max automotive ltd
max automotive ltd Company Information
Company Number
04697390
Next Accounts
Dec 2025
Shareholders
wwac automotive ltd
Group Structure
View All
Industry
Wholesale trade of motor vehicle parts and accessories
Registered Address
unit 49 sutton park avenue, earley, reading, RG6 1AZ
Website
www.ela-uk.commax automotive ltd Estimated Valuation
Pomanda estimates the enterprise value of MAX AUTOMOTIVE LTD at £2.3k based on a Turnover of £9.1k and 0.26x industry multiple (adjusted for size and gross margin).
max automotive ltd Estimated Valuation
Pomanda estimates the enterprise value of MAX AUTOMOTIVE LTD at £408.4k based on an EBITDA of £121.7k and a 3.35x industry multiple (adjusted for size and gross margin).
max automotive ltd Estimated Valuation
Pomanda estimates the enterprise value of MAX AUTOMOTIVE LTD at £816.5k based on Net Assets of £343.6k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Max Automotive Ltd Overview
Max Automotive Ltd is a live company located in reading, RG6 1AZ with a Companies House number of 04697390. It operates in the wholesale trade of motor vehicle parts and accessories sector, SIC Code 45310. Founded in March 2003, it's largest shareholder is wwac automotive ltd with a 100% stake. Max Automotive Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £9.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Max Automotive Ltd Health Check
Pomanda's financial health check has awarded Max Automotive Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £9.1k, make it smaller than the average company (£17.8m)
- Max Automotive Ltd
£17.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -67%, show it is growing at a slower rate (11.2%)
- Max Automotive Ltd
11.2% - Industry AVG
Production
with a gross margin of 26.8%, this company has a comparable cost of product (26.8%)
- Max Automotive Ltd
26.8% - Industry AVG
Profitability
an operating margin of 1342% make it more profitable than the average company (5.6%)
- Max Automotive Ltd
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (52)
- Max Automotive Ltd
52 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
- Max Automotive Ltd
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £9.1k, this is less efficient (£313.1k)
- Max Automotive Ltd
£313.1k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is later than average (51 days)
- Max Automotive Ltd
51 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Max Automotive Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 68 days, this is less than average (96 days)
- Max Automotive Ltd
96 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (9 weeks)
42 weeks - Max Automotive Ltd
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.3%, this is a higher level of debt than the average (52.1%)
64.3% - Max Automotive Ltd
52.1% - Industry AVG
MAX AUTOMOTIVE LTD financials
Max Automotive Ltd's latest turnover from March 2024 is estimated at £9.1 thousand and the company has net assets of £343.6 thousand. According to their latest financial statements, we estimate that Max Automotive Ltd has 1 employee and maintains cash reserves of £106.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 126,412 | 605,210 | 606,550 | 585,964 | 624,703 | 693,939 | |||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 96,851 | 492,928 | 497,170 | 480,479 | 485,574 | 527,212 | |||||||||
| Gross Profit | 29,561 | 112,282 | 109,380 | 105,485 | 139,129 | 166,727 | |||||||||
| Admin Expenses | 25,107 | 83,726 | 82,685 | 100,912 | 102,788 | 108,614 | |||||||||
| Operating Profit | 4,454 | 28,556 | 26,695 | 4,573 | 36,341 | 58,113 | |||||||||
