,389106,23369,99059,299
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 52,00277,168223,1840265,186191,894202,228270,710141,121132,621100,14074,21554,70756,935
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities52,00277,168223,1840265,186191,894202,228270,710141,121132,621100,14074,21554,70756,935
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000226,0210000000000
provisions00000000000000
total long term liabilities000226,0210000000000
total liabilities52,00277,168223,184226,021265,186191,894202,228270,710141,121132,621100,14074,21554,70756,935
net assets-3,886-5,829-5,69339,678161,958205,525162,84567,259130,89467,67154,24932,01815,2832,364
total shareholders funds-3,886-5,829-5,69339,678161,958205,525162,84567,259130,89467,67154,24932,01815,2832,364
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,399-136-45,371-108,354-45,06051,626118,980-64,65779,174180,47228,83522,37917,811-137,692
Depreciation00005,0565,9777,4176,0734,6223,1394,580931601491
Amortisation000012,76212,76212,76212,762000000
Tax-4560000-10,011-23,8960-16,806-41,641-7,020-5,880-5,0240
Stock000-115,39847,0214,4576,22718,499-11,07314,43610,986-5,9274,17926,593
Debtors-25,872-143,794-45,134137,80835,05936,15414,57426,262-6,5518,591-13,1448,230-1,7108,470
Creditors-25,166-146,016223,184-265,18673,292-10,334-68,482129,5898,50032,48125,92519,508-2,22856,935
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations2,649-2,358222,947-395,950-36,0309,40925,98039,00693,114151,42454,47834,6358,691-115,329
Investing Activities
capital expenditure-2,6492,3583,0743,215-2,295-1,655-11,453-61,471-5,932-1,958-15,525-1,925-434-2,458
Change in Investments00000000000000
cash flow from investments-2,6492,3583,0743,215-2,295-1,655-11,453-61,471-5,932-1,958-15,525-1,925-434-2,458
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00-226,021226,0210000000000
share issue000-14,01600000-125,984000140,000
interest000901,4931,0655031,02285557541623613256
cash flow from financing00-226,021212,0951,4931,0655031,022855-125,409416236132140,056
cash and cash equivalents
cash000-180,640-36,8328,81915,029-21,44388,03724,05739,36932,9468,38922,269
overdraft00000000000000
change in cash000-180,640-36,8328,81915,029-21,44388,03724,05739,36932,9468,38922,269

enjo limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for enjo limited. Get real-time insights into enjo limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Enjo Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for enjo limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in AL5 area or any other competitors across 12 key performance metrics.

enjo limited Ownership

ENJO LIMITED group structure

Enjo Limited has no subsidiary companies.

Ultimate parent company

ENJO LIMITED

04693743

ENJO LIMITED Shareholders

s.l. isaacs 50%
l.e. isaacs 50%

enjo limited directors

Enjo Limited currently has 1 director, Mrs Linette Isaacs serving since May 2003.

officercountryagestartendrole
Mrs Linette IsaacsEngland52 years May 2003- Director

P&L

March 2023

turnover

287.3k

-47%

operating profit

2.4k

0%

gross margin

16.9%

+0.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-3.9k

-0.33%

total assets

48.1k

-0.33%

cash

0

0%

net assets

Total assets minus all liabilities

enjo limited company details

company number

04693743

Type

Private limited with Share Capital

industry

46180 - Agents specialised in the sale of other particular products

incorporation date

March 2003

age

21

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

24 the forresters, harpenden, AL5 2FB

accountant

-

auditor

-

enjo limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to enjo limited.

charges

enjo limited Companies House Filings - See Documents

datedescriptionview/download