severn valley holdings limited

Live MatureSmallLow

severn valley holdings limited Company Information

Share SEVERN VALLEY HOLDINGS LIMITED

Company Number

04736100

Directors

Paul Jones

Shareholders

b. williams

j. jones

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

4, st. james court, bridgnorth, road, wollaston, stourbridge, west midlands, DY8 3QG

Website

-

severn valley holdings limited Estimated Valuation

£559.3k

Pomanda estimates the enterprise value of SEVERN VALLEY HOLDINGS LIMITED at £559.3k based on a Turnover of £1.4m and 0.41x industry multiple (adjusted for size and gross margin).

severn valley holdings limited Estimated Valuation

£10.6k

Pomanda estimates the enterprise value of SEVERN VALLEY HOLDINGS LIMITED at £10.6k based on an EBITDA of £3.3k and a 3.23x industry multiple (adjusted for size and gross margin).

severn valley holdings limited Estimated Valuation

£22.3k

Pomanda estimates the enterprise value of SEVERN VALLEY HOLDINGS LIMITED at £22.3k based on Net Assets of £10.6k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Severn Valley Holdings Limited Overview

Severn Valley Holdings Limited is a live company located in stourbridge, DY8 3QG with a Companies House number of 04736100. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2003, it's largest shareholder is b. williams with a 50% stake. Severn Valley Holdings Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with low growth in recent years.

View Sample
View Sample
View Sample

Severn Valley Holdings Limited Health Check

Pomanda's financial health check has awarded Severn Valley Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£20.9m)

£1.4m - Severn Valley Holdings Limited

£20.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.8%)

3% - Severn Valley Holdings Limited

9.8% - Industry AVG

production

Production

with a gross margin of 19.5%, this company has a higher cost of product (33.5%)

19.5% - Severn Valley Holdings Limited

33.5% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (5.9%)

0.2% - Severn Valley Holdings Limited

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (114)

2 - Severn Valley Holdings Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Severn Valley Holdings Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £684.7k, this is more efficient (£200.4k)

£684.7k - Severn Valley Holdings Limited

£200.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 108 days, this is later than average (44 days)

108 days - Severn Valley Holdings Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 157 days, this is slower than average (42 days)

157 days - Severn Valley Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Severn Valley Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Severn Valley Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.8%, this is a higher level of debt than the average (54.7%)

97.8% - Severn Valley Holdings Limited

54.7% - Industry AVG

SEVERN VALLEY HOLDINGS LIMITED financials

EXPORTms excel logo

Severn Valley Holdings Limited's latest turnover from August 2024 is estimated at £1.4 million and the company has net assets of £10.6 thousand. According to their latest financial statements, Severn Valley Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover1,369,3741,313,0091,270,9721,267,1461,319,871860,262339,903234,282296,759915,519900,8311,024,053941,022941,5321,003,204
Other Income Or Grants
Cost Of Sales1,102,1541,067,6801,027,7671,044,7261,069,815702,226275,939190,412240,398747,246743,669850,226780,435777,767825,698
Gross Profit267,220245,329243,205222,420250,056158,03663,96443,87056,361168,274157,162173,826160,587163,766177,506
Admin Expenses263,948243,196238,194218,382251,364155,54670,23036,37643,116171,467157,016149,349156,436160,514182,301-6,652
Operating Profit3,2722,1335,0114,038-1,3082,490-6,2667,49413,245-3,19314624,4774,1513,252-4,7956,652
Interest Payable5,48211,13912,9917,753
Interest Receivable13182540941066645113196109
Pre-Tax Profit3,2722,1335,0114,038-1,308-2,980-17,388-5,4725,533-3,09925224,5434,1963,365-4,5996,761
Tax-818-533-952-767-1,106-53-5,645-1,007-875-1,893
Profit After Tax2,4541,6004,0593,271-1,308-2,980-17,388-5,4724,426-3,09919918,8983,1892,490-4,5994,868
Dividends Paid
Retained Profit2,4541,6004,0593,271-1,308-2,980-17,388-5,4724,426-3,09919918,8983,1892,490-4,5994,868
Employee Costs99,79894,31288,22982,33983,03282,44280,07477,53436,385106,598104,229138,156136,365134,436132,596
Number Of Employees222222221334444
EBITDA*3,2722,1335,0114,038-1,3082,490-5,2998,46114,877-1,5611,77826,1095,7834,884-3,1638,284

