Silhouettes (uk) Limited

POWER SEARCH PRICING

SOLUTIONS

silhouettes (uk) limited Company Information

Company Number

04738505

Next Accounts

Mar 2026

Directors

Barrie Hamilton

Sally Paddock

Shareholders

sally anne paddock

barrie francis hamilton

Group Structure

View All

Industry

Retail sale of clothing in specialised stores

Registered Address

east quay kite hill, wootton bridge, isle of wight, PO33 4LA

Website

http://bridalandeveningwear.co.uk

silhouettes (uk) limited Estimated Valuation

£72.7k

Pomanda estimates the enterprise value of SILHOUETTES (UK) LIMITED at £72.7k based on a Turnover of £212.4k and 0.34x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Silhouettes (uk) Limited is a live company located in isle of wight, PO33 4LA with a Companies House number of 04738505. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in April 2003, it's largest shareholder is sally anne paddock with a 50% stake. Silhouettes (uk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £212.4k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Silhouettes (Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £212.4k, make it smaller than the average company (£13m)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a similar rate (18.6%)

EXPORT

Silhouettes (Uk) Limited's latest turnover from June 2024 is estimated at £212.4 thousand and the company has net assets of -£148.4 thousand. According to their latest financial statements, we estimate that Silhouettes (Uk) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	212,418	174,682	150,105	131,509	366,762	358,949	355,802	395,301	161,986	162,896	459,676	457,575	503,086	559,737	363,974
Other Income Or Grants
Cost Of Sales	132,625	112,786	94,835	86,255	228,831	231,126	224,023	256,276	102,665	102,740	292,744	291,178	320,178	357,670	232,676
Gross Profit	79,793	61,895	55,270	45,254	137,930	127,823	131,779	139,026	59,321	60,156	166,932	166,397	182,908	202,067	131,298
Admin Expenses	80,057	62,128	55,493	81,587	138,143	128,036	121,974	127,666	64,084	116,655	236,984	200,015	188,453	222,007	44,829
Operating Profit	-264	-233	-223	-36,333	-213	-213	9,805	11,360	-4,763	-56,499	-70,052	-33,618	-5,545	-19,940	86,469
Interest Payable
Interest Receivable										1	1	1	15	55	40
Pre-Tax Profit	-264	-233	-223	-36,333	-213	-213	9,805	11,360	-4,763	-56,498	-70,051	-33,617	-5,530	-19,885	86,510
Tax							-1,863	-2,158							-24,223
Profit After Tax	-264	-233	-223	-36,333	-213	-213	7,942	9,202	-4,763	-56,498	-70,051	-33,617	-5,530	-19,885	62,287
Dividends Paid
Retained Profit	-264	-233	-223	-36,333	-213	-213	7,942	9,202	-4,763	-56,498	-70,051	-33,617	-5,530	-19,885	62,287
Employee Costs	28,163	25,981	24,540	22,913	46,044	43,341	42,221	39,612	19,663	19,389	58,089	56,324	54,619	54,697	52,152
Number Of Employees	1	1	1	1	2	2	2	2	1	1	3	3	3	3	3
EBITDA*	-264	-233	-223	-36,333	-213	-213	9,805	11,360	-4,763	-56,454	-69,902	-33,419	-5,279	-19,670	86,675

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets										139	448	598	797	809	619
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets										139	448	598	797	809	619
Stock & work in progress									36,120	36,120	84,198	117,295	93,222	75,900	59,831
Trade Debtors	902	902	858	816	36,896	36,856	36,816	36,695	825	3,459	53,416	55,185	76,311	81,654	67,119
Group Debtors
Misc Debtors
Cash										7	383	173	88	5,934	16,114
misc current assets
total current assets	902	902	858	816	36,896	36,856	36,816	36,695	36,945	39,586	137,997	172,653	169,621	163,488	143,064
total assets	902	902	858	816	36,896	36,856	36,816	36,695	36,945	39,725	138,445	173,251	170,418	164,297	143,683
Bank overdraft
Bank loan
Trade Creditors	149,294	149,030	148,753	148,488	148,235	147,982	147,729	155,550	155,615	153,604	195,764	160,489	123,999	112,346	71,879
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	149,294	149,030	148,753	148,488	148,235	147,982	147,729	155,550	155,615	153,604	195,764	160,489	123,999	112,346	71,879
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions										28	90	120	160	162	130
total long term liabilities										28	90	120	160	162	130
total liabilities	149,294	149,030	148,753	148,488	148,235	147,982	147,729	155,550	155,615	153,632	195,854	160,609	124,159	112,508	72,009
net assets	-148,392	-148,128	-147,895	-147,672	-111,339	-111,126	-110,913	-118,855	-118,670	-113,907	-57,409	12,642	46,259	51,789	71,674
total shareholders funds	-148,392	-148,128	-147,895	-147,672	-111,339	-111,126	-110,913	-118,855	-118,670	-113,907	-57,409	12,642	46,259	51,789	71,674