| Interest Payable | 439 | ||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 4,454 | 28,117 | 26,695 | 4,573 | 36,341 | 58,113 | |||||||||
| Tax | -1,763 | -5,623 | -5,732 | -1,029 | -7,804 | -12,465 | |||||||||
| Profit After Tax | 2,691 | 22,494 | 20,963 | 3,544 | 28,537 | 45,648 | |||||||||
| Dividends Paid | 8,098 | 20,000 | 30,000 | 12,000 | 30,000 | ||||||||||
| Retained Profit | -5,407 | 2,494 | -9,037 | -8,456 | -1,463 | 45,648 | |||||||||
| Employee Costs | 6,105 | 26,500 | |||||||||||||
| Number Of Employees | 3 | ||||||||||||||
| EBITDA* | 9,281 | 33,383 | 30,886 | 8,764 | 37,800 | 60,184 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 296,400 | 236,400 | 61,400 | 61,400 | 61,400 | 36,204 | 16,933 | 21,760 | 26,587 | 32,380 | 38,173 | 101,678 | 105,869 | 96,135 | 97,594 |
| Intangible Assets | 79,634 | 79,634 | 79,634 | 79,634 | 79,634 | 79,634 | 79,634 | 79,634 | 79,634 | 79,634 | 79,634 | ||||
| Investments & Other | 476,000 | 50 | 50 | 50 | 50 | ||||||||||
| Debtors (Due After 1 year) | 13,329 | 9,540 | 7,096 | ||||||||||||
| Total Fixed Assets | 852,034 | 316,084 | 141,084 | 141,084 | 141,084 | 115,838 | 96,567 | 101,394 | 106,221 | 125,343 | 127,347 | 108,774 | 105,869 | 96,135 | 97,594 |
| Stock & work in progress | 1,240 | 1,804 | 32,875 | 69,138 | 8,642 | 3,404 | 28,300 | 41,901 | 34,525 | 31,980 | 28,250 | 36,470 | 56,368 | 49,923 | 37,527 |
| Trade Debtors | 1,865 | 2,287 | 8,931 | 44,710 | 28,490 | 1,107 | 9,204 | 190 | 7,611 | 3,787 | 7,096 | 10,037 | |||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 106,880 | 135,400 | 182,859 | 158,636 | 11,907 | 54,075 | 7,350 | 8,817 | 3,487 | 15,540 | 18,583 | 5,378 | 2,853 | 15,299 | 35,018 |
| misc current assets | |||||||||||||||
| total current assets | 109,985 | 139,491 | 224,665 | 272,484 | 49,039 | 58,586 | 44,854 | 50,908 | 45,623 | 47,520 | 46,833 | 41,848 | 63,008 | 72,318 | 82,582 |
| total assets | 962,019 | 455,575 | 365,749 | 413,568 | 190,123 | 174,424 | 141,421 | 152,302 | 151,844 | 172,863 | 174,180 | 150,622 | 168,877 | 168,453 | 180,176 |
| Bank overdraft | 8,555 | 17,984 | 1,179 | ||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | |||||||||||||||
| Group/Directors Accounts | 23 | 2,827 | 1,306 | 3,512 | |||||||||||
| other short term finances | 20,650 | 32,585 | 4,500 | 4,500 | |||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 130,638 | 23,009 | 31,210 | 42,151 | 757 | 15,383 | 1,763 | 3,859 | 18,431 | 15,416 | 29,362 | 38,595 | |||
| total current liabilities | 130,638 | 23,009 | 31,210 | 42,151 | 757 | 15,383 | 1,763 | 3,859 | 20,650 | 32,585 | 31,509 | 40,727 | 31,847 | 42,107 | |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 487,737 | 185,000 | 138,996 | 182,000 | 2,932 | 1,035 | 2,715 | 9,952 | 8,129 | ||||||
| provisions | |||||||||||||||
| total long term liabilities | 487,737 | 185,000 | 138,996 | 182,000 | 2,932 | 1,035 | 2,715 | 9,952 | 8,129 | ||||||
| total liabilities | 618,375 | 208,009 | 170,206 | 224,151 | 3,689 | 16,418 | 4,478 | 9,952 | 11,988 | 20,650 | 32,585 | 31,509 | 40,727 | 31,847 | 42,107 |
| net assets | 343,644 | 247,566 | 195,543 | 189,417 | 186,434 | 158,006 | 136,943 | 142,350 | 139,856 | 152,213 | 141,595 | 119,113 | 128,150 | 136,606 | 138,069 |
| total shareholders funds | 343,644 | 247,566 | 195,543 | 189,417 | 186,434 | 158,006 | 136,943 | 142,350 | 139,856 | 152,213 | 141,595 | 119,113 | 128,150 | 136,606 | 138,069 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 4,454 | 28,556 | 26,695 | 4,573 | 36,341 | 58,113 | |||||||||