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets76,38177,34878,31579,28280,24981,21682,18383,150141,821143,453145,085146,717148,349149,981151,613153,245
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets76,38177,34878,31579,28280,24981,21682,18383,150141,821143,453145,085146,717148,349149,981151,613153,245
Stock & work in progress409,267405,000405,000405,000415,000415,000415,000415,000415,000440,000457,500
Trade Debtors408,659407,782412,644411,337406,1299614,50420,0134,59939,50216,48621,1166,5666,373
Group Debtors
Misc Debtors3881,120
Cash3,3381,40418,47913,48323,92818,5777,72310,39634,66843,788
misc current assets133
total current assets408,659407,782412,644411,337406,129409,267408,338407,021439,103448,496443,527473,079439,209446,512481,234507,661
total assets485,040485,130490,959490,619486,378490,483490,521490,171580,924591,949588,612619,796587,558596,493632,847660,906
Bank overdraft162,439
Bank loan167,619248,090
Trade Creditors 474,432476,976484,405488,124487,154489,9511,0744077,173569,903563,467594,850581,510593,634632,478655,938
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities323,396301,145299,189
total current liabilities474,432476,976484,405488,124487,154489,951486,909469,171554,452569,903563,467594,850581,510593,634632,478655,938
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities474,432476,976484,405488,124487,154489,951486,909469,171554,452569,903563,467594,850581,510593,634632,478655,938
net assets10,6088,1546,5542,495-7765323,61221,00026,47222,04625,14524,9466,0482,8593694,968
total shareholders funds10,6088,1546,5542,495-7765323,61221,00026,47222,04625,14524,9466,0482,8593694,968
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit3,2722,1335,0114,038-1,3082,490-6,2667,49413,245-3,19314624,4774,1513,252-4,7956,652
Depreciation9679671,6321,6321,6321,6321,6321,6321,6321,632
Amortisation
Tax-818-533-952-767-1,106-53-5,645-1,007-875-1,893
Stock-409,2674,267-10,000-25,000-17,500457,500
Debtors877-4,8621,3075,208406,129-484-15,140-4,38915,414-34,90323,016-4,63014,5501936,373
Creditors-2,544-7,429-3,719970-2,797488,877667-6,766-562,7306,436-31,38313,340-12,124-38,844-23,460655,938
Accruals and Deferred Income-323,39622,2511,956299,189
Deferred Taxes & Provisions
Cash flow from operations-967-967-967-967-967163,70418,10318,791-235,381-10,5395,24510,788-2,718-24,385-9,316198,456
Investing Activities
capital expenditure96796796796796796757,704-154,877
Change in Investments
cash flow from investments96796796796796796757,704-154,877
Financing Activities
Bank loans-167,619-80,471248,090
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest-5,469-11,121-12,966-7,713941066645113196109
cash flow from financing-5,569-178,740-93,437240,377941066645113196209
cash and cash equivalents
cash-3,3381,934-17,0754,996-10,4455,35110,854-2,673-24,272-9,12043,788
overdraft-162,439162,439
change in cash159,101-160,505-17,0754,996-10,4455,35110,854-2,673-24,272-9,12043,788

severn valley holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for severn valley holdings limited. Get real-time insights into severn valley holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Severn Valley Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for severn valley holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in DY8 area or any other competitors across 12 key performance metrics.

severn valley holdings limited Ownership

SEVERN VALLEY HOLDINGS LIMITED group structure

Severn Valley Holdings Limited has no subsidiary companies.

Ultimate parent company

SEVERN VALLEY HOLDINGS LIMITED

04736100

SEVERN VALLEY HOLDINGS LIMITED Shareholders

b. williams 50%
j. jones 25%
p.t. jones 25%

severn valley holdings limited directors

Severn Valley Holdings Limited currently has 1 director, Mr Paul Jones serving since Apr 2003.

officercountryagestartendrole
Mr Paul Jones75 years Apr 2003- Director

P&L

August 2024

turnover

1.4m

+4%

operating profit

3.3k

0%

gross margin

19.6%

+4.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

10.6k

+0.3%

total assets

485k

0%

cash

0

0%

net assets

Total assets minus all liabilities

severn valley holdings limited company details

company number

04736100

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2024

previous names

craftcare holdings limited (November 2004)

accountant

-

auditor

-

address

4, st. james court, bridgnorth, road, wollaston, stourbridge, west midlands, DY8 3QG

Bank

-

Legal Advisor

-

severn valley holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to severn valley holdings limited. Currently there are 5 open charges and 6 have been satisfied in the past.

severn valley holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEVERN VALLEY HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

severn valley holdings limited Companies House Filings - See Documents

datedescriptionview/download