rolling center limited

Live MatureMidHealthy

rolling center limited Company Information

Share ROLLING CENTER LIMITED

Company Number

04725217

Shareholders

simon paul smith

jennifer margaret smith

Group Structure

View All

Industry

Wholesale of metals and metal ores

 

Registered Address

unit 6 whitehall cross, leeds, LS12 5XE

rolling center limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ROLLING CENTER LIMITED at £1.7m based on a Turnover of £6.3m and 0.27x industry multiple (adjusted for size and gross margin).

rolling center limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of ROLLING CENTER LIMITED at £1.8m based on an EBITDA of £491.1k and a 3.73x industry multiple (adjusted for size and gross margin).

rolling center limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of ROLLING CENTER LIMITED at £3.6m based on Net Assets of £2.2m and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rolling Center Limited Overview

Rolling Center Limited is a live company located in leeds, LS12 5XE with a Companies House number of 04725217. It operates in the wholesale of metals and metal ores sector, SIC Code 46720. Founded in April 2003, it's largest shareholder is simon paul smith with a 100% stake. Rolling Center Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rolling Center Limited Health Check

Pomanda's financial health check has awarded Rolling Center Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £6.3m, make it smaller than the average company (£24.7m)

£6.3m - Rolling Center Limited

£24.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (14.4%)

12% - Rolling Center Limited

14.4% - Industry AVG

production

Production

with a gross margin of 14.9%, this company has a comparable cost of product (14.9%)

14.9% - Rolling Center Limited

14.9% - Industry AVG

profitability

Profitability

an operating margin of 7.3% make it more profitable than the average company (4.2%)

7.3% - Rolling Center Limited

4.2% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (31)

16 - Rolling Center Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - Rolling Center Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £394.8k, this is less efficient (£812.3k)

£394.8k - Rolling Center Limited

£812.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is earlier than average (64 days)

48 days - Rolling Center Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (52 days)

85 days - Rolling Center Limited

52 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 55 days, this is less than average (75 days)

55 days - Rolling Center Limited

75 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (10 weeks)

58 weeks - Rolling Center Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.2%, this is a similar level of debt than the average (50.3%)

46.2% - Rolling Center Limited

50.3% - Industry AVG

ROLLING CENTER LIMITED financials

EXPORTms excel logo

Rolling Center Limited's latest turnover from March 2024 is estimated at £6.3 million and the company has net assets of £2.2 million. According to their latest financial statements, Rolling Center Limited has 16 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover6,316,1706,856,6765,242,2124,527,6794,123,4773,432,1292,470,7921,904,1082,105,6861,983,8931,500,0171,830,0701,091,987908,917947,720
Other Income Or Grants
Cost Of Sales5,377,2685,538,1724,257,4313,950,2053,641,3072,978,7872,110,2131,605,8151,814,3761,718,3671,307,4021,605,196940,223768,725804,358
Gross Profit938,9021,318,504984,781577,474482,170453,342360,579298,293291,310265,526192,616224,874151,763140,192143,361
Admin Expenses478,5541,053,465602,538233,62739,240411,144292,019147,705155,345324,732199,351255,812-68,95893,417-10,393
Operating Profit460,348265,039382,243343,847442,93042,19868,560150,588135,965-59,206-6,735-30,938220,72146,775153,754
Interest Payable225355
Interest Receivable95,79360,9359,6921,0656673,5482,3601,0701,6361,3361,1611,1751,074754314
Pre-Tax Profit556,141325,974391,935344,912443,59845,74470,919151,605137,546-57,870-5,574-29,763221,79547,528154,068
Tax-139,035-61,935-74,468-65,533-84,284-8,691-13,475-30,321-27,509-53,231-12,357-43,139
Profit After Tax417,106264,039317,467279,379359,31437,05357,444121,284110,037-57,870-5,574-29,763168,56435,171110,929
Dividends Paid
Retained Profit417,106264,039317,467279,379359,31437,05357,444121,284110,037-57,870-5,574-29,763168,56435,171110,929
Employee Costs767,856808,294757,038446,656439,850394,787350,159335,572331,973139,751101,335132,33766,87065,01060,983
Number Of Employees161616111110999434222
EBITDA*491,059317,448453,732388,644490,95169,31389,393162,861150,950-41,59812,151-15,165237,34363,310166,739

