invosys business limited

Live MatureSmallDeclining

invosys business limited Company Information

Share INVOSYS BUSINESS LIMITED

Company Number

04740420

Shareholders

red seven technology group limited

Group Structure

View All

Industry

Other telecommunications activities

 

Registered Address

new bridgewater house, mayfield avenue, manchester, M28 3JF

invosys business limited Estimated Valuation

£453.8k

Pomanda estimates the enterprise value of INVOSYS BUSINESS LIMITED at £453.8k based on a Turnover of £563.3k and 0.81x industry multiple (adjusted for size and gross margin).

invosys business limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INVOSYS BUSINESS LIMITED at £0 based on an EBITDA of £-2m and a 3.4x industry multiple (adjusted for size and gross margin).

invosys business limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of INVOSYS BUSINESS LIMITED at £1.9m based on Net Assets of £780.4k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Invosys Business Limited Overview

Invosys Business Limited is a live company located in manchester, M28 3JF with a Companies House number of 04740420. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in April 2003, it's largest shareholder is red seven technology group limited with a 100% stake. Invosys Business Limited is a mature, small sized company, Pomanda has estimated its turnover at £563.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Invosys Business Limited Health Check

Pomanda's financial health check has awarded Invosys Business Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £563.3k, make it smaller than the average company (£12.1m)

£563.3k - Invosys Business Limited

£12.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (4.4%)

-43% - Invosys Business Limited

4.4% - Industry AVG

production

Production

with a gross margin of 39.3%, this company has a comparable cost of product (39.3%)

39.3% - Invosys Business Limited

39.3% - Industry AVG

profitability

Profitability

an operating margin of -352.4% make it less profitable than the average company (4.7%)

-352.4% - Invosys Business Limited

4.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (51)

1 - Invosys Business Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.1k, the company has an equivalent pay structure (£62.1k)

£62.1k - Invosys Business Limited

£62.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £563.3k, this is more efficient (£227.1k)

£563.3k - Invosys Business Limited

£227.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (41 days)

63 days - Invosys Business Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (45 days)

95 days - Invosys Business Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Invosys Business Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (10 weeks)

4 weeks - Invosys Business Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.5%, this is a higher level of debt than the average (66%)

80.5% - Invosys Business Limited

66% - Industry AVG

INVOSYS BUSINESS LIMITED financials

EXPORTms excel logo

Invosys Business Limited's latest turnover from November 2023 is estimated at £563.3 thousand and the company has net assets of £780.4 thousand. According to their latest financial statements, Invosys Business Limited has 1 employee and maintains cash reserves of £306.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover563,2782,211,1303,369,5563,023,8123,204,1832,118,8251,874,3561,556,9722,785,1342,181,1591,439,2451,006,733845,596920,252
Other Income Or Grants
Cost Of Sales341,6781,374,1262,133,2051,792,8381,917,2041,298,9391,136,973931,5151,718,6771,355,409899,688606,237511,034573,035
Gross Profit221,599837,0041,236,3511,230,9731,286,979819,886737,382625,4571,066,457825,750539,558400,495334,562347,218
Admin Expenses2,206,687562,922973,1651,988,8941,192,610-254,332197,82144,491440,796324,653386,237219,637311,144337,093-29,065
Operating Profit-1,985,088274,082263,186-757,92194,3691,074,218539,561580,966625,661501,097153,321180,85823,41810,12529,065
Interest Payable
Interest Receivable14,8253,134922313,4924,4652,8883,8725,9254,0022,3721,6891,212778324
Pre-Tax Profit-1,970,263277,216263,278-757,69097,8601,078,683542,449584,839631,586505,099155,692182,54724,63010,90329,389
Tax-52,671-50,023-18,593-204,950-103,065-116,968-126,317-106,071-35,809-43,811-6,404-3,053-8,229
Profit After Tax-1,970,263224,545213,255-757,69079,267873,733439,384467,871505,269399,028119,883138,73618,2267,85021,160
Dividends Paid
Retained Profit-1,970,263224,545213,255-757,69079,267873,733439,384467,871505,269399,028119,883138,73618,2267,85021,160
Employee Costs62,080121,064163,114279,356574,180506,536536,181513,330672,171519,634347,596241,542188,404233,871
Number Of Employees1235109101013107545
EBITDA*-1,985,088275,263264,706-755,96696,9241,076,115541,495583,296628,465504,579156,847184,79727,84815,42335,556

