Pomanda estimates the enterprise value of TOGETHER FOR THE HARVEST at £11.8k based on a Turnover of £17.6k and 0.67x industry multiple (adjusted for size and gross margin).
together for the harvestEstimated Valuation
£0
Pomanda estimates the enterprise value of TOGETHER FOR THE HARVEST at £0 based on an EBITDA of £-6k and a 3.67x industry multiple (adjusted for size and gross margin).
together for the harvestEstimated Valuation
£33.7k
Pomanda estimates the enterprise value of TOGETHER FOR THE HARVEST at £33.7k based on Net Assets of £11.6k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Together For The HarvestOverview
Together For The Harvest is a converted/closed company that was located in liverpool, L15 3HA with a Companies House number of 04711412. It operated in the activities of religious organizations sector, SIC Code 94910. Founded in March 2003, it's largest shareholder was
unknown.
The last turnover for Together For The Harvest was estimated at £17.6k.
Pomanda's financial health check has awarded Together For The Harvest a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £17.6k, make it smaller than the average company (£265.5k)
£17.6k - Together For The Harvest
£265.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (0.9%)
-18% - Together For The Harvest
0.9% - Industry AVG
Production
with a gross margin of 86.7%, this company has a comparable cost of product (86.7%)
86.7% - Together For The Harvest
86.7% - Industry AVG
Profitability
an operating margin of -34.1% make it less profitable than the average company (6.1%)
-34.1% - Together For The Harvest
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Together For The Harvest
6 - Industry AVG
Pay Structure
on an average salary of £20.5k, the company has an equivalent pay structure (£20.5k)
£20.5k - Together For The Harvest
£20.5k - Industry AVG
Efficiency
resulting in sales per employee of £17.6k, this is less efficient (£54.4k)
£17.6k - Together For The Harvest
£54.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Together For The Harvest
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Together For The Harvest
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Together For The Harvest
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 510 weeks, this is more cash available to meet short term requirements (388 weeks)
510 weeks - Together For The Harvest
388 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.2%, this is a higher level of debt than the average (5.6%)
10.2% - Together For The Harvest
5.6% - Industry AVG
TOGETHER FOR THE HARVEST financials
EXPORT
Together For The Harvest's latest turnover from March 2021 is £17.6 thousand and the company has net assets of £11.6 thousand. According to their latest financial statements, we estimate that Together For The Harvest has 1 employee and maintains cash reserves of £12.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
17,568
33,443
21,641
31,311
22,965
21,618
22,827
20,916
25,632
25,299
36,698
23,368
Other Income Or Grants
Cost Of Sales
2,339
11,876
17,701
8,238
6,173
20,947
21,023
17,418
21,943
8,537
8,051
6,061
Gross Profit
15,229
21,567
3,940
23,073
16,792
671
1,804
3,498
3,689
16,762
28,647
17,307
Admin Expenses
21,214
14,562
960
14,100
18,598
915
900
4,904
3,403
17,177
27,346
18,561
Operating Profit
-5,985
7,005
2,980
8,973
-1,806
-244
904
-1,406
286
-415
1,301
-1,254
Interest Payable
Interest Receivable
2
Pre-Tax Profit
-5,985
7,005
2,980
7,287
-1,801
-229
904
-1,406
286
-415
1,301
-1,254
Tax
Profit After Tax
-5,985
7,005
2,980
7,287
-1,801
-229
904
-1,406
286
-415
1,301
-1,254
Dividends Paid
Retained Profit
-5,985
7,005
2,980
7,287
-1,801
-229
904
-1,406
286
-415
1,301
-1,254
Employee Costs
20,482
20,468
20,075
20,555
20,360
19,716
20,065
20,502
20,440
20,103
10,020
7,200
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-5,985
7,005
2,980
8,973
-1,806
-244
904
-1,406
286
-415
1,301
-1,254
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
300
512
656
569
1,980
1,130
1,478
1,128
Group Debtors
Misc Debtors
Cash
12,865
18,850
11,845
8,865
391
3,480
2,446
4,255
3,011
2,670
3,115
2,119
misc current assets
total current assets
12,865
18,850
11,845
8,865
691
3,992
3,102
4,824
4,991
3,800
4,593
3,247
total assets
12,865
18,850
11,845
8,865
691
3,992
3,102
4,824
4,991
3,800
4,593
3,247
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,311
1,311
1,311
1,311
424
1,924
805
3,431
2,192
1,287
1,665
1,620
total current liabilities
1,311
1,311
1,311
1,311
424
1,924
805
3,431
2,192
1,287
1,665
1,620
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,311
1,311
1,311
1,311
424
1,924
805
3,431
2,192
1,287
1,665
1,620
net assets
11,554
17,539
10,534
7,554
267
2,068
2,297
1,393
2,799
2,513
2,928
1,627
total shareholders funds
11,554
17,539
10,534
7,554
267
2,068
2,297
1,393
2,799
2,513
2,928
1,627
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-5,985
7,005
2,980
8,973
-1,806
-244
904
-1,406
286
-415
1,301
-1,254
Depreciation
Amortisation
Tax
Stock
Debtors
-300
-212
-144
87
-1,411
850
-348
350
1,128
Creditors
Accruals and Deferred Income
887
-1,500
1,119
-2,626
1,239
905
-378
45
1,620
Deferred Taxes & Provisions
Cash flow from operations
-5,985
7,005
2,980
10,160
-3,094
1,019
-1,809
1,244
341
-445
996
-762
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2,881
interest
2
cash flow from financing
2
2,881
cash and cash equivalents
cash
-5,985
7,005
2,980
8,474
-3,089
1,034
-1,809
1,244
341
-445
996
2,119
overdraft
change in cash
-5,985
7,005
2,980
8,474
-3,089
1,034
-1,809
1,244
341
-445
996
2,119
together for the harvest Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for together for the harvest. Get real-time insights into together for the harvest's credit score, group structure and payment trends.
Perform a competitor analysis for together for the harvest by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in L15 area or any other competitors across 12 key performance metrics.
together for the harvest Ownership
TOGETHER FOR THE HARVEST group structure
Together For The Harvest has no subsidiary companies.
Ultimate parent company
TOGETHER FOR THE HARVEST
04711412
TOGETHER FOR THE HARVEST Shareholders
The sole shareholder of Together For The Harvest is -.
-
-
together for the harvest directors
Together For The Harvest currently has 9 directors.
The longest serving directors include
Dr Tanidabi Omideyi (Mar 2003) and
Mr John Manwell (Jan 2008).
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94910 - Activities of religious organisations
incorporation date
March 2003
age
22
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2021
previous names
N/A
accountant
MALCOLM WRIGHT
auditor
-
address
frontline church lawrence road, wavertree, liverpool, L15 3HA
Bank
-
Legal Advisor
-
together for the harvest Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to together for the harvest.
together for the harvest Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TOGETHER FOR THE HARVEST. This can take several minutes, an email will notify you when this has completed.
together for the harvestCompanies House Filings - See Documents
