
Company Number
04736100
Next Accounts
May 2026
Directors
Shareholders
b. williams
j. jones
View AllGroup Structure
View All
Industry
Activities of head offices
Registered Address
4, st. james court, bridgnorth, road, wollaston, stourbridge, west midlands, DY8 3QG
Website
-Pomanda estimates the enterprise value of SEVERN VALLEY HOLDINGS LIMITED at £559.3k based on a Turnover of £1.4m and 0.41x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SEVERN VALLEY HOLDINGS LIMITED at £10.6k based on an EBITDA of £3.3k and a 3.23x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SEVERN VALLEY HOLDINGS LIMITED at £22.3k based on Net Assets of £10.6k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Severn Valley Holdings Limited is a live company located in stourbridge, DY8 3QG with a Companies House number of 04736100. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2003, it's largest shareholder is b. williams with a 50% stake. Severn Valley Holdings Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with low growth in recent years.
Pomanda's financial health check has awarded Severn Valley Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£20.9m)
- Severn Valley Holdings Limited
£20.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.8%)
- Severn Valley Holdings Limited
9.8% - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (33.5%)
- Severn Valley Holdings Limited
33.5% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (5.9%)
- Severn Valley Holdings Limited
5.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (114)
2 - Severn Valley Holdings Limited
114 - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
- Severn Valley Holdings Limited
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £684.7k, this is more efficient (£200.4k)
- Severn Valley Holdings Limited
£200.4k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (44 days)
- Severn Valley Holdings Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 157 days, this is slower than average (42 days)
- Severn Valley Holdings Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Severn Valley Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Severn Valley Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.8%, this is a higher level of debt than the average (54.7%)
97.8% - Severn Valley Holdings Limited
54.7% - Industry AVG
Severn Valley Holdings Limited's latest turnover from August 2024 is estimated at £1.4 million and the company has net assets of £10.6 thousand. According to their latest financial statements, Severn Valley Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 76,381 | 77,348 | 78,315 | 79,282 | 80,249 | 81,216 | 82,183 | 83,150 | 141,821 | 143,453 | 145,085 | 146,717 | 148,349 | 149,981 | 151,613 | 153,245 |
Intangible Assets | ||||||||||||||||
Investments & Other | ||||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | 76,381 | 77,348 | 78,315 | 79,282 | 80,249 | 81,216 | 82,183 | 83,150 | 141,821 | 143,453 | 145,085 | 146,717 | 148,349 | 149,981 | 151,613 | 153,245 |
Stock & work in progress | 409,267 | 405,000 | 405,000 | 405,000 | 415,000 | 415,000 | 415,000 | 415,000 | 415,000 | 440,000 | 457,500 | |||||
Trade Debtors | 408,659 | 407,782 | 412,644 | 411,337 | 406,129 | 96 | 14,504 | 20,013 | 4,599 | 39,502 | 16,486 | 21,116 | 6,566 | 6,373 | ||
Group Debtors | ||||||||||||||||
Misc Debtors | 388 | 1,120 | ||||||||||||||
Cash | 3,338 | 1,404 | 18,479 | 13,483 | 23,928 | 18,577 | 7,723 | 10,396 | 34,668 | 43,788 | ||||||
misc current assets | 133 | |||||||||||||||
total current assets | 408,659 | 407,782 | 412,644 | 411,337 | 406,129 | 409,267 | 408,338 | 407,021 | 439,103 | 448,496 | 443,527 | 473,079 | 439,209 | 446,512 | 481,234 | 507,661 |
total assets | 485,040 | 485,130 | 490,959 | 490,619 | 486,378 | 490,483 | 490,521 | 490,171 | 580,924 | 591,949 | 588,612 | 619,796 | 587,558 | 596,493 | 632,847 | 660,906 |
Bank overdraft | 162,439 | |||||||||||||||
