tideswell tyre company limited

tideswell tyre company limited Company Information

Share TIDESWELL TYRE COMPANY LIMITED
Live 
MatureMicroHigh

Company Number

04740786

Industry

Retail trade of motor vehicle parts and accessories

 

Shareholders

george edward john willingham

john paul steeples

Group Structure

View All

Contact

Registered Address

unit 5, whitecross industrial, estate meverill road, tideswell, buxton, derbyshire, SK17 8PY

tideswell tyre company limited Estimated Valuation

£20.1k

Pomanda estimates the enterprise value of TIDESWELL TYRE COMPANY LIMITED at £20.1k based on a Turnover of £66.2k and 0.3x industry multiple (adjusted for size and gross margin).

tideswell tyre company limited Estimated Valuation

£1.5k

Pomanda estimates the enterprise value of TIDESWELL TYRE COMPANY LIMITED at £1.5k based on an EBITDA of £430 and a 3.55x industry multiple (adjusted for size and gross margin).

tideswell tyre company limited Estimated Valuation

£81.5k

Pomanda estimates the enterprise value of TIDESWELL TYRE COMPANY LIMITED at £81.5k based on Net Assets of £31.1k and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tideswell Tyre Company Limited Overview

Tideswell Tyre Company Limited is a live company located in tideswell, buxton, SK17 8PY with a Companies House number of 04740786. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in April 2003, it's largest shareholder is george edward john willingham with a 50% stake. Tideswell Tyre Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £66.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tideswell Tyre Company Limited Health Check

Pomanda's financial health check has awarded Tideswell Tyre Company Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £66.2k, make it smaller than the average company (£3.9m)

£66.2k - Tideswell Tyre Company Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (9.5%)

16% - Tideswell Tyre Company Limited

9.5% - Industry AVG

production

Production

with a gross margin of 30.5%, this company has a comparable cost of product (30.5%)

30.5% - Tideswell Tyre Company Limited

30.5% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (4.5%)

0.1% - Tideswell Tyre Company Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (46)

1 - Tideswell Tyre Company Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £32k, the company has an equivalent pay structure (£32k)

£32k - Tideswell Tyre Company Limited

£32k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.2k, this is less efficient (£170.2k)

£66.2k - Tideswell Tyre Company Limited

£170.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is earlier than average (36 days)

26 days - Tideswell Tyre Company Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is close to average (52 days)

56 days - Tideswell Tyre Company Limited

52 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 43 days, this is less than average (62 days)

43 days - Tideswell Tyre Company Limited

62 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (11 weeks)

13 weeks - Tideswell Tyre Company Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.6%, this is a lower level of debt than the average (66.5%)

38.6% - Tideswell Tyre Company Limited

66.5% - Industry AVG

TIDESWELL TYRE COMPANY LIMITED financials

EXPORTms excel logo

Tideswell Tyre Company Limited's latest turnover from March 2024 is estimated at £66.2 thousand and the company has net assets of £31.1 thousand. According to their latest financial statements, Tideswell Tyre Company Limited has 1 employee and maintains cash reserves of £4.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Apr 2023Apr 2022Apr 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover66,24077,81863,19641,91447,51554,06138,42168,73583,550161,694184,063151,555201,954180,500248,977
Other Income Or Grants000000000000000
Cost Of Sales46,02855,27142,66729,31330,85635,07225,17244,93054,725107,887122,24198,791131,478120,513168,533
Gross Profit20,21222,54720,52912,60116,65918,98913,24923,80528,82553,80761,82252,76470,47659,98880,444
Admin Expenses20,13620,90221,549-3,81710,66127,53723,39025,97622,90742,65661,66352,96270,41034,55680,371
Operating Profit761,645-1,02016,4185,998-8,548-10,141-2,1715,91811,151159-1986625,43273
Interest Payable000000000000000
Interest Receivable44429681181512111881515422
Pre-Tax Profit5201,941-1,01216,4206,016-8,533-10,129-2,1605,93611,159174-1837025,43575
Tax-130-4850-3,120-1,143000-1,187-2,343-400-18-7,122-21
Profit After Tax3901,456-1,01213,3004,873-8,533-10,129-2,1604,7498,816134-1835218,31354
Dividends Paid000000000000000
Retained Profit3901,456-1,01213,3004,873-8,533-10,129-2,1604,7498,816134-1835218,31354
Employee Costs32,03728,87926,33224,86126,38025,81423,40023,40424,16448,75247,78546,37344,37445,13745,470
Number Of Employees111111111222222
EBITDA*4302,118-39017,5647,239-6,893-7,9347708,96613,4242,6421,12483226,4541,435

