Brides Of Solihull Limited

POWER SEARCH PRICING

SOLUTIONS

brides of solihull limited Company Information

Live

MatureSmallLow

Company Number

04733741

Website

www.bridesofsolihull.co.uk

Registered Address

686/688 warwick road, solihull, west midlands, B91 3DX

Industry

Retail sale of clothing in specialised stores

Telephone

01217090677

Next Accounts Due

March 2025

Group Structure

View All

Directors

Denise Taylor21 Years

Martin Taylor16 Years

Shareholders

martin richard taylor 50%

denise elizabeth taylor 50%

brides of solihull limited Estimated Valuation

£284.5k

Pomanda estimates the enterprise value of BRIDES OF SOLIHULL LIMITED at £284.5k based on a Turnover of £832.4k and 0.34x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Brides Of Solihull Limited is a live company located in west midlands, B91 3DX with a Companies House number of 04733741. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in April 2003, it's largest shareholder is martin richard taylor with a 50% stake. Brides Of Solihull Limited is a mature, small sized company, Pomanda has estimated its turnover at £832.4k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Brides Of Solihull Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £832.4k, make it smaller than the average company (£9m)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.3%)

EXPORT

Brides Of Solihull Limited's latest turnover from June 2023 is estimated at £832.4 thousand and the company has net assets of £442. According to their latest financial statements, Brides Of Solihull Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	832,356	619,494	550,036	831,124	770,418	856,956	1,041,833	841,601	407,663	397,353	365,138	406,873	268,317	207,229
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	537,265	391,176	357,100	509,960	490,369	537,186	669,596	533,309	257,082	253,052	232,284	258,004	170,841	132,345
Gross Profit	295,091	228,318	192,936	321,164	280,049	319,770	372,238	308,292	150,581	144,301	132,854	148,869	97,476	74,884
Admin Expenses	300,482	221,217	192,941	328,045	278,422	318,149	372,070	303,857	151,307	143,195	126,829	152,154	90,462	79,890
Operating Profit	-5,391	7,101	-5	-6,881	1,627	1,621	168	4,435	-726	1,106	6,025	-3,285	7,014	-5,006
Interest Payable	0	0	0	0	0	0	95	712	613	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	3	12	7	3	116	114	2	0
Pre-Tax Profit	-5,391	7,101	-5	-6,881	1,627	1,621	75	3,735	-1,332	1,109	6,140	-3,171	7,016	-5,006
Tax	0	-1,349	0	0	-309	-308	-14	-747	0	-233	-1,412	0	-1,824	0
Profit After Tax	-5,391	5,752	-5	-6,881	1,318	1,313	61	2,988	-1,332	876	4,728	-3,171	5,192	-5,006
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-5,391	5,752	-5	-6,881	1,318	1,313	61	2,988	-1,332	876	4,728	-3,171	5,192	-5,006
Employee Costs	154,234	147,726	140,317	185,896	197,236	196,500	184,686	98,845	58,397	57,220	36,845	54,152	36,009	34,487
Number Of Employees	6	6	6	8	9	9	9	5	3	3	2	3	2	2
EBITDA*	-5,391	7,101	-5	-6,881	1,627	1,621	168	14,623	6,479	8,489	23,247	5,165	15,147	3,337

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	1,414	1,934	754	10,644	23,193	38,012	34,174	43,171	52,591	22,150	29,156	28,320	1,896	2,529
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	7,500	15,000	22,500
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,414	1,934	754	10,644	23,193	38,012	34,174	43,171	52,591	22,150	29,156	35,820	16,896	25,029
Stock & work in progress	0	0	0	0	0	0	0	65,350	52,950	54,700	31,475	25,890	18,280	18,345
Trade Debtors	169,568	149,706	137,825	177,306	152,762	178,053	224,164	150,141	47,795	45,436	45,438	50,359	31,241	25,845
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	26,219	32,482
Misc Debtors	0	0	0	0	0	0	0	0	113,734	100,455	80,475	79,654	45,449	26,400
Cash	0	0	0	0	0	0	0	2,086	2,649	94	1,243	44,995	776	50
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	169,568	149,706	137,825	177,306	152,762	178,053	224,164	217,577	217,128	200,685	158,631	200,898	121,965	103,122
total assets	170,982	151,640	138,579	187,950	175,955	216,065	258,338	260,748	269,719	222,835	187,787	236,718	138,861	128,151
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	151,373	116,640	97,917	137,864	140,420	159,029	230,529	203,702	204,281	182,159	140,596	189,438	129,082	127,453
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	151,373	116,640	97,917	137,864	140,420	159,029	230,529	203,702	204,281	182,159	140,596	189,438	129,082	127,453
loans	0	0	0	0	0	0	0	3,054	18,860	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	19,167	29,167	40,581	50,000	28,568	51,387	23,473	49,617	45,191	37,957	45,348	50,165	9,493	5,604
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	19,167	29,167	40,581	50,000	28,568	51,387	23,473	52,671	64,051	37,957	45,348	50,165	9,493	5,604
total liabilities	170,540	145,807	138,498	187,864	168,988	210,416	254,002	256,373	268,332	220,116	185,944	239,603	138,575	133,057
net assets	442	5,833	81	86	6,967	5,649	4,336	4,375	1,387	2,719	1,843	-2,885	286	-4,906
total shareholders funds	442	5,833	81	86	6,967	5,649	4,336	4,375	1,387	2,719	1,843	-2,885	286	-4,906

