robert ding independent agronomy ltd

Live MatureMicroRapid

robert ding independent agronomy ltd Company Information

Share ROBERT DING INDEPENDENT AGRONOMY LTD

Company Number

04700886

Shareholders

robert ding

sally ann ding

Group Structure

View All

Industry

Support activities for crop production

 

Registered Address

1168/1170 melton road, syston, leicester, LE7 2HB

robert ding independent agronomy ltd Estimated Valuation

£145.9k

Pomanda estimates the enterprise value of ROBERT DING INDEPENDENT AGRONOMY LTD at £145.9k based on a Turnover of £374.1k and 0.39x industry multiple (adjusted for size and gross margin).

robert ding independent agronomy ltd Estimated Valuation

£151.2k

Pomanda estimates the enterprise value of ROBERT DING INDEPENDENT AGRONOMY LTD at £151.2k based on an EBITDA of £54.6k and a 2.77x industry multiple (adjusted for size and gross margin).

robert ding independent agronomy ltd Estimated Valuation

£102.5k

Pomanda estimates the enterprise value of ROBERT DING INDEPENDENT AGRONOMY LTD at £102.5k based on Net Assets of £67.4k and 1.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Robert Ding Independent Agronomy Ltd Overview

Robert Ding Independent Agronomy Ltd is a live company located in leicester, LE7 2HB with a Companies House number of 04700886. It operates in the support activities for crop production sector, SIC Code 01610. Founded in March 2003, it's largest shareholder is robert ding with a 80% stake. Robert Ding Independent Agronomy Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £374.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Robert Ding Independent Agronomy Ltd Health Check

Pomanda's financial health check has awarded Robert Ding Independent Agronomy Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £374.1k, make it smaller than the average company (£6.5m)

£374.1k - Robert Ding Independent Agronomy Ltd

£6.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (8.9%)

32% - Robert Ding Independent Agronomy Ltd

8.9% - Industry AVG

production

Production

with a gross margin of 12.7%, this company has a higher cost of product (22.3%)

12.7% - Robert Ding Independent Agronomy Ltd

22.3% - Industry AVG

profitability

Profitability

an operating margin of 14.6% make it more profitable than the average company (4.1%)

14.6% - Robert Ding Independent Agronomy Ltd

4.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (34)

2 - Robert Ding Independent Agronomy Ltd

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.5k, the company has an equivalent pay structure (£52.5k)

£52.5k - Robert Ding Independent Agronomy Ltd

£52.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.1k, this is less efficient (£231.8k)

£187.1k - Robert Ding Independent Agronomy Ltd

£231.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 108 days, this is later than average (47 days)

108 days - Robert Ding Independent Agronomy Ltd

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (43 days)

54 days - Robert Ding Independent Agronomy Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Robert Ding Independent Agronomy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Robert Ding Independent Agronomy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.2%, this is a lower level of debt than the average (55.6%)

42.2% - Robert Ding Independent Agronomy Ltd

55.6% - Industry AVG

ROBERT DING INDEPENDENT AGRONOMY LTD financials

EXPORTms excel logo

Robert Ding Independent Agronomy Ltd's latest turnover from December 2023 is estimated at £374.1 thousand and the company has net assets of £67.4 thousand. According to their latest financial statements, Robert Ding Independent Agronomy Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Mar 2013Mar 2012Mar 2011Mar 2010
Turnover374,131177,147162,603163,837163,750157,511122,357213,541384,987294,995201,554131,88076,43191,444111,054
Other Income Or Grants
Cost Of Sales326,639152,890145,363147,772145,090140,372107,400187,572341,914261,814178,552110,80063,30177,01398,602
Gross Profit47,49224,25717,24016,06518,66017,13814,95725,96943,07333,18123,00121,08013,13114,43112,453
Admin Expenses-7,09139,45217,580-1,666-8,65921,82822,2298,83945,52335,89359,30866,187-5,69220,920-38,659
Operating Profit54,583-15,195-34017,73127,319-4,690-7,27217,130-2,450-2,712-36,307-45,10718,823-6,48951,112
Interest Payable
Interest Receivable3279190167323334154
Pre-Tax Profit54,583-15,195-34017,73127,319-4,690-7,27217,130-2,418-2,633-36,117-44,94019,146-6,15551,267
Tax-13,646-3,369-5,191-3,426-4,978-14,355
Profit After Tax40,937-15,195-34014,36222,128-4,690-7,27213,704-2,418-2,633-36,117-44,94014,168-6,15536,912
Dividends Paid
Retained Profit40,937-15,195-34014,36222,128-4,690-7,27213,704-2,418-2,633-36,117-44,94014,168-6,15536,912
Employee Costs105,07449,83146,50685,19292,01043,46444,81584,85341,65838,64141,24140,12739,80838,83641,629
Number Of Employees211221121111111
EBITDA*54,583-15,195-34017,73127,319-4,690-7,27217,130-2,4505,385-34,717-43,82820,831-4,26353,991

