Pomanda estimates the enterprise value of BENFI LIMITED at £53.3k based on a Turnover of £75.1k and 0.71x industry multiple (adjusted for size and gross margin).
benfi limitedEstimated Valuation
£15k
Pomanda estimates the enterprise value of BENFI LIMITED at £15k based on an EBITDA of £5.8k and a 2.58x industry multiple (adjusted for size and gross margin).
benfi limitedEstimated Valuation
£23.2k
Pomanda estimates the enterprise value of BENFI LIMITED at £23.2k based on Net Assets of £18.8k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Benfi LimitedOverview
Benfi Limited is a live company located in kent, BR2 0NP with a Companies House number of 04739122. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 2003, it's largest shareholder is
mr peter bensusan
with a 100% stake. Benfi Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£75.1k with
low
growth in recent years.
Pomanda's financial health check has awarded Benfi Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £75.1k, make it smaller than the average company (£5.1m)
£75.1k - Benfi Limited
£5.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.8%)
2% - Benfi Limited
6.8% - Industry AVG
Production
with a gross margin of 14.6%, this company has a higher cost of product (56.1%)
14.6% - Benfi Limited
56.1% - Industry AVG
Profitability
an operating margin of 7.8% make it as profitable than the average company (9.4%)
7.8% - Benfi Limited
9.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Benfi Limited
12 - Industry AVG
Pay Structure
on an average salary of £79.4k, the company has an equivalent pay structure (£79.4k)
£79.4k - Benfi Limited
£79.4k - Industry AVG
Efficiency
resulting in sales per employee of £75.1k, this is less efficient (£213.2k)
£75.1k - Benfi Limited
£213.2k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (32 days)
78 days - Benfi Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (41 days)
9 days - Benfi Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Benfi Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Benfi Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.5%, this is a lower level of debt than the average (69.3%)
13.5% - Benfi Limited
69.3% - Industry AVG
BENFI LIMITED financials
EXPORT
Benfi Limited's latest turnover from March 2024 is estimated at £75.1 thousand and the company has net assets of £18.8 thousand. According to their latest financial statements, Benfi Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
75,102
64,634
66,365
70,007
68,068
70,402
1,090
8,052
38,600
Other Income Or Grants
Cost Of Sales
64,111
53,390
53,734
56,318
54,922
55,290
773
5,876
30,063
Gross Profit
10,991
11,244
12,631
13,688
13,146
15,112
317
2,177
8,537
Admin Expenses
5,164
14,936
12,631
-8,689
18,142
13,146
-7,274
17,496
886
9,094
1,030
1,568
11,784
-2,753
-42,938
Operating Profit
5,827
-3,692
22,377
-18,142
22,386
-17,496
-886
-9,094
-713
-1,568
-11,784
4,930
51,475
Interest Payable
Interest Receivable
9
9
23
94
100
115
133
225
243
88
Pre-Tax Profit
5,827
-3,692
22,386
-18,133
22,386
-17,473
-792
-8,994
-598
-1,435
-11,559
5,174
51,564
Tax
-1,457
-4,253
-4,253
-1,449
-14,438
Profit After Tax
4,370
-3,692
18,133
-18,133
18,133
-17,473
-792
-8,994
-598
-1,435
-11,559
3,725
37,126
Dividends Paid
Retained Profit
4,370
-3,692
18,133
-18,133
18,133
-17,473
-792
-8,994
-598
-1,435
-11,559
3,725
37,126
Employee Costs
79,392
73,896
73,227
68,655
68,332
65,818
59,249
55,891
56,650
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
5,827
-3,692
22,377
-18,142
22,386
-17,496
-886
-9,094
-514
-1,319
-11,474
5,318
51,960
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
5,635
4,079
795
994
1,243
1,553
1,941
Intangible Assets
8,000
8,000
8,000
8,000
8,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
5,635
4,079
8,795
8,994
9,243
9,553
9,941
Stock & work in progress
Trade Debtors
16,108
11,362
18,133
18,133
18,133
18,133
2,531
11,702
Group Debtors
Misc Debtors
Cash
18,133
18,473
19,265
20,813
25,201
28,102
61,898
35,378
misc current assets
total current assets
16,108
11,362
18,133
18,133
18,133
18,133
18,133
18,473
19,265
20,813
25,201
28,102
64,429
47,080
total assets
21,743
15,441
18,133
18,133
18,133
18,133
18,133
18,473
19,265
29,608
34,195
37,345
73,982
57,021
Bank overdraft
Bank loan
Trade Creditors
1,600
1,000
1,349
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
5,338
7,053
25,225
16,930
total current liabilities
1,600
1,000
1,349
5,338
7,053
25,225
16,930
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
1,332
6,906
1,965
total long term liabilities
1,332
6,906
1,965
total liabilities
2,932
1,000
1,349
5,338
7,053
32,131
18,895
net assets
18,811
14,441
18,133
18,133
18,133
18,133
18,133
18,473
19,265
28,259
28,857
30,292
41,851
38,126
total shareholders funds
18,811
14,441
18,133
18,133
18,133
18,133
18,133
18,473
19,265
28,259
28,857
30,292
41,851
38,126
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
5,827
-3,692
22,377
-18,142
22,386
-17,496
-886
-9,094
-713
-1,568
-11,784
4,930
51,475
Depreciation
199
249
310
388
485
Amortisation
Tax
-1,457
-4,253
-4,253
-1,449
-14,438
Stock
Debtors
4,746
-6,771
18,133
-18,133
18,133
-2,531
-9,171
11,702
Creditors
600
1,000
-1,349
1,349
Accruals and Deferred Income
-5,338
-1,715
-18,172
8,295
16,930
Deferred Taxes & Provisions
1,332
-6,906
4,941
1,965
Cash flow from operations
1,556
4,079
-9
-9
-17,496
-886
-10,443
-4,503
-3,034
-34,021
26,276
44,715
Investing Activities
capital expenditure
-1,556
-4,079
8,795
-10,426
Change in Investments
cash flow from investments
-1,556
-4,079
8,795
-10,426
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-18,133
18,133
-1,000
1,000
interest
9
9
23
94
100
115
133
225
243
88
cash flow from financing
-18,124
18,142
-977
94
100
115
133
225
243
1,088
cash and cash equivalents
cash
-18,133
18,133
-18,473
-792
-1,548
-4,388
-2,901
-33,796
26,520
35,378
overdraft
change in cash
-18,133
18,133
-18,473
-792
-1,548
-4,388
-2,901
-33,796
26,520
35,378
benfi limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for benfi limited. Get real-time insights into benfi limited's credit score, group structure and payment trends.
Perform a competitor analysis for benfi limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BR2 area or any other competitors across 12 key performance metrics.
benfi limited Ownership
BENFI LIMITED group structure
Benfi Limited has no subsidiary companies.
Ultimate parent company
BENFI LIMITED
04739122
BENFI LIMITED Shareholders
The sole shareholder of Benfi Limited is Mr Peter Bensusan.
mr peter bensusan
100%
benfi limited directors
Benfi Limited currently has 1 director, Mr Peter Bensusan serving since Feb 2017.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to benfi limited.
benfi limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BENFI LIMITED. This can take several minutes, an email will notify you when this has completed.
benfi limitedCompanies House Filings - See Documents
