h f owen transport and storage limited

Live MatureSmallHigh

h f owen transport and storage limited Company Information

Share H F OWEN TRANSPORT AND STORAGE LIMITED

Company Number

04708455

Directors

Simon Walker

Kevin Jones

View All

Shareholders

delivery solutions (delsol) limited

Group Structure

View All

Industry

Freight transport by road

 

Registered Address

unit 1 parc elwy, llandygai industrial estate, bangor, gwynedd, LL57 4YH

h f owen transport and storage limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of H F OWEN TRANSPORT AND STORAGE LIMITED at £1.1m based on a Turnover of £2.2m and 0.52x industry multiple (adjusted for size and gross margin).

h f owen transport and storage limited Estimated Valuation

£403.4k

Pomanda estimates the enterprise value of H F OWEN TRANSPORT AND STORAGE LIMITED at £403.4k based on an EBITDA of £105.1k and a 3.84x industry multiple (adjusted for size and gross margin).

h f owen transport and storage limited Estimated Valuation

£252.7k

Pomanda estimates the enterprise value of H F OWEN TRANSPORT AND STORAGE LIMITED at £252.7k based on Net Assets of £105.6k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

H F Owen Transport And Storage Limited Overview

H F Owen Transport And Storage Limited is a live company located in bangor, LL57 4YH with a Companies House number of 04708455. It operates in the freight transport by road sector, SIC Code 49410. Founded in March 2003, it's largest shareholder is delivery solutions (delsol) limited with a 100% stake. H F Owen Transport And Storage Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

H F Owen Transport And Storage Limited Health Check

Pomanda's financial health check has awarded H F Owen Transport And Storage Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£8.9m)

£2.2m - H F Owen Transport And Storage Limited

£8.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (8.9%)

22% - H F Owen Transport And Storage Limited

8.9% - Industry AVG

production

Production

with a gross margin of 22.7%, this company has a comparable cost of product (22.7%)

22.7% - H F Owen Transport And Storage Limited

22.7% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (5.4%)

2.1% - H F Owen Transport And Storage Limited

5.4% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (58)

15 - H F Owen Transport And Storage Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - H F Owen Transport And Storage Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146.7k, this is equally as efficient (£134.4k)

£146.7k - H F Owen Transport And Storage Limited

£134.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is near the average (52 days)

61 days - H F Owen Transport And Storage Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (30 days)

42 days - H F Owen Transport And Storage Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - H F Owen Transport And Storage Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)

3 weeks - H F Owen Transport And Storage Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.4%, this is a higher level of debt than the average (61.5%)

80.4% - H F Owen Transport And Storage Limited

61.5% - Industry AVG

H F OWEN TRANSPORT AND STORAGE LIMITED financials

EXPORTms excel logo

H F Owen Transport And Storage Limited's latest turnover from November 2023 is estimated at £2.2 million and the company has net assets of £105.6 thousand. According to their latest financial statements, H F Owen Transport And Storage Limited has 15 employees and maintains cash reserves of £29.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,199,9621,314,8431,230,8191,211,8181,308,615703,3371,675,5921,633,6881,289,5391,501,6011,893,8461,725,394295,096356,97171,923
Other Income Or Grants
Cost Of Sales1,700,9241,032,268971,436967,2511,047,030565,3961,335,7151,291,0871,029,5301,213,4161,539,9881,406,494239,390285,17256,706
Gross Profit499,037282,576259,383244,567261,585137,940339,877342,601260,009288,185353,857318,90055,70771,79915,217
Admin Expenses453,342288,312254,588273,673278,708126,671344,898355,930210,193233,541370,550319,25532,15044,418-31,706
Operating Profit45,695-5,7364,795-29,106-17,12311,269-5,021-13,32949,81654,644-16,693-35523,55727,38146,923
Interest Payable42033611552
Interest Receivable7855092610261565474344233920
Pre-Tax Profit46,060-5,5634,821-29,096-17,09810,732-4,956-13,28249,85954,648-16,693-35123,58027,41946,943
Tax-11,515-916-2,039-9,972-11,476-6,131-7,677-13,144
Profit After Tax34,545-5,5633,905-29,096-17,0988,693-4,956-13,28239,88743,172-16,693-35117,44919,74233,799
Dividends Paid
Retained Profit34,545-5,5633,905-29,096-17,0988,693-4,956-13,28239,88743,172-16,693-35117,44919,74233,799
Employee Costs599,517379,530387,866343,311512,339405,808453,996451,034378,090395,552507,849476,07787,083113,92328,477
Number Of Employees151011101512141412131716341
EBITDA*105,06623,76948,73832,46412,45872,77069,51075,507128,695125,28947,19153,98632,21136,23753,154