Bank loan | 167,619 | 248,090 | ||||||||||||||
Trade Creditors | 474,432 | 476,976 | 484,405 | 488,124 | 487,154 | 489,951 | 1,074 | 407 | 7,173 | 569,903 | 563,467 | 594,850 | 581,510 | 593,634 | 632,478 | 655,938 |
Group/Directors Accounts | ||||||||||||||||
other short term finances | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | 323,396 | 301,145 | 299,189 | |||||||||||||
total current liabilities | 474,432 | 476,976 | 484,405 | 488,124 | 487,154 | 489,951 | 486,909 | 469,171 | 554,452 | 569,903 | 563,467 | 594,850 | 581,510 | 593,634 | 632,478 | 655,938 |
loans | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | ||||||||||||||||
provisions | ||||||||||||||||
total long term liabilities | ||||||||||||||||
total liabilities | 474,432 | 476,976 | 484,405 | 488,124 | 487,154 | 489,951 | 486,909 | 469,171 | 554,452 | 569,903 | 563,467 | 594,850 | 581,510 | 593,634 | 632,478 | 655,938 |
net assets | 10,608 | 8,154 | 6,554 | 2,495 | -776 | 532 | 3,612 | 21,000 | 26,472 | 22,046 | 25,145 | 24,946 | 6,048 | 2,859 | 369 | 4,968 |
total shareholders funds | 10,608 | 8,154 | 6,554 | 2,495 | -776 | 532 | 3,612 | 21,000 | 26,472 | 22,046 | 25,145 | 24,946 | 6,048 | 2,859 | 369 | 4,968 |
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 967 | 967 | 1,632 | 1,632 | 1,632 | 1,632 | 1,632 | 1,632 | 1,632 | 1,632 | ||||||
Amortisation | ||||||||||||||||
Tax | ||||||||||||||||
Stock | -409,267 | 4,267 | -10,000 | -25,000 | -17,500 | 457,500 | ||||||||||
Debtors | 877 | -4,862 | 1,307 | 5,208 | 406,129 | -484 | -15,140 | -4,389 | 15,414 | -34,903 | 23,016 | -4,630 | 14,550 | 193 | 6,373 | |
Creditors | -2,544 | -7,429 | -3,719 | 970 | -2,797 | 488,877 | 667 | -6,766 | -562,730 | 6,436 | -31,383 | 13,340 | -12,124 | -38,844 | -23,460 | 655,938 |
Accruals and Deferred Income | -323,396 | 22,251 | 1,956 | 299,189 | ||||||||||||
Deferred Taxes & Provisions | ||||||||||||||||
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | ||||||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | -167,619 | -80,471 | 248,090 | |||||||||||||
Group/Directors Accounts | ||||||||||||||||
Other Short Term Loans | ||||||||||||||||
Long term loans | ||||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | ||||||||||||||||
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | -3,338 | 1,934 | -17,075 | 4,996 | -10,445 | 5,351 | 10,854 | -2,673 | -24,272 | -9,120 | 43,788 | |||||
overdraft | -162,439 | 162,439 | ||||||||||||||
change in cash | 159,101 | -160,505 | -17,075 | 4,996 | -10,445 | 5,351 | 10,854 | -2,673 | -24,272 | -9,120 | 43,788 |
Perform a competitor analysis for severn valley holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in DY8 area or any other competitors across 12 key performance metrics.
SEVERN VALLEY HOLDINGS LIMITED group structure
Severn Valley Holdings Limited has no subsidiary companies.
Ultimate parent company
SEVERN VALLEY HOLDINGS LIMITED
04736100
Severn Valley Holdings Limited currently has 1 director, Mr Paul Jones serving since Apr 2003.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Jones | 75 years | Apr 2003 | - | Director |
P&L
August 2024turnover
1.4m
+4%
operating profit
3.3k
0%
gross margin
19.6%
+4.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
10.6k
+0.3%
total assets
485k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
04736100
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
April 2003
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2024
previous names
craftcare holdings limited (November 2004)
accountant
-
auditor
-
address
4, st. james court, bridgnorth, road, wollaston, stourbridge, west midlands, DY8 3QG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 11 charges/mortgages relating to severn valley holdings limited. Currently there are 5 open charges and 6 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEVERN VALLEY HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|