povlsen medico-legal ltd
povlsen medico-legal ltd Company Information
Company Number
04694256
Website
www.povlsenmedico-legal.ukRegistered Address
197 kingston road, epsom, surrey, KT19 0AB
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
b.o. povlsen 33.3%
sebastian daniel povlsen 33.3%
View Allpovlsen medico-legal ltd Estimated Valuation
Pomanda estimates the enterprise value of POVLSEN MEDICO-LEGAL LTD at £1.1m based on a Turnover of £2m and 0.58x industry multiple (adjusted for size and gross margin).
povlsen medico-legal ltd Estimated Valuation
Pomanda estimates the enterprise value of POVLSEN MEDICO-LEGAL LTD at £1.1m based on an EBITDA of £229.9k and a 4.57x industry multiple (adjusted for size and gross margin).
povlsen medico-legal ltd Estimated Valuation
Pomanda estimates the enterprise value of POVLSEN MEDICO-LEGAL LTD at £464.6k based on Net Assets of £890k and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Povlsen Medico-legal Ltd Overview
Povlsen Medico-legal Ltd is a dissolved company that was located in surrey, KT19 0AB with a Companies House number of 04694256. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2003, it's largest shareholder was b.o. povlsen with a 33.3% stake. The last turnover for Povlsen Medico-legal Ltd was estimated at £2m.
Upgrade for unlimited company reports & a free credit check
Povlsen Medico-legal Ltd Health Check
Pomanda's financial health check has awarded Povlsen Medico-Legal Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 0 areas for improvement. Company Health Check FAQs
4 Strong
6 Regular
0 Weak
Size
annual sales of £2m, make it in line with the average company (£2.1m)
- Povlsen Medico-legal Ltd
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (4.3%)
- Povlsen Medico-legal Ltd
4.3% - Industry AVG
Production
with a gross margin of 38%, this company has a comparable cost of product (38%)
- Povlsen Medico-legal Ltd
38% - Industry AVG
Profitability
an operating margin of 11.8% make it more profitable than the average company (5.6%)
- Povlsen Medico-legal Ltd
5.6% - Industry AVG
Employees
with 16 employees, this is similar to the industry average (18)
- Povlsen Medico-legal Ltd
18 - Industry AVG
Pay Structure
on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)
- Povlsen Medico-legal Ltd
£39.6k - Industry AVG
Efficiency
resulting in sales per employee of £122.1k, this is equally as efficient (£126.4k)
- Povlsen Medico-legal Ltd
£126.4k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is near the average (40 days)
- Povlsen Medico-legal Ltd
40 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Povlsen Medico-legal Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Povlsen Medico-legal Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 175 weeks, this is more cash available to meet short term requirements (24 weeks)
175 weeks - Povlsen Medico-legal Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.4%, this is a lower level of debt than the average (63.3%)
10.4% - Povlsen Medico-legal Ltd
63.3% - Industry AVG
POVLSEN MEDICO-LEGAL LTD financials
Povlsen Medico-Legal Ltd's latest turnover from March 2020 is estimated at £2 million and the company has net assets of £890 thousand. According to their latest financial statements, we estimate that Povlsen Medico-Legal Ltd has 16 employees and maintains cash reserves of £347.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 2 | 3 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,131 | 189 | 414 | 660 | 935 | 219 | 292 | 390 | 520 | 693 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,131 | 189 | 414 | 660 | 935 | 219 | 292 | 390 | 520 | 693 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 214,822 | 208,616 | 169,556 | 139,622 | 124,100 | 89,528 | 43,562 | 42,862 | 34,010 | 27,379 | 16,343 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 16 | 39 | 39 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 347,410 | 606,025 | 517,714 | 325,554 | 263,654 | 201,009 | 116,890 | 77,435 | 40,160 | 4,364 | 4,660 |
| misc current assets | 429,805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 992,037 | 814,641 | 687,286 | 465,215 | 387,793 | 290,537 | 160,452 | 120,297 | 74,170 | 31,743 | 21,003 |
| total assets | 993,168 | 814,830 | 687,700 | 465,875 | 388,728 | 290,756 | 160,744 | 120,687 | 74,690 | 32,436 | 21,003 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 53,214 | 11,639 | 12,438 | 10,692 | 6,970 | 705 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 103,125 | 111,123 | 102,285 | 89,101 | 78,954 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 103,125 | 111,123 | 102,285 | 89,101 | 78,954 | 53,214 | 11,639 | 12,438 | 10,692 | 6,970 | 705 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 103,125 | 111,123 | 102,285 | 89,101 | 78,954 | 53,214 | 11,639 | 12,438 | 10,692 | 6,970 | 705 |
| net assets | 890,043 | 703,707 | 585,415 | 376,774 | 309,774 | 237,542 | 149,105 | 108,249 | 63,998 | 25,466 | 20,298 |
| total shareholders funds | 890,043 | 703,707 | 585,415 | 376,774 | 309,774 | 237,542 | 149,105 | 108,249 | 63,998 | 25,466 | 20,298 |
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 378 | 225 | 246 | 275 | 312 | 73 | 98 | 130 | 173 | 231 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 6,206 | 39,044 | 29,911 | 15,522 | 34,611 | 45,966 | 700 | 8,852 | 6,631 | 11,036 | 16,343 |
| Creditors | 0 | 0 | 0 | 0 | -53,214 | 41,575 | -799 | 1,746 | 3,722 | 6,265 | 705 |
| Accruals and Deferred Income | -7,998 | 8,838 | 13,184 | 10,147 | 78,954 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -258,615 | 88,311 | 192,160 | 61,900 | 62,645 | 84,119 | 39,455 | 37,275 | 35,796 | -296 | 4,660 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -258,615 | 88,311 | 192,160 | 61,900 | 62,645 | 84,119 | 39,455 | 37,275 | 35,796 | -296 | 4,660 |
povlsen medico-legal ltd Credit Report and Business Information
Povlsen Medico-legal Ltd Competitor Analysis
Perform a competitor analysis for povlsen medico-legal ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in KT19 area or any other competitors across 12 key performance metrics.
povlsen medico-legal ltd Ownership
POVLSEN MEDICO-LEGAL LTD group structure
Povlsen Medico-Legal Ltd has no subsidiary companies.
Ultimate parent company
POVLSEN MEDICO-LEGAL LTD
04694256
povlsen medico-legal ltd directors
Povlsen Medico-Legal Ltd currently has 3 directors. The longest serving directors include Assoc Prof Bo Povlsen (Sep 2011) and Mrs Caroline Povlsen (Aug 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Assoc Prof Bo Povlsen | United Kingdom | 66 years | Sep 2011 | - | Director |
| Mrs Caroline Povlsen | United Kingdom | 65 years | Aug 2014 | - | Director |
| Mr Sebastian Povlsen | United Kingdom | 31 years | Apr 2015 | - | Director |
P&L
March 2020turnover
2m
+8%
operating profit
229.6k
0%
gross margin
38%
+0.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2020net assets
890k
+0.26%
total assets
993.2k
+0.22%
cash
347.4k
-0.43%
net assets
Total assets minus all liabilities
Similar Companies
povlsen medico-legal ltd company details
company number
04694256
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2003
age
21
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
the london hand clinic ltd (August 2010)
last accounts submitted
March 2020
address
197 kingston road, epsom, surrey, KT19 0AB
accountant
BARNBROOK SINCLAIR
auditor
-
povlsen medico-legal ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to povlsen medico-legal ltd.
povlsen medico-legal ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