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5,5987,4641,2721,6961,5892,12010,35213,80118,40024,2916,8863,8386,0256,6808,639
Intangible Assets
Investments & Other111
Debtors (Due After 1 year)
Total Fixed Assets5,5987,4641,2721,6961,5892,12010,35213,80118,40024,2926,8873,8396,0256,6808,639
Stock & work in progress
Trade Debtors110,99153,27957,45447,53740,45939,56327,14547,51255,84336,00939,80831,09118,65212,58717,700
Group Debtors
Misc Debtors7,728
Cash12,97018,7929,59257,37171,82861,774
misc current assets1
total current assets110,99153,27957,45447,53740,45939,56327,14547,51255,84348,97958,60048,41176,02484,41579,474
total assets116,58960,74358,72649,23342,04841,68337,49761,31374,24373,27165,48752,25082,04991,09588,113
Bank overdraft
Bank loan
Trade Creditors 49,19834,28917,0777,24414,42136,18427,30843,85270,48662,22855,29251,51535,94259,03449,469
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities49,19834,28917,0777,24414,42136,18427,30843,85270,48662,22855,29251,51535,94259,03449,469
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4,8581,3777401,1721,2941,722
total long term liabilities4,8581,3777401,1721,2941,722
total liabilities49,19834,28917,0777,24414,42136,18427,30843,85270,48667,08656,66952,25537,11460,32851,191
net assets67,39126,45441,64941,98927,6275,49910,18917,4613,7576,1858,818-544,93530,76736,922
total shareholders funds67,39126,45441,64941,98927,6275,49910,18917,4613,7576,1858,818-544,93530,76736,922
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit54,583-15,195-34017,73127,319-4,690-7,27217,130-2,450-2,712-36,307-45,10718,823-6,48951,112
Depreciation8,0971,5901,2792,0082,2262,879
Amortisation
Tax-13,646-3,369-5,191-3,426-4,978-14,355
Stock
Debtors57,712-4,1759,9177,07889612,418-20,367-8,33119,834-3,79921,15620,1676,065-5,11317,700
Creditors14,90917,2129,833-7,177-21,7638,876-16,544-26,6348,2586,93619,35015,573-23,0929,56549,469
Accruals and Deferred Income
Deferred Taxes & Provisions-4,8583,481205-432-122-4281,722
Cash flow from operations-1,8666,192-424107-531-8,232-3,449-4,599-18,88419,601-36,318-48,854-13,4269,98773,127
Investing Activities
capital expenditure1,866-6,192424-1075318,2323,4494,5995,891-25,502-2,451908-1,353-267-11,518
Change in Investments-111
cash flow from investments1,866-6,192424-1075318,2323,4494,5995,892-25,502-2,452907-1,353-267-11,518
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1010
interest3279190167323334154
cash flow from financing2279190167323334164
cash and cash equivalents
cash-12,970-5,822-38,579-47,779-14,45710,05461,774
overdraft
change in cash-12,970-5,822-38,579-47,779-14,45710,05461,774

robert ding independent agronomy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for robert ding independent agronomy ltd. Get real-time insights into robert ding independent agronomy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Robert Ding Independent Agronomy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for robert ding independent agronomy ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in LE7 area or any other competitors across 12 key performance metrics.

robert ding independent agronomy ltd Ownership

ROBERT DING INDEPENDENT AGRONOMY LTD group structure

Robert Ding Independent Agronomy Ltd has 1 subsidiary company.

Ultimate parent company

ROBERT DING INDEPENDENT AGRONOMY LTD

04700886

1 subsidiary

ROBERT DING INDEPENDENT AGRONOMY LTD Shareholders

robert ding 80%
sally ann ding 20%

robert ding independent agronomy ltd directors

Robert Ding Independent Agronomy Ltd currently has 2 directors. The longest serving directors include Mr Robert Ding (Mar 2003) and Ms Sally Ding (Mar 2004).

officercountryagestartendrole
Mr Robert DingEngland59 years Mar 2003- Director
Ms Sally Ding57 years Mar 2004- Director

P&L

December 2023

turnover

374.1k

+111%

operating profit

54.6k

0%

gross margin

12.7%

-7.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

67.4k

+1.55%

total assets

116.6k

+0.92%

cash

0

0%

net assets

Total assets minus all liabilities

robert ding independent agronomy ltd company details

company number

04700886

Type

Private limited with Share Capital

industry

01610 - Support activities for crop production

incorporation date

March 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

1168/1170 melton road, syston, leicester, LE7 2HB

Bank

-

Legal Advisor

-

robert ding independent agronomy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to robert ding independent agronomy ltd.

robert ding independent agronomy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROBERT DING INDEPENDENT AGRONOMY LTD. This can take several minutes, an email will notify you when this has completed.

robert ding independent agronomy ltd Companies House Filings - See Documents

datedescriptionview/download