d h robinson limited

Live MatureMicroDeclining

d h robinson limited Company Information

Share D H ROBINSON LIMITED

Company Number

04705268

Shareholders

david howard robinson

christine helena robinson

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

oddstones back lane, cross in hand, heathfield, east sussex, TN21 0QG

d h robinson limited Estimated Valuation

£22.7k

Pomanda estimates the enterprise value of D H ROBINSON LIMITED at £22.7k based on a Turnover of £32k and 0.71x industry multiple (adjusted for size and gross margin).

d h robinson limited Estimated Valuation

£2.4k

Pomanda estimates the enterprise value of D H ROBINSON LIMITED at £2.4k based on an EBITDA of £520 and a 4.55x industry multiple (adjusted for size and gross margin).

d h robinson limited Estimated Valuation

£66.8k

Pomanda estimates the enterprise value of D H ROBINSON LIMITED at £66.8k based on Net Assets of £21.8k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D H Robinson Limited Overview

D H Robinson Limited is a live company located in heathfield, TN21 0QG with a Companies House number of 04705268. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2003, it's largest shareholder is david howard robinson with a 51% stake. D H Robinson Limited is a mature, micro sized company, Pomanda has estimated its turnover at £32k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D H Robinson Limited Health Check

Pomanda's financial health check has awarded D H Robinson Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £32k, make it smaller than the average company (£181.4k)

£32k - D H Robinson Limited

£181.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (8.4%)

-30% - D H Robinson Limited

8.4% - Industry AVG

production

Production

with a gross margin of 50.3%, this company has a higher cost of product (93.4%)

50.3% - D H Robinson Limited

93.4% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (10.1%)

1.6% - D H Robinson Limited

10.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - D H Robinson Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - D H Robinson Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £16k, this is less efficient (£76.5k)

£16k - D H Robinson Limited

£76.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (78 days)

13 days - D H Robinson Limited

78 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1731 days, this is slower than average (21 days)

1731 days - D H Robinson Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D H Robinson Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - D H Robinson Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.6%, this is a higher level of debt than the average (50.8%)

77.6% - D H Robinson Limited

50.8% - Industry AVG

D H ROBINSON LIMITED financials

EXPORTms excel logo

D H Robinson Limited's latest turnover from March 2024 is estimated at £32 thousand and the company has net assets of £21.8 thousand. According to their latest financial statements, D H Robinson Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover32,03391,942162,07494,44243,59481,0864,3871,6596,31272,70847,89262,82873,65378,155
Other Income Or Grants
Cost Of Sales15,90545,17578,58343,23319,29733,8541,7676332,49724,60616,89322,76225,63030,994
Gross Profit16,12746,76883,49151,20924,29747,2322,6201,0253,81548,10230,99940,06648,02447,161
Admin Expenses15,60742,86273,48240,88622,85147,9272,2507101,6892,86947,42029,92440,35147,39745,633
Operating Profit5203,90610,00910,3231,446-695370315-1,6899466821,075-2856271,528
Interest Payable627627
Interest Receivable142
Pre-Tax Profit5203,90610,00910,3231,446-695370316-1,6859486821,075-285901
Tax-130-742-1,902-1,961-275-70-63-199-157-258-252
Profit After Tax3903,1648,1078,3621,171-695300253-1,685749525817-285649
Dividends Paid
Retained Profit3903,1648,1078,3621,171-695300253-1,685749525817-285649
Employee Costs69,65866,31261,26152,97628,00366,67728,07228,69026,38227,91827,74325,07724,66420,582
Number Of Employees22221211111111
EBITDA*5203,90610,00910,3231,446-695370315-1,3421,3279691,413-1831,1891,782

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets96,13096,32996,83997,16497,54698,03397,6612,2682,1611,6231,9102,2471,4441,444
Intangible Assets95,00095,00095,00095,00095,00095,00095,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets96,13096,32996,83997,16497,54698,03397,66197,26897,16196,62396,91097,24796,44496,444
Stock & work in progress
Trade Debtors1,15896,5635831,59918,84411,64914,68717,03317,033
Group Debtors
Misc Debtors
Cash635906
misc current assets
total current assets1,15896,5635836352,50518,84411,64914,68717,03317,033
total assets97,28896,32996,56396,83997,16497,54698,03398,24497,90399,666115,467108,559111,934113,477113,477
Bank overdraft19,281
Bank loan
Trade Creditors 75,46674,89778,29586,67895,36596,91896,710113,759107,376111,56819,28193,545
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities75,46674,89778,29586,67895,36596,91896,710113,759107,376111,56819,281112,826
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities97,22197,13197,20993,545
provisions
total long term liabilities97,22197,13197,20993,545
total liabilities75,46674,89778,29586,67895,36596,91896,71097,22197,13197,209113,759107,376111,568112,826112,826
net assets21,82221,43218,26810,1611,7996281,3231,0237722,4571,7081,183366651651
total shareholders funds21,82221,43218,26810,1611,7996281,3231,0237722,4571,7081,183366651651
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit5203,90610,00910,3231,446-695370315-1,6899466821,075-2856271,528
Depreciation347381287338102562254
Amortisation
Tax-130-742-1,902-1,961-275-70-63-199-157-258-252
Stock
Debtors1,158-96,56396,563-583583-1,599-17,2457,195-3,038-2,34617,033
Creditors569-3,398-8,383-8,687-1,55320896,710-113,7596,383-4,19292,287-74,26493,545
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-19996,329-96,839-325-382-48797,593-331257-95,386194,450-73,07578,042
Investing Activities
capital expenditure199-96,32996,839325382487-372-393-454-919-1-905-562-96,698
Change in Investments
cash flow from investments199-96,32996,839325382487-372-393-454-919-1-905-562-96,698
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-97,22190-7897,209-93,54593,545
share issue-22
interest142-627-627
cash flow from financing-97,22189-7497,211-93,54592,918-625
cash and cash equivalents
cash-635-271906
overdraft-19,28119,281
change in cash-635-27190619,281-19,281

d h robinson limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d h robinson limited. Get real-time insights into d h robinson limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D H Robinson Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d h robinson limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TN21 area or any other competitors across 12 key performance metrics.

d h robinson limited Ownership

D H ROBINSON LIMITED group structure

D H Robinson Limited has no subsidiary companies.

Ultimate parent company

D H ROBINSON LIMITED

04705268

D H ROBINSON LIMITED Shareholders

david howard robinson 51%
christine helena robinson 49%

d h robinson limited directors

D H Robinson Limited currently has 1 director, Mr David Robinson serving since Mar 2003.

officercountryagestartendrole
Mr David Robinson75 years Mar 2003- Director

P&L

March 2024

turnover

32k

-65%

operating profit

520

0%

gross margin

50.4%

-1.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

21.8k

+0.02%

total assets

97.3k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

d h robinson limited company details

company number

04705268

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

oddstones back lane, cross in hand, heathfield, east sussex, TN21 0QG

Bank

-

Legal Advisor

-

d h robinson limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to d h robinson limited. Currently there are 1 open charges and 0 have been satisfied in the past.

d h robinson limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D H ROBINSON LIMITED. This can take several minutes, an email will notify you when this has completed.

d h robinson limited Companies House Filings - See Documents

datedescriptionview/download