Enfield Tandoori Ltd

POWER SEARCH PRICING

SOLUTIONS

enfield tandoori ltd Company Information

Live

MatureSmallHealthy

Company Number

04749497

Website

www.enfieldtandoori.co.uk

Registered Address

14 london road, enfield, middlesex, EN2 6EB

Industry

Licensed restaurants

Telephone

02083630424

Next Accounts Due

January 2026

Group Structure

View All

Directors

Shomrat Khan21 Years

Shareholders

mr shoat khan 100%

enfield tandoori ltd Estimated Valuation

£450.1k

Pomanda estimates the enterprise value of ENFIELD TANDOORI LTD at £450.1k based on a Turnover of £860.8k and 0.52x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Enfield Tandoori Ltd is a live company located in middlesex, EN2 6EB with a Companies House number of 04749497. It operates in the licenced restaurants sector, SIC Code 56101. Founded in April 2003, it's largest shareholder is mr shoat khan with a 100% stake. Enfield Tandoori Ltd is a mature, small sized company, Pomanda has estimated its turnover at £860.8k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Enfield Tandoori Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £860.8k, make it smaller than the average company (£2.6m)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (20.8%)

EXPORT

Enfield Tandoori Ltd's latest turnover from April 2024 is estimated at £860.8 thousand and the company has net assets of £103.7 thousand. According to their latest financial statements, Enfield Tandoori Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	860,756	993,235	665,920	687,304	661,137	156,858	19,366	225,679	210,422	77,962	176,447	89,222	110,141	107,294	122,071
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	550,587	650,566	440,997	491,768	414,990	98,794	11,966	78,817	73,206	47,087	108,014	56,005	68,869	63,856	71,023
Gross Profit	310,168	342,669	224,922	195,536	246,147	58,064	7,400	146,862	137,216	30,875	68,433	33,216	41,271	43,438	51,047
Admin Expenses	321,700	340,028	184,352	158,652	208,034	34,303	-12,310	132,299	124,272	14,781	62,516	16,439	29,341	42,455	131,493
Operating Profit	-11,532	2,641	40,570	36,884	38,113	23,761	19,710	14,563	12,944	16,094	5,917	16,777	11,930	983	-80,446
Interest Payable	0	0	0	0	0	0	0	417	461	0	0	0	0	0	0
Interest Receivable	0	0	0	0	13	151	48	0	0	1	1	1	1	1	1
Pre-Tax Profit	-11,532	2,641	40,570	36,884	38,126	23,912	19,758	14,146	12,483	16,095	5,918	16,778	11,932	984	-80,445
Tax	0	-660	-7,708	-7,008	-7,244	-4,543	-3,754	-1,407	-746	-3,219	-1,243	-3,859	-2,864	-256	0
Profit After Tax	-11,532	1,981	32,862	29,876	30,882	19,369	16,004	12,739	11,737	12,876	4,675	12,919	9,068	728	-80,445
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-11,532	1,981	32,862	29,876	30,882	19,369	16,004	12,739	11,737	12,876	4,675	12,919	9,068	728	-80,445
Employee Costs	152,603	133,822	124,655	117,184	122,950	125,078	17,238	66,917	65,303	32,955	63,076	30,876	29,868	29,993	43,118
Number Of Employees	8	7	7	7	7	7	1	4	4	2	4	2	2	2	3
EBITDA*	-11,532	2,641	40,570	36,884	39,683	25,174	21,372	16,518	15,244	18,798	9,100	20,355	16,139	5,935	-74,620

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	148,234	126,067	127,869	127,020	114,435	63,005	61,418	63,080	65,035	67,335	70,039	72,277	75,855	80,064	85,016
Intangible Assets	0	0	0	0	0	53,000	53,000	53,000	53,000	53,000	53,000	53,000	53,000	53,000	53,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	148,234	126,067	127,869	127,020	114,435	116,005	114,418	116,080	118,035	120,335	123,039	125,277	128,855	133,064	138,016
Stock & work in progress	0	0	0	0	0	6,985	3,870	2,968	1,854	1,206	1,882	1,894	3,012	3,996	2,165
Trade Debtors	123,126	152,531	159,047	143,171	91,490	5,460	0	0	0	517	0	180	25	212	625
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	642	0	0	0	0	0	0
Cash	0	0	0	0	0	25,935	14,443	4,757	202	215	304	101	364	200	267
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	123,126	152,531	159,047	143,171	91,490	38,380	18,313	7,725	2,698	1,938	2,186	2,175	3,401	4,408	3,057
total assets	271,360	278,598	286,916	270,191	205,925	154,385	132,731	123,805	120,733	122,273	125,225	127,452	132,256	137,472	141,073
Bank overdraft	0	0	0	0	0	0	0	0	9,033	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	167,621	163,327	173,626	189,763	155,373	17,954	9,715	16,595	0	162,352	178,180	185,082	202,805	217,089	221,418
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	116,661	122,615	122,813	140,042	0	0	0	0	0	0
total current liabilities	167,621	163,327	173,626	189,763	155,373	134,615	132,330	139,408	149,075	162,352	178,180	185,082	202,805	217,089	221,418
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	167,621	163,327	173,626	189,763	155,373	134,615	132,330	139,408	149,075	162,352	178,180	185,082	202,805	217,089	221,418
net assets	103,739	115,271	113,290	80,428	50,552	19,770	401	-15,603	-28,342	-40,079	-52,955	-57,630	-70,549	-79,617	-80,345
total shareholders funds	103,739	115,271	113,290	80,428	50,552	19,770	401	-15,603	-28,342	-40,079	-52,955	-57,630	-70,549	-79,617	-80,345