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets64,62580,722115,940166,633181,933232,241273,010317,473289,206266,133247,464220,45298,504101,00518,696
Intangible Assets37,50042,00046,50051,00055,50058,50063,00067,50072,00076,50081,00085,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets102,125122,722162,440217,633237,433290,741336,010384,973361,206342,633328,464305,95298,504101,00518,696
Stock & work in progress500500500500500500
Trade Debtors372,680194,297185,320202,609175,05476,320188,066225,787184,066161,154204,230143,73144,17942,9079,197
Group Debtors3,809
Misc Debtors34,20256,20056,74932,83934,3702,27510,00018,000
Cash29,89633,92917,7602,9421373,88621,92115,6771,5001,7547,3358,137
misc current assets
total current assets436,778254,306275,998253,208212,36679,232192,452248,208200,243163,154204,730143,73145,93360,24235,334
total assets538,903377,028438,438470,841449,799369,973528,462633,181561,449505,787533,194449,683144,437161,24754,030
Bank overdraft7,4672516,346
Bank loan
Trade Creditors 197,048173,422161,673117,797134,02066,290359,470296,523218,218328,416417,107357,75344,16965,22211,576
Group/Directors Accounts100,00049,23645,310102,92899,432
other short term finances
hp & lease commitments27,39538,68942,52742,87424,21319,545
other current liabilities92,25069,57864,958113,576114,791115,575
total current liabilities416,693289,156318,394319,557273,049217,756359,470399,451317,650328,416417,107357,75344,16965,22211,576
loans
hp & lease commitments4,6343,39223,72149,73646,495
Accruals and Deferred Income
other liabilities19,54574,33178,27965,48659,26418,97225,17737,1565,040
provisions12,01613,46519,74528,87528,48624,65730,58035,57628,41514,6672,7772,2194,0015,2283,515
total long term liabilities16,65016,85743,46678,61174,98124,65750,125109,907106,69480,15362,04121,19129,17842,3848,555
total liabilities433,343306,013361,860398,168348,030242,413409,595509,358424,344408,569479,148378,94473,347107,60620,131
net assets105,56071,01576,57872,673101,769127,560118,867123,823137,10597,21854,04670,73971,09053,64133,899
total shareholders funds105,56071,01576,57872,673101,769127,560118,867123,823137,10597,21854,04670,73971,09053,64133,899
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit45,695-5,7364,795-29,106-17,12311,269-5,021-13,32949,81654,644-16,693-35523,55727,38146,923
Depreciation54,87125,00539,44357,07026,58157,00170,03184,33674,37966,14559,38449,8418,6548,8566,231
Amortisation4,5004,5004,5004,5003,0004,5004,5004,5004,5004,5004,5004,500
Tax-11,515-916-2,039-9,972-11,476-6,131-7,677-13,144
Stock-500500
Debtors152,57612,2376,62126,02421,358-109,471-37,72141,72122,912-43,07660,49999,552-8,72825,71027,197
Creditors23,62611,74943,876-16,223-225,450-293,18062,94778,305-110,198-88,69159,354313,584-21,05353,64611,576
Accruals and Deferred Income22,6724,620-48,618-1,215114,791115,575
Deferred Taxes & Provisions-1,449-6,280-9,130389-2,094-5,923-4,9967,16113,74811,890558-1,782-1,2271,7133,515
Cash flow from operations-14,17621,62127,329-10,609-121,153-3,326165,182119,252-63980,08846,104266,23612,52858,20927,904
Investing Activities
capital expenditure-38,77410,21311,250-41,77068,996-16,232-25,568-112,603-97,452-84,814-86,396-261,789-6,153-91,165-24,927
Change in Investments
cash flow from investments-38,77410,21311,250-41,77068,996-16,232-25,568-112,603-97,452-84,814-86,396-261,789-6,153-91,165-24,927
Financing Activities
Bank loans
Group/Directors Accounts100,000-49,2363,92645,310-102,9283,49699,432
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-10,052-24,167-26,36221,90270,70819,545
other long term liabilities-19,545-19,545-54,786-3,94812,7936,22240,292-6,205-11,97932,1165,040
share issue100
interest36517326925-53765474344233920
cash flow from financing90,313-73,230-22,41067,22151,188-537-157,649-405112,2686,22640,292-6,201-11,95632,1555,160
cash and cash equivalents
cash29,896-33,92916,16914,818-944-3,749-18,0356,24414,1771,500-1,754-5,581-8028,137
overdraft-7,4677,467-252516,346
change in cash37,363-41,39616,16914,843-969-20,095-18,0356,24414,1771,500-1,754-5,581-8028,137