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets5,6117,1319,08610,5477,4899,42310,99613,19715,03917,23218,40021,28425,734
Intangible Assets
Investments & Other102,556112,434185,937126,885
Debtors (Due After 1 year)1,615,426
Total Fixed Assets5,6117,131111,642122,9811,808,852136,30810,99613,19715,03917,23218,40021,28425,734
Stock & work in progress24,46724,46724,46724,46724,995
Trade Debtors97,487416,933599,394637,322648,569324,156297,719197,027372,316241,676140,50195,99758,932108,88133,334
Group Debtors2,813,7402,549,6242,862,1602,647,5322,741,4382,084,32976,9589,0357,380
Misc Debtors787,917850,921823,812805,075832,271817,957153,25885,890
Cash306,105258,66919,947164,047298,618632,464558,0791,752,2401,345,5951,024,382576,280372,399303,192181,591129,480
misc current assets
total current assets4,005,2494,076,1474,329,7804,278,4434,545,3633,883,3731,034,0512,112,1151,717,9111,266,058725,816475,776362,124290,472162,814
total assets4,005,2494,076,1474,335,3914,285,5744,657,0054,006,3542,842,9032,248,4231,728,9071,279,255740,855493,008380,524311,756188,548
Bank overdraft
Bank loan
Trade Creditors 89,431258,323832,194410,204328,998388,393248,997163,151516,867572,227432,710305,099331,473180,72465,044
Group/Directors Accounts2,871,016781,617593,866885,000474,722
other short term finances
hp & lease commitments
other current liabilities263,556284,698382,367676,661781,886625,829475,506405,426
total current liabilities3,224,0031,324,6381,808,4271,971,8651,585,6061,014,222724,503568,577516,867572,227432,710305,099331,473180,72465,044
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities100,000100,000
provisions8908908908908908908911,7211,8862,1432,2881,9351,8132,0202,342
total long term liabilities8908908908908908908911,7211,8862,1432,2881,9351,813102,020102,342
total liabilities3,224,8931,325,5281,809,3171,972,7551,586,4961,015,112725,394570,298518,753574,370434,998307,034333,286282,744167,386
net assets780,3562,750,6192,526,0742,312,8193,070,5092,991,2422,117,5091,678,1251,210,154704,885305,857185,97447,23829,01221,162
total shareholders funds780,3562,750,6192,526,0742,312,8193,070,5092,991,2422,117,5091,678,1251,210,154704,885305,857185,97447,23829,01221,162
Nov 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-1,985,088274,082263,186-757,92194,3691,074,218539,561580,966625,661501,097153,321180,85823,41810,12529,065
Depreciation1,1811,5201,9552,5551,8971,9342,3302,8043,4823,5263,9394,4305,2986,491
Amortisation
Tax-52,671-50,023-18,593-204,950-103,065-116,968-126,317-106,071-35,809-43,811-6,404-3,053-8,229
Stock-24,467-52824,995
Debtors-118,334-467,888195,437-132,349995,8361,160,0391,706,528-12,441130,64092,14046,15944,445-49,94975,54733,334
Creditors-168,892-573,871421,99081,206-59,395139,39685,846-353,716-55,360139,517127,611-26,374150,749115,68065,044
Accruals and Deferred Income-21,142-97,669-294,294-105,225156,057150,32370,080405,426
Deferred Taxes & Provisions-1-830-165-257-145353122-207-3222,342
Cash flow from operations-2,056,78843,407146,942-647,636-820,8431,372-1,137,997530,314315,891445,740202,84370,289221,93552,18161,379
Investing Activities
capital expenditure4,430-1,094-4,955-757-603-1,640-1,333-2,771-1,546-848-32,225
Change in Investments-102,556-9,878-73,50359,052126,885
cash flow from investments4,430102,5568,78468,548-59,052-127,642-603-1,640-1,333-2,771-1,546-848-32,225
Financing Activities
Bank loans
Group/Directors Accounts2,089,399187,751-291,134410,278474,722
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-100,000100,000
share issue1002
interest14,8253,134922313,4924,4652,8883,8725,9254,0022,3721,6891,212778324
cash flow from financing2,104,224190,885-291,042410,509478,2144,4652,8883,9725,9254,0022,3721,689-98,788778100,326
cash and cash equivalents
cash47,436238,722-144,100-134,571-333,84674,385-1,194,161406,645321,213448,102203,88169,207121,60152,111129,480
overdraft
change in cash47,436238,722-144,100-134,571-333,84674,385-1,194,161406,645321,213448,102203,88169,207121,60152,111129,480

invosys business limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for invosys business limited. Get real-time insights into invosys business limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Invosys Business Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for invosys business limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in M28 area or any other competitors across 12 key performance metrics.

invosys business limited Ownership

INVOSYS BUSINESS LIMITED group structure

Invosys Business Limited has 1 subsidiary company.

Ultimate parent company

DURA SOFTWARE INC

#0161843

2 parents

INVOSYS BUSINESS LIMITED

04740420

1 subsidiary

INVOSYS BUSINESS LIMITED Shareholders

red seven technology group limited 100%

invosys business limited directors

Invosys Business Limited currently has 2 directors. The longest serving directors include Mrs Jane Tuffs (Apr 2018) and Mr Justin Brady (Mar 2024).

officercountryagestartendrole
Mrs Jane TuffsEngland55 years Apr 2018- Director
Mr Justin BradyEngland52 years Mar 2024- Director

P&L

November 2023

turnover

563.3k

-75%

operating profit

-2m

0%

gross margin

39.4%

+3.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

780.4k

-0.72%

total assets

4m

-0.02%

cash

306.1k

+0.18%

net assets

Total assets minus all liabilities

invosys business limited company details

company number

04740420

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

April 2003

age

22

incorporated

UK

ultimate parent company

DURA SOFTWARE INC

accounts

Small Company

last accounts submitted

November 2023

previous names

connected world communications limited (March 2020)

accountant

CROSSLEY & DAVIS

auditor

-

address

new bridgewater house, mayfield avenue, manchester, M28 3JF

Bank

-

Legal Advisor

-

invosys business limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to invosys business limited. Currently there are 0 open charges and 3 have been satisfied in the past.

invosys business limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INVOSYS BUSINESS LIMITED. This can take several minutes, an email will notify you when this has completed.

invosys business limited Companies House Filings - See Documents

datedescriptionview/download