mick's skips limited

Live MatureSmallHealthy

mick's skips limited Company Information

Share MICK'S SKIPS LIMITED

Company Number

04702315

Shareholders

mr edward terrence freshwater

mr terry james freshwater

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Registered Address

c/o reesrussell llp, 37 market square, witney, OX28 6RE

mick's skips limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of MICK'S SKIPS LIMITED at £1.8m based on a Turnover of £2.5m and 0.73x industry multiple (adjusted for size and gross margin).

mick's skips limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MICK'S SKIPS LIMITED at £0 based on an EBITDA of £-68.1k and a 3.17x industry multiple (adjusted for size and gross margin).

mick's skips limited Estimated Valuation

£266.5k

Pomanda estimates the enterprise value of MICK'S SKIPS LIMITED at £266.5k based on Net Assets of £116.6k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mick's Skips Limited Overview

Mick's Skips Limited is a live company located in witney, OX28 6RE with a Companies House number of 04702315. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in March 2003, it's largest shareholder is mr edward terrence freshwater with a 51% stake. Mick's Skips Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mick's Skips Limited Health Check

Pomanda's financial health check has awarded Mick'S Skips Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£10m)

£2.5m - Mick's Skips Limited

£10m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (9%)

12% - Mick's Skips Limited

9% - Industry AVG

production

Production

with a gross margin of 48.8%, this company has a comparable cost of product (48.8%)

48.8% - Mick's Skips Limited

48.8% - Industry AVG

profitability

Profitability

an operating margin of -3.6% make it less profitable than the average company (11.9%)

-3.6% - Mick's Skips Limited

11.9% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (57)

15 - Mick's Skips Limited

57 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.9k, the company has an equivalent pay structure (£47.9k)

£47.9k - Mick's Skips Limited

£47.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £164.9k, this is less efficient (£235.3k)

£164.9k - Mick's Skips Limited

£235.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is near the average (51 days)

47 days - Mick's Skips Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (52 days)

87 days - Mick's Skips Limited

52 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mick's Skips Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is more cash available to meet short term requirements (6 weeks)

13 weeks - Mick's Skips Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.1%, this is a higher level of debt than the average (65.2%)

79.1% - Mick's Skips Limited

65.2% - Industry AVG

MICK'S SKIPS LIMITED financials

EXPORTms excel logo

Mick'S Skips Limited's latest turnover from May 2024 is estimated at £2.5 million and the company has net assets of £116.6 thousand. According to their latest financial statements, Mick'S Skips Limited has 15 employees and maintains cash reserves of £107.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover2,473,9892,292,7262,392,5751,757,6631,811,4262,042,1372,097,3982,182,3391,981,571961,278794,537808,9431,026,2001,002,9511,163,959
Other Income Or Grants
Cost Of Sales1,266,0231,230,5761,309,9561,014,6431,053,6921,169,6961,187,1071,272,4391,194,246561,472466,181467,328570,010549,397646,482
Gross Profit1,207,9661,062,1501,082,619743,020757,735872,441910,291909,900787,325399,805328,356341,615456,191453,554517,476
Admin Expenses1,297,0291,086,8841,038,303710,294846,099754,4701,007,927929,198808,598336,724339,633382,873449,537374,593218,463
Operating Profit-89,063-24,73444,31632,726-88,364117,971-97,636-19,298-21,27363,081-11,277-41,2586,65478,961299,013
Interest Payable
Interest Receivable6,6277,6811,985176145941594310636709585555607548294
Pre-Tax Profit-82,436-17,05346,30132,902-88,219118,912-97,042-18,988-20,63763,790-10,692-40,7037,26179,509299,307
Tax-8,797-6,251-22,593-12,758-1,743-20,672-83,806
Profit After Tax-82,436-17,05337,50426,651-88,21996,319-97,042-18,988-20,63751,032-10,692-40,7035,51858,837215,501
Dividends Paid
Retained Profit-82,436-17,05337,50426,651-88,21996,319-97,042-18,988-20,63751,032-10,692-40,7035,51858,837215,501
Employee Costs717,818716,448780,547675,909629,200717,2101,023,3511,001,279963,777221,053181,921172,796240,442245,089292,747
Number Of Employees151618171618272727655779
EBITDA*-68,1092,42678,11962,376-61,882147,299-65,666-6,86718,154101,64218,442-5,69044,761125,035345,355