h f owen transport and storage limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h f owen transport and storage limited. Get real-time insights into h f owen transport and storage limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

H F Owen Transport And Storage Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for h f owen transport and storage limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in LL57 area or any other competitors across 12 key performance metrics.

h f owen transport and storage limited Ownership

H F OWEN TRANSPORT AND STORAGE LIMITED group structure

H F Owen Transport And Storage Limited has no subsidiary companies.

Ultimate parent company

1 parent

H F OWEN TRANSPORT AND STORAGE LIMITED

04708455

H F OWEN TRANSPORT AND STORAGE LIMITED Shareholders

delivery solutions (delsol) limited 100%

h f owen transport and storage limited directors

H F Owen Transport And Storage Limited currently has 5 directors. The longest serving directors include Mr Simon Walker (Sep 2019) and Mr Kevin Jones (Sep 2019).

officercountryagestartendrole
Mr Simon WalkerWales60 years Sep 2019- Director
Mr Kevin JonesWales70 years Sep 2019- Director
Mr Kevin JonesWales70 years Sep 2019- Director
Mr Geraint WalkerWales29 years Sep 2024- Director
Ms Suzannah KavanaghWales40 years Sep 2024- Director

P&L

November 2023

turnover

2.2m

+67%

operating profit

45.7k

0%

gross margin

22.7%

+5.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

105.6k

+0.49%

total assets

538.9k

+0.43%

cash

29.9k

0%

net assets

Total assets minus all liabilities

h f owen transport and storage limited company details

company number

04708455

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

March 2003

age

22

incorporated

UK

accounts

Small Company

last accounts submitted

November 2023

previous names

h f owen transport and storeage limited (May 2007)

h f owen transport limited (February 2007)

accountant

SALISBURY & COMPANY BUSINESS SOLUTIONS LIMITED

auditor

-

address

unit 1 parc elwy, llandygai industrial estate, bangor, gwynedd, LL57 4YH

Bank

-

Legal Advisor

-

h f owen transport and storage limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to h f owen transport and storage limited. Currently there are 3 open charges and 4 have been satisfied in the past.

h f owen transport and storage limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for H F OWEN TRANSPORT AND STORAGE LIMITED. This can take several minutes, an email will notify you when this has completed.

h f owen transport and storage limited Companies House Filings - See Documents

datedescriptionview/download