| Depreciation | 5,380 | 4,827 | 4,827 | 4,827 | 5,793 | 5,793 | 8,871 | 4,191 | 4,191 | 1,459 | 2,071 | ||||
| Amortisation | |||||||||||||||
| Tax | -1,763 | -5,623 | -5,732 | -1,029 | -7,804 | -12,465 | |||||||||
| Stock | -564 | -31,071 | -36,263 | 60,496 | 5,238 | -24,896 | -13,601 | 7,376 | 2,545 | 3,730 | -8,220 | -19,898 | 6,445 | 12,396 | 37,527 |
| Debtors | -422 | -6,644 | -35,779 | 16,220 | 27,383 | -8,097 | 9,014 | -7,421 | -5,718 | 3,789 | 2,444 | 3,309 | -3,309 | -2,941 | 10,037 |
| Creditors | |||||||||||||||
| Accruals and Deferred Income | 107,629 | -8,201 | -10,941 | 41,394 | -14,626 | 13,620 | 1,763 | -3,859 | 3,859 | -18,431 | 3,015 | -13,946 | -9,233 | 38,595 | |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 13,868 | 23,946 | 44,758 | -9,347 | 11,308 | 38,750 | |||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 475,950 | 50 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -23 | -2,804 | 1,521 | -2,206 | 3,512 | ||||||||||
| Other Short Term Loans | -20,650 | -11,935 | 28,085 | 4,500 | |||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | 302,737 | 46,004 | -43,004 | 179,068 | 1,897 | -1,680 | -7,237 | 1,823 | 8,129 | ||||||
| share issue | |||||||||||||||
| interest | -439 | ||||||||||||||
| cash flow from financing | -7,237 | 1,384 | -2,804 | 6,021 | -2,206 | 95,933 | |||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -28,520 | -47,459 | 24,223 | 146,729 | -42,168 | 46,725 | -1,467 | 5,330 | -12,053 | -3,043 | 13,205 | 2,525 | -12,446 | -19,719 | 35,018 |
| overdraft | -8,555 | -9,429 | 16,805 | 1,179 | |||||||||||
| change in cash | -28,520 | -47,459 | 24,223 | 146,729 | -42,168 | 46,725 | -1,467 | 5,330 | -12,053 | -3,043 | 21,760 | 11,954 | -29,251 | -20,898 | 35,018 |
max automotive ltd Credit Report and Business Information
Max Automotive Ltd Competitor Analysis
Perform a competitor analysis for max automotive ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in RG6 area or any other competitors across 12 key performance metrics.
max automotive ltd Ownership
MAX AUTOMOTIVE LTD group structure
Max Automotive Ltd has 2 subsidiary companies.
Ultimate parent company
1 parent
MAX AUTOMOTIVE LTD
04697390
2 subsidiaries
max automotive ltd directors
Max Automotive Ltd currently has 2 directors. The longest serving directors include Mr Dipen Pattni (Oct 2019) and Mr Raman Kapur (Oct 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dipen Pattni | England | 55 years | Oct 2019 | - | Director |
| Mr Raman Kapur | England | 49 years | Oct 2022 | - | Director |
P&L
March 2024turnover
9.1k
-22%
operating profit
121.7k
0%
gross margin
26.8%
-2.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
343.6k
+0.39%
total assets
962k
+1.11%
cash
106.9k
-0.21%
net assets
Total assets minus all liabilities
max automotive ltd company details
company number
04697390
Type
Private limited with Share Capital
industry
45310 - Wholesale trade of motor vehicle parts and accessories
incorporation date
March 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
max car parts ltd (September 2021)
ela u.k. limited (April 2017)
accountant
A S BIZ EMPIRE LTD
auditor
-
address
unit 49 sutton park avenue, earley, reading, RG6 1AZ
Bank
-
Legal Advisor
-
max automotive ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to max automotive ltd. Currently there are 4 open charges and 1 have been satisfied in the past.
max automotive ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAX AUTOMOTIVE LTD. This can take several minutes, an email will notify you when this has completed.
max automotive ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