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets80,837101,791116,036109,02590,987103,490109,448127,218137,082138,885105,94699,470111,454141,403140,163
Intangible Assets9,00018,00027,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets80,837101,791116,036109,02590,987103,490109,448127,218137,082138,885105,94699,470120,454159,403167,163
Stock & work in progress
Trade Debtors321,792331,211343,146213,830219,461283,831153,648213,259182,950181,223138,600161,965196,369184,015190,329
Group Debtors
Misc Debtors48,67350,30151,99214,27613,84820,53634,88818,45919,496
Cash107,903144,565196,801200,291152,146137,574113,379124,210123,737130,499152,98480,891140,927101,735117,527
misc current assets1,250
total current assets478,368526,077591,939428,397385,455441,941301,915357,178326,183311,722291,584242,856337,296285,750307,856
total assets559,205627,868707,975537,422476,442545,431411,363484,396463,265450,607397,530342,326457,750445,153475,019
Bank overdraft
Bank loan
Trade Creditors 303,053294,168335,392172,072149,171153,683164,314137,64884,164145,500151,37190,102165,387154,687250,112
Group/Directors Accounts50,84432,92730,07925,10030,54530,487
other short term finances
hp & lease commitments
other current liabilities124,201115,625134,456114,719126,655103,72059,59653,93263,703
total current liabilities427,254409,793469,848337,635308,753287,482249,010222,125178,354145,500151,37190,102165,387154,687250,112
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions15,35919,04722,04621,21015,76317,80418,52721,40325,05524,61416,69813,07012,50616,1279,405
total long term liabilities15,35919,04722,04621,21015,76317,80418,52721,40325,05524,61416,69813,07012,50616,1279,405
total liabilities442,613428,840491,894358,845324,516305,286267,537243,528203,409170,114168,069103,172177,893170,814259,517
net assets116,592199,028216,081178,577151,926240,145143,826240,868259,856280,493229,461239,154279,857274,339215,502
total shareholders funds116,592199,028216,081178,577151,926240,145143,826240,868259,856280,493229,461239,154279,857274,339215,502
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-89,063-24,73444,31632,726-88,364117,971-97,636-19,298-21,27363,081-11,277-41,2586,65478,961299,013
Depreciation20,95427,16033,80329,65026,48229,32831,97012,43139,42738,56129,71926,56829,10737,07437,342
Amortisation9,0009,0009,0009,000
Tax-8,797-6,251-22,593-12,758-1,743-20,672-83,806
Stock
Debtors-11,047-13,626167,032-5,203-71,058115,831-43,18229,27221,22342,623-23,365-34,40412,354-6,314190,329
Creditors8,885-41,224163,32022,901-4,512-10,63126,66653,484-61,336-5,87161,269-75,28510,700-95,425250,112
Accruals and Deferred Income8,576-18,83119,737-11,93622,93544,1245,664-9,77163,703
Deferred Taxes & Provisions-3,688-2,9998365,447-2,041-723-2,876-3,6524417,9163,628564-3,6216,7229,405
Cash flow from operations-43,289-47,00286,18377,74025,55841,6456,9703,922-26148,306106,704-46,00737,74321,974330,737
Investing Activities
capital expenditure-12,915-40,814-47,688-13,979-23,370-14,200-2,567-37,624-71,500-36,195-14,584842-38,314-213,505
Change in Investments
cash flow from investments-12,915-40,814-47,688-13,979-23,370-14,200-2,567-37,624-71,500-36,195-14,584842-38,314-213,505
Financing Activities
Bank loans
Group/Directors Accounts-50,84417,9172,8484,979-5,4455830,487
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue9991
interest6,6277,6811,985176145941594310636709585555607548294
cash flow from financing6,6277,681-48,85918,0932,9935,920-4,85136831,1237091,584555607548295
cash and cash equivalents
cash-36,662-52,236-3,49048,14514,57224,195-10,831473-6,762-22,48572,093-60,03639,192-15,792117,527
overdraft
change in cash-36,662-52,236-3,49048,14514,57224,195-10,831473-6,762-22,48572,093-60,03639,192-15,792117,527

mick's skips limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mick's skips limited. Get real-time insights into mick's skips limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mick's Skips Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mick's skips limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in OX28 area or any other competitors across 12 key performance metrics.

mick's skips limited Ownership

MICK'S SKIPS LIMITED group structure

Mick'S Skips Limited has no subsidiary companies.

Ultimate parent company

MICK'S SKIPS LIMITED

04702315

MICK'S SKIPS LIMITED Shareholders

mr edward terrence freshwater 51%
mr terry james freshwater 49%

mick's skips limited directors

Mick'S Skips Limited currently has 2 directors. The longest serving directors include Mr Edward Freshwater (Mar 2003) and Mr Terry Freshwater (Jun 2010).

officercountryagestartendrole
Mr Edward Freshwater84 years Mar 2003- Director
Mr Terry FreshwaterEngland57 years Jun 2010- Director

P&L

May 2024

turnover

2.5m

+8%

operating profit

-89.1k

0%

gross margin

48.9%

+5.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

116.6k

-0.41%

total assets

559.2k

-0.11%

cash

107.9k

-0.25%

net assets

Total assets minus all liabilities

mick's skips limited company details

company number

04702315

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

March 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

REES RUSSELL LLP

auditor

-

address

c/o reesrussell llp, 37 market square, witney, OX28 6RE

Bank

-

Legal Advisor

-

mick's skips limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mick's skips limited.

mick's skips limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MICK'S SKIPS LIMITED. This can take several minutes, an email will notify you when this has completed.

mick's skips limited Companies House Filings - See Documents

datedescriptionview/download