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-5,391	7,101	-5	-6,881	1,627	1,621	168	4,435	-726	1,106	6,025	-3,285	7,014	-5,006
Depreciation	0	0	0	0	0	0	0	10,188	7,205	7,383	9,722	950	633	843
Amortisation	0	0	0	0	0	0	0	0	0	0	7,500	7,500	7,500	7,500
Tax	0	-1,349	0	0	-309	-308	-14	-747	0	-233	-1,412	0	-1,824	0
Stock	0	0	0	0	0	0	-65,350	12,400	-1,750	23,225	5,585	7,610	-65	18,345
Debtors	19,862	11,881	-39,481	24,544	-25,291	-46,111	74,023	-11,388	15,638	19,978	-4,100	27,104	18,182	84,727
Creditors	34,733	18,723	-39,947	-2,556	-18,609	-71,500	26,827	-579	22,122	41,563	-48,842	60,356	1,629	127,453
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	9,480	12,594	-471	-33,981	8,000	-24,076	18,308	12,285	14,713	6,616	-28,492	30,807	-3,165	27,718
Investing Activities
capital expenditure	520	-1,180	9,890	12,549	14,819	-3,838	8,997	-768	-37,646	-377	-10,558	-27,374	0	-33,372
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	520	-1,180	9,890	12,549	14,819	-3,838	8,997	-768	-37,646	-377	-10,558	-27,374	0	-33,372
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	-3,054	-15,806	18,860	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-10,000	-11,414	-9,419	21,432	-22,819	27,914	-26,144	4,426	7,234	-7,391	-4,817	40,672	3,889	5,604
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	-92	-700	-606	3	116	114	2	0
cash flow from financing	-10,000	-11,414	-9,419	21,432	-22,819	27,914	-29,390	-12,080	25,488	-7,388	-4,701	40,786	3,891	5,704
cash and cash equivalents
cash	0	0	0	0	0	0	-2,086	-563	2,555	-1,149	-43,752	44,219	726	50
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-2,086	-563	2,555	-1,149	-43,752	44,219	726	50

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for brides of solihull limited. Get real-time insights into brides of solihull limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for brides of solihull limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B91 area or any other competitors across 12 key performance metrics.

BRIDES OF SOLIHULL LIMITED group structure

Brides Of Solihull Limited has no subsidiary companies.

Ultimate parent company

BRIDES OF SOLIHULL LIMITED

04733741

BRIDES OF SOLIHULL LIMITED Shareholders

martin richard taylor	50%
denise elizabeth taylor	50%

Brides Of Solihull Limited currently has 2 directors. The longest serving directors include Ms Denise Taylor (Apr 2003) and Mr Martin Taylor (Apr 2008).

officer	country	age	start	end	role
Ms Denise Taylor		68 years	Apr 2003	-	Director
Mr Martin Taylor	England	78 years	Apr 2008	-	Director

P&L

June 2023

turnover

832.4k

+34%

operating profit

-5.4k

gross margin

35.5%

-3.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

442

-0.92%

total assets

171k

+0.13%

cash

net assets

Total assets minus all liabilities

Similar Companies

spirit of the andes limited

1.5

1.5

1.5

4.5

company number

04733741

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

April 2003

ultimate parent company

None

previous names

N/A

address

686/688 warwick road, solihull, west midlands, B91 3DX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brides of solihull limited.

brides of solihull limited Company Information

brides of solihull limited Estimated Valuation

brides of solihull limited Estimated Valuation

brides of solihull limited Estimated Valuation

Brides Of Solihull Limited Overview

Brides Of Solihull Limited Health Check

BRIDES OF SOLIHULL LIMITED financials

brides of solihull limited Credit Report and Business Information

Brides Of Solihull Limited Competitor Analysis

brides of solihull limited Ownership

brides of solihull limited directors

brides of solihull limited company details

brides of solihull limited Charges & Mortgages

brides of solihull limited Companies House Filings - See Documents