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Apr 2023Apr 2022Apr 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets1,0611,4151,8882,5183,6644,9606,6158,82211,76312,1917,9699,9322,2963,0624,084
Intangible Assets000000000000000
Investments & Other0000014000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,0611,4151,8882,5183,6644,9746,6158,82211,76312,1917,9699,9322,2963,0624,084
Stock & work in progress5,4235,4234,7444,0546,0123,5004,70018,71022,00224,99728,37032,24127,98413,6888,207
Trade Debtors4,7966,3747,9251,5954,4085,0956,4609,5556,31515,03114,10410,79522,66224,60122,830
Group Debtors000000000000000
Misc Debtors34,46745,98040,47332,72313,4078,36512,4413,32815,627000000
Cash4,93311,9771,9512752,4722,2331,7793,0855,6981,6331,6984,3781,7720950
misc current assets000000000000000
total current assets49,61969,75455,09338,64726,29919,19325,38034,67849,64241,66144,17247,41452,41838,28931,987
total assets50,68071,16956,98141,16529,96324,16731,99543,50061,40553,85252,14157,34654,71441,35136,071
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 7,14313,91310,42504,1157,7247,9626,97810,15923,22831,35736,34335,29521,98435,017
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities12,15126,17216,92310,4008,1654,3302,1313,98315,959000000
total current liabilities19,29440,08527,34810,40012,28012,05410,09310,96126,11823,22831,35736,34335,29521,98435,017
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions26635435947969701,2561,7642,3522,4381,4141,767000
total long term liabilities26635435947969701,2561,7642,3522,4381,4141,767000
total liabilities19,56040,43927,70710,87912,97712,05411,34912,72528,47025,66632,77138,11035,29521,98435,017
net assets31,12030,73029,27430,28616,98612,11320,64630,77532,93528,18619,37019,23619,41919,3671,054
total shareholders funds31,12030,73029,27430,28616,98612,11320,64630,77532,93528,18619,37019,23619,41919,3671,054
Mar 2024Apr 2023Apr 2022Apr 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit761,645-1,02016,4185,998-8,548-10,141-2,1715,91811,151159-1986625,43273
Depreciation3544736301,1461,2411,6552,2072,9413,0482,2732,4831,3227661,0221,362
Amortisation000000000000000
Tax-130-4850-3,120-1,143000-1,187-2,343-400-18-7,122-21
Stock0679690-1,9582,512-1,200-14,010-3,292-2,995-3,373-3,8714,25714,2965,4818,207
Debtors-13,0913,95614,08016,5034,355-5,4416,018-9,0596,9119273,309-11,867-1,9391,77122,830
Creditors-6,7703,48810,425-4,115-3,609-238984-3,181-13,069-8,129-4,9861,04813,311-13,03335,017
Accruals and Deferred Income-14,0219,2496,5232,2353,8352,199-1,852-11,97615,959000000
Deferred Taxes & Provisions-88-5-120-218697-1,256-508-588-861,024-3531,767000
Cash flow from operations-7,4889,7301,668-2,199152453-1,318-2,6246,6676,422-2,17511,5491,768-9535,394
Investing Activities
capital expenditure000055000-2,620-6,495-520-8,95800-5,446
Change in Investments0000-1414000000000
cash flow from investments000069-1400-2,620-6,495-520-8,95800-5,446
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001,000
interest44429681181512111881515422
cash flow from financing44429681181512111881515421,002
cash and cash equivalents
cash-7,04410,0261,676-2,197239454-1,306-2,6134,065-65-2,6802,6061,772-950950
overdraft000000000000000
change in cash-7,04410,0261,676-2,197239454-1,306-2,6134,065-65-2,6802,6061,772-950950

tideswell tyre company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tideswell tyre company limited. Get real-time insights into tideswell tyre company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tideswell Tyre Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tideswell tyre company limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SK17 area or any other competitors across 12 key performance metrics.

tideswell tyre company limited Ownership

TIDESWELL TYRE COMPANY LIMITED group structure

Tideswell Tyre Company Limited has no subsidiary companies.

Ultimate parent company

TIDESWELL TYRE COMPANY LIMITED

04740786

TIDESWELL TYRE COMPANY LIMITED Shareholders

george edward john willingham 50%
john paul steeples 50%

tideswell tyre company limited directors

Tideswell Tyre Company Limited currently has 2 directors. The longest serving directors include Mr George Willingham (Apr 2003) and Mr John Steeples (Mar 2022).

officercountryagestartendrole
Mr George WillinghamEngland58 years Apr 2003- Director
Mr John Steeples51 years Mar 2022- Director

P&L

March 2024

turnover

66.2k

-15%

operating profit

76.1

0%

gross margin

30.6%

+5.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

31.1k

+0.01%

total assets

50.7k

-0.29%

cash

4.9k

-0.59%

net assets

Total assets minus all liabilities

tideswell tyre company limited company details

company number

04740786

Type

Private limited with Share Capital

industry

45320 - Retail trade of motor vehicle parts and accessories

incorporation date

April 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 5, whitecross industrial, estate meverill road, tideswell, buxton, derbyshire, SK17 8PY

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

tideswell tyre company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tideswell tyre company limited.

tideswell tyre company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TIDESWELL TYRE COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

tideswell tyre company limited Companies House Filings - See Documents

datedescriptionview/download