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-264	-233	-223	-36,333	-213	-213	9,805	11,360	-4,763	-56,499	-70,052	-33,618	-5,545	-19,940	86,469
Depreciation										45	150	199	266	270	206
Amortisation
Tax							-1,863	-2,158							-24,223
Stock								-36,120		-48,078	-33,097	24,073	17,322	16,069	59,831
Debtors		44	42	-36,080	40	40	121	35,870	-2,634	-49,957	-1,769	-21,126	-5,343	14,535	67,119
Creditors	264	277	265	253	253	253	-7,821	-65	2,011	-42,160	35,275	36,490	11,653	40,467	71,879
Accruals and Deferred Income
Deferred Taxes & Provisions									-28	-62	-30	-40	-2	32	130
Cash flow from operations								9,387	-146	-641	209	84	-5,607	-9,775	7,511
Investing Activities
capital expenditure									139	264			-254	-460	-825
Change in Investments
cash flow from investments									139	264			-254	-460	-825
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue								-9,387							9,387
interest										1	1	1	15	55	40
cash flow from financing								-9,387		1	1	1	15	55	9,427
cash and cash equivalents
cash									-7	-376	210	85	-5,846	-10,180	16,114
overdraft
change in cash									-7	-376	210	85	-5,846	-10,180	16,114

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for silhouettes (uk) limited. Get real-time insights into silhouettes (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for silhouettes (uk) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PO33 area or any other competitors across 12 key performance metrics.

SILHOUETTES (UK) LIMITED group structure

Silhouettes (Uk) Limited has no subsidiary companies.

Ultimate parent company

SILHOUETTES (UK) LIMITED

04738505

SILHOUETTES (UK) LIMITED Shareholders

sally anne paddock	50%
barrie francis hamilton	50%

Silhouettes (Uk) Limited currently has 2 directors. The longest serving directors include Mr Barrie Hamilton (Apr 2003) and Ms Sally Paddock (Jul 2009).

officer	country	age	start	end	role
Mr Barrie Hamilton	England	78 years	Apr 2003	-	Director
Ms Sally Paddock	United Kingdom	73 years	Jul 2009	-	Director

P&L

June 2024

turnover

212.4k

+22%

operating profit

-264

gross margin

37.6%

+6.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-148.4k

total assets

902

cash

net assets

Total assets minus all liabilities

Similar Companies

goldenwest fashions limited

1.5

georgemaniel ltd

richmond classics limited

3.5

diamond days (surrey) limited

2.5

marabella's boutique limited

company number

04738505

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

April 2003

ultimate parent company

None

previous names

N/A

address

east quay kite hill, wootton bridge, isle of wight, PO33 4LA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to silhouettes (uk) limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SILHOUETTES (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

silhouettes (uk) limited Company Information

silhouettes (uk) limited Estimated Valuation

silhouettes (uk) limited Estimated Valuation

silhouettes (uk) limited Estimated Valuation

Silhouettes (uk) Limited Overview

Silhouettes (uk) Limited Health Check

SILHOUETTES (UK) LIMITED financials

silhouettes (uk) limited Credit Report and Business Information

Silhouettes (uk) Limited Competitor Analysis

silhouettes (uk) limited Ownership

silhouettes (uk) limited directors

silhouettes (uk) limited company details

silhouettes (uk) limited Charges & Mortgages

silhouettes (uk) limited Capital Raised & Share Issues BETA

silhouettes (uk) limited Companies House Filings - See Documents