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-11,532	2,641	40,570	36,884	38,113	23,761	19,710	14,563	12,944	16,094	5,917	16,777	11,930	983	-80,446
Depreciation	0	0	0	0	1,570	1,413	1,662	1,955	2,300	2,704	3,183	3,578	4,209	4,952	5,826
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-660	-7,708	-7,008	-7,244	-4,543	-3,754	-1,407	-746	-3,219	-1,243	-3,859	-2,864	-256	0
Stock	0	0	0	0	-6,985	3,115	902	1,114	648	-676	-12	-1,118	-984	1,831	2,165
Debtors	-29,405	-6,516	15,876	51,681	86,030	5,460	0	-642	125	517	-180	155	-187	-413	625
Creditors	4,294	-10,299	-16,137	34,390	137,419	8,239	-6,880	16,595	-162,352	-15,828	-6,902	-17,723	-14,284	-4,329	221,418
Accruals and Deferred Income	0	0	0	0	-116,661	-5,954	-198	-17,229	140,042	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	22,167	-1,802	849	12,585	-25,848	14,341	9,638	14,005	-8,585	-90	1,147	-264	162	-68	144,008
Investing Activities
capital expenditure	-22,167	1,802	-849	-12,585	0	-3,000	0	0	0	0	-945	0	0	0	-143,842
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-22,167	1,802	-849	-12,585	0	-3,000	0	0	0	0	-945	0	0	0	-143,842
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-100	0	0	0	0	0	0	0	0	0	100
interest	0	0	0	0	13	151	48	-417	-461	1	1	1	1	1	1
cash flow from financing	0	0	0	0	-87	151	48	-417	-461	1	1	1	1	1	101
cash and cash equivalents
cash	0	0	0	0	-25,935	11,492	9,686	4,555	-13	-89	203	-263	164	-67	267
overdraft	0	0	0	0	0	0	0	-9,033	9,033	0	0	0	0	0	0
change in cash	0	0	0	0	-25,935	11,492	9,686	13,588	-9,046	-89	203	-263	164	-67	267

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for enfield tandoori ltd. Get real-time insights into enfield tandoori ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for enfield tandoori ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in EN2 area or any other competitors across 12 key performance metrics.

ENFIELD TANDOORI LTD group structure

Enfield Tandoori Ltd has no subsidiary companies.

Ultimate parent company

ENFIELD TANDOORI LTD

04749497

ENFIELD TANDOORI LTD Shareholders

mr shoat khan

100%

Enfield Tandoori Ltd currently has 1 director, Mr Shomrat Khan serving since Apr 2003.

officer	country	age	start	end	role
Mr Shomrat Khan		61 years	Apr 2003	-	Director

P&L

April 2024

turnover

860.8k

-13%

operating profit

-11.5k

gross margin

36.1%

+4.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

103.7k

-0.1%

total assets

271.4k

-0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

1.5

3.5

3.5

company number

04749497

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

April 2003

ultimate parent company

None

previous names

N/A

address

14 london road, enfield, middlesex, EN2 6EB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to enfield tandoori ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

enfield tandoori ltd Company Information

enfield tandoori ltd Estimated Valuation

enfield tandoori ltd Estimated Valuation

enfield tandoori ltd Estimated Valuation

Enfield Tandoori Ltd Overview

Enfield Tandoori Ltd Health Check

ENFIELD TANDOORI LTD financials

enfield tandoori ltd Credit Report and Business Information

Enfield Tandoori Ltd Competitor Analysis

enfield tandoori ltd Ownership

enfield tandoori ltd directors

enfield tandoori ltd company details

enfield tandoori ltd Charges & Mortgages

enfield tandoori ltd Companies House Filings - See Documents