enjo limited Company Information
Company Number
04693743
Website
www.enjo.comRegistered Address
24 the forresters, harpenden, AL5 2FB
Industry
Agents specialised in the sale of other particular products
Telephone
08454918718
Next Accounts Due
December 2024
Group Structure
View All
Directors
Linette Isaacs21 Years
Shareholders
s.l. isaacs 50%
l.e. isaacs 50%
enjo limited Estimated Valuation
Pomanda estimates the enterprise value of ENJO LIMITED at £149.1k based on a Turnover of £287.3k and 0.52x industry multiple (adjusted for size and gross margin).
enjo limited Estimated Valuation
Pomanda estimates the enterprise value of ENJO LIMITED at £7.5k based on an EBITDA of £2.4k and a 3.11x industry multiple (adjusted for size and gross margin).
enjo limited Estimated Valuation
Pomanda estimates the enterprise value of ENJO LIMITED at £0 based on Net Assets of £-3.9k and 1.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Enjo Limited Overview
Enjo Limited is a live company located in harpenden, AL5 2FB with a Companies House number of 04693743. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in March 2003, it's largest shareholder is s.l. isaacs with a 50% stake. Enjo Limited is a mature, micro sized company, Pomanda has estimated its turnover at £287.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Enjo Limited Health Check
Pomanda's financial health check has awarded Enjo Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £287.3k, make it smaller than the average company (£8.3m)
- Enjo Limited
£8.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (5.9%)
- Enjo Limited
5.9% - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (28.7%)
- Enjo Limited
28.7% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (6.5%)
- Enjo Limited
6.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (15)
3 - Enjo Limited
15 - Industry AVG
Pay Structure
on an average salary of £54.1k, the company has an equivalent pay structure (£54.1k)
- Enjo Limited
£54.1k - Industry AVG
Efficiency
resulting in sales per employee of £95.8k, this is less efficient (£374.7k)
- Enjo Limited
£374.7k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is near the average (54 days)
- Enjo Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 79 days, this is slower than average (29 days)
- Enjo Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Enjo Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Enjo Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108.1%, this is a higher level of debt than the average (50.9%)
108.1% - Enjo Limited
50.9% - Industry AVG
ENJO LIMITED financials
Enjo Limited's latest turnover from March 2023 is estimated at £287.3 thousand and the company has net assets of -£3.9 thousand. According to their latest financial statements, Enjo Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 7 | 8 | 16 | 8 | 8 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 9,173 | 6,524 | 8,882 | 11,956 | 15,171 | 17,931 | 22,253 | 18,217 | 13,868 | 12,558 | 13,739 | 2,794 | 1,800 | 1,967 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 12,763 | 25,525 | 38,287 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 9,173 | 6,524 | 8,882 | 11,956 | 15,171 | 30,694 | 47,778 | 56,504 | 13,868 | 12,558 | 13,739 | 2,794 | 1,800 | 1,967 |
Stock & work in progress | 0 | 0 | 0 | 0 | 115,398 | 68,377 | 63,920 | 57,693 | 39,194 | 50,267 | 35,831 | 24,845 | 30,772 | 26,593 |
Trade Debtors | 38,943 | 64,815 | 208,609 | 253,743 | 115,935 | 80,876 | 44,722 | 30,148 | 3,886 | 10,437 | 1,846 | 14,990 | 6,760 | 8,470 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 180,640 | 217,472 | 208,653 | 193,624 | 215,067 | 127,030 | 102,973 | 63,604 | 30,658 | 22,269 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 38,943 | 64,815 | 208,609 | 253,743 | 411,973 | 366,725 | 317,295 | 281,465 | 258,147 | 187,734 | 140,650 | 103,439 | 68,190 | 57,332 |
total assets | 48,116 | 71,339 | 217,491 | 265,699 | 427,144 | 397,419 | 365,073 | 337,969 | 272,015 | 200,292 | 154,389 | 106,233 | 69,990 | 59,299 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 52,002 | 77,168 | 223,184 | 0 | 265,186 | 191,894 | 202,228 | 270,710 | 141,121 | 132,621 | 100,140 | 74,215 | 54,707 | 56,935 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 52,002 | 77,168 | 223,184 | 0 | 265,186 | 191,894 | 202,228 | 270,710 | 141,121 | 132,621 | 100,140 | 74,215 | 54,707 | 56,935 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 226,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 226,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 52,002 | 77,168 | 223,184 | 226,021 | 265,186 | 191,894 | 202,228 | 270,710 | 141,121 | 132,621 | 100,140 | 74,215 | 54,707 | 56,935 |
net assets | -3,886 | -5,829 | -5,693 | 39,678 | 161,958 | 205,525 | 162,845 | 67,259 | 130,894 | 67,671 | 54,249 | 32,018 | 15,283 | 2,364 |
total shareholders funds | -3,886 | -5,829 | -5,693 | 39,678 | 161,958 | 205,525 | 162,845 | 67,259 | 130,894 | 67,671 | 54,249 | 32,018 | 15,283 | 2,364 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 5,056 | 5,977 | 7,417 | 6,073 | 4,622 | 3,139 | 4,580 | 931 | 601 | 491 | ||||
Amortisation | 12,762 | 12,762 | 12,762 | 12,762 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | -115,398 | 47,021 | 4,457 | 6,227 | 18,499 | -11,073 | 14,436 | 10,986 | -5,927 | 4,179 | 26,593 |
Debtors | -25,872 | -143,794 | -45,134 | 137,808 | 35,059 | 36,154 | 14,574 | 26,262 | -6,551 | 8,591 | -13,144 | 8,230 | -1,710 | 8,470 |
Creditors | -25,166 | -146,016 | 223,184 | -265,186 | 73,292 | -10,334 | -68,482 | 129,589 | 8,500 | 32,481 | 25,925 | 19,508 | -2,228 | 56,935 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -226,021 | 226,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | -180,640 | -36,832 | 8,819 | 15,029 | -21,443 | 88,037 | 24,057 | 39,369 | 32,946 | 8,389 | 22,269 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | -180,640 | -36,832 | 8,819 | 15,029 | -21,443 | 88,037 | 24,057 | 39,369 | 32,946 | 8,389 | 22,269 |
enjo limited Credit Report and Business Information
Enjo Limited Competitor Analysis
Perform a competitor analysis for enjo limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in AL5 area or any other competitors across 12 key performance metrics.
enjo limited Ownership
ENJO LIMITED group structure
Enjo Limited has no subsidiary companies.
Ultimate parent company
ENJO LIMITED
04693743
enjo limited directors
Enjo Limited currently has 1 director, Mrs Linette Isaacs serving since May 2003.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Linette Isaacs | England | 52 years | May 2003 | - | Director |
P&L
March 2023turnover
287.3k
-47%
operating profit
2.4k
0%
gross margin
16.9%
+0.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-3.9k
-0.33%
total assets
48.1k
-0.33%
cash
0
0%
net assets
Total assets minus all liabilities
enjo limited company details
company number
04693743
Type
Private limited with Share Capital
industry
46180 - Agents specialised in the sale of other particular products
incorporation date
March 2003
age
21
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
24 the forresters, harpenden, AL5 2FB
accountant
-
auditor
-
enjo limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to enjo limited.
enjo limited Companies House Filings - See Documents
date | description | view/download |
---|