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets169,218234,159275,947200,084190,260223,16965,99484,84379,15848,82661,43472,65455,22366,11452,556
Intangible Assets
Investments & Other50,50050,5001,1551,111
Debtors (Due After 1 year)
Total Fixed Assets219,718284,659275,947200,084190,260223,16967,14984,84380,26948,82661,43472,65455,22366,11452,556
Stock & work in progress817,053891,324770,479434,744460,293363,145287,882257,750238,664198,265175,267148,317106,43584,23683,805
Trade Debtors837,474941,325841,698796,977661,342610,387409,578274,024249,882342,013278,361356,275234,432182,098157,857
Group Debtors
Misc Debtors105,68459,691166,591183,601230,523207,039153,86871,07738,797
Cash2,081,0141,568,2401,299,2871,285,203844,668490,021456,198487,834368,155286,280248,004216,261253,719175,968125,571
misc current assets
total current assets3,841,2253,460,5803,078,0552,700,5252,196,8261,670,5921,307,5261,090,685895,498826,558701,632720,853594,586442,302367,233
total assets4,060,9433,745,2393,354,0022,900,6092,387,0861,893,7611,374,6751,175,528975,767875,384763,066793,507649,809508,416419,789
Bank overdraft611,688
Bank loan
Trade Creditors 1,259,6311,396,0271,232,3271,121,185927,125896,731635,379512,488466,989652,723478,557497,958335,141346,181308,856
Group/Directors Accounts
other short term finances
hp & lease commitments2,7362,73651,112
other current liabilities593,832500,953538,052500,836432,521283,303227,808207,896151,937
total current liabilities1,853,4631,899,7161,773,1151,673,1331,359,6461,180,034863,248720,384620,614652,723478,557497,958335,141346,181308,856
loans
hp & lease commitments41,15843,894
Accruals and Deferred Income
other liabilities23,390102,570142,72822,4552,7789,44416,131
provisions21,69535,68632,35316,91317,07622,5191,161
total long term liabilities21,69576,84476,24740,303119,646165,2471,16122,4552,7789,44416,131
total liabilities1,875,1581,976,5601,849,3621,713,4361,479,2921,345,281863,248721,545643,069652,723481,335507,402335,141362,312308,856
net assets2,185,7851,768,6791,504,6401,187,173907,794548,480511,427453,983332,698222,661281,731286,105314,668146,104110,933
total shareholders funds2,185,7851,768,6791,504,6401,187,173907,794548,480511,427453,983332,698222,661281,731286,105314,668146,104110,933
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit460,348265,039382,243343,847442,93042,19868,560150,588135,965-59,206-6,735-30,938220,72146,775153,754
Depreciation30,71152,40971,48944,79748,02127,11520,83312,27314,98517,60818,88615,77316,62216,53512,985
Amortisation
Tax-139,035-61,935-74,468-65,533-84,284-8,691-13,475-30,321-27,509-53,231-12,357-43,139
Stock-74,271120,845335,735-25,54997,14875,26330,13219,08640,39922,99826,95041,88222,19943183,805
Debtors-57,858-7,27327,71188,71374,439253,980218,34556,422-53,33463,652-77,914121,84352,33424,241157,857
Creditors-136,396163,700111,142194,06030,394261,352122,89145,499-185,734174,166-19,401162,817-11,04037,325308,856
Accruals and Deferred Income92,879-37,09937,21668,315149,21855,49519,91255,959151,937
Deferred Taxes & Provisions-13,9913,33315,440-163-5,44322,519-1,1611,161
Cash flow from operations426,645271,875179,616522,159409,24970,745-30,917159,651102,57945,91843,714-16,07398,53963,606190,794
Investing Activities
capital expenditure34,230-10,621-147,352-54,621-15,112-184,290-1,984-17,958-45,317-5,000-7,666-33,204-5,731-30,093-65,541
Change in Investments50,500-1,1551,155-1,1111,111
cash flow from investments34,230-61,121-147,352-54,621-15,112-183,135-3,139-16,847-46,428-5,000-7,666-33,204-5,731-30,093-65,541
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-43,894-2,736-4,48251,112
other long term liabilities-23,390-79,180-40,158142,728-22,45522,455-2,778-6,6669,444-16,13116,131
share issue1-1,2001,2001,2004
interest95,79360,9359,6921,0656673,5462,3581,0171,5811,3361,1611,1751,074754314
cash flow from financing51,89958,199-18,180-27,003-39,491146,2742,358-21,43724,036-2,642-4,30511,819-15,05716,885318
cash and cash equivalents
cash512,774268,95314,084440,535354,64733,823-31,636119,67981,87538,27631,743-37,45877,75150,397125,571
overdraft-6161-1,6881,688
change in cash512,774268,95314,084440,535354,64733,884-31,697121,36780,18738,27631,743-37,45877,75150,397125,571

rolling center limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rolling center limited. Get real-time insights into rolling center limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rolling Center Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rolling center limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in LS12 area or any other competitors across 12 key performance metrics.

rolling center limited Ownership

ROLLING CENTER LIMITED group structure

Rolling Center Limited has no subsidiary companies.

Ultimate parent company

ROLLING CENTER LIMITED

04725217

ROLLING CENTER LIMITED Shareholders

simon paul smith 100%
jennifer margaret smith 0%

rolling center limited directors

Rolling Center Limited currently has 2 directors. The longest serving directors include Mr Simon Smith (Jan 2004) and Mrs Jennifer Smith (Mar 2018).

officercountryagestartendrole
Mr Simon SmithEngland51 years Jan 2004- Director
Mrs Jennifer SmithEngland47 years Mar 2018- Director

P&L

March 2024

turnover

6.3m

-8%

operating profit

460.3k

0%

gross margin

14.9%

-22.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.2m

+0.24%

total assets

4.1m

+0.08%

cash

2.1m

+0.33%

net assets

Total assets minus all liabilities

rolling center limited company details

company number

04725217

Type

Private limited with Share Capital

industry

46720 - Wholesale of metals and metal ores

incorporation date

April 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

rolling centre limited (February 2004)

accountant

-

auditor

-

address

unit 6 whitehall cross, leeds, LS12 5XE

Bank

HSBC BANK PLC

Legal Advisor

-

rolling center limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to rolling center limited. Currently there are 1 open charges and 0 have been satisfied in the past.

rolling center limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROLLING CENTER LIMITED. This can take several minutes, an email will notify you when this has completed.

rolling center limited Companies House Filings - See Documents

datedescriptionview/download