Ib Wood & Sons Limited

POWER SEARCH PRICING

SOLUTIONS

ib wood & sons limited Company Information

Company Number

04751663

Next Accounts

Sep 2025

Directors

Howard Wood

Michael Wood

Shareholders

michael john wood

howard neil wood

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

Registered Address

agincourt house, 14 clytha park road, newport, NP20 4PB

Website

ib wood & sons limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of IB WOOD & SONS LIMITED at £2.4m based on a Turnover of £2.8m and 0.87x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Ib Wood & Sons Limited is a live company located in newport, NP20 4PB with a Companies House number of 04751663. It operates in the other sports activities sector, SIC Code 93199. Founded in May 2003, it's largest shareholder is michael john wood with a 50.2% stake. Ib Wood & Sons Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ib Wood & Sons Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £2.8m, make it larger than the average company (£621.3k)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.9%)

EXPORT

Ib Wood & Sons Limited's latest turnover from December 2023 is estimated at £2.8 million and the company has net assets of £453 thousand. According to their latest financial statements, Ib Wood & Sons Limited has 8 employees and maintains cash reserves of £206.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	2,763,722	2,836,976	2,576,934	2,667,507	340,910	311,621	220,366	275,555	15,192	3,126,451	3,409,285	8,335,362	7,799,280	3,625,175
Other Income Or Grants
Cost Of Sales	1,631,219	1,657,720	1,419,378	1,571,217	201,058	184,790	126,278	155,739	8,723	1,727,982	1,904,020	4,897,773	4,531,411	2,118,340
Gross Profit	1,132,503	1,179,256	1,157,557	1,096,290	139,853	126,831	94,087	119,816	6,469	1,398,469	1,505,265	3,437,589	3,267,870	1,506,835
Admin Expenses	1,119,878	1,137,504	1,076,723	805,291	127,489	105,583	81,734	135,658	-14,512	1,423,605	1,536,736	3,457,993	3,265,312	1,494,149	-178,248
Operating Profit	12,625	41,752	80,834	290,999	12,364	21,248	12,353	-15,842	20,981	-25,136	-31,471	-20,404	2,558	12,686	178,248
Interest Payable				244	798	1,313	1,778	2,382	1,456
Interest Receivable	10,243	6,924	505	123	393	364	172	29	3	3	3	2	8	52	44
Pre-Tax Profit	22,868	48,677	81,338	290,878	11,959	20,299	10,748	-18,194	19,528	-25,133	-31,468	-20,402	2,566	12,738	178,292
Tax	-5,717	-9,249	-15,454	-55,267	-2,272	-3,857	-2,042		-3,905				-667	-3,566	-49,922
Profit After Tax	17,151	39,428	65,884	235,611	9,687	16,442	8,706	-18,194	15,622	-25,133	-31,468	-20,402	1,899	9,171	128,370
Dividends Paid
Retained Profit	17,151	39,428	65,884	235,611	9,687	16,442	8,706	-18,194	15,622	-25,133	-31,468	-20,402	1,899	9,171	128,370
Employee Costs	230,829	171,271	164,644	149,618	146,486	142,668	176,184	179,184	24,634	1,103,927	1,083,714	2,894,138	2,780,631	1,170,900
Number Of Employees	8	6	6	6	6	6	8	8	1	42	43	109	114	49
EBITDA*	69,271	104,215	137,344	341,151	61,262	61,213	70,884	40,716	75,549	19,603	11,741	23,581	44,556	51,224	214,259

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	586,852	577,340	555,284	515,472	493,526	487,941	474,419	471,329	487,718	459,696	478,376	516,087	535,822	535,204	536,242
Intangible Assets		3,208	8,708	14,208	19,708	25,208	30,708	36,208	41,708	47,208	52,708	58,208	63,708	69,208	74,708
Investments & Other	1,148,366	1,148,366	1,148,366	1,148,366	1,148,366	1,148,366	1,148,366	1,148,366	1,148,366	1,148,366	1,148,366	1,148,366	1,148,366	1,148,366	1,148,366
Debtors (Due After 1 year)
Total Fixed Assets	1,735,218	1,728,914	1,712,358	1,678,046	1,661,600	1,661,515	1,653,493	1,655,903	1,677,792	1,655,270	1,679,450	1,722,661	1,747,896	1,752,778	1,759,316
Stock & work in progress	2,600	2,600	2,600	2,600	2,100	2,100	900	900	1,800	1,400	1,534	1,800	850	850	2,620
Trade Debtors	8,903	4,667	5,796	3,725	22,966	22,176	4,581			3,128	3,826			25,372	25,435
Group Debtors
Misc Debtors					3,203			828	1,871
Cash	206,869	183,356	212,323	191,420	53,601	51,197	45,787	23,163	401	601	501	501	301	3,061	17,646
misc current assets							28
total current assets	218,372	190,623	220,719	197,745	81,870	75,473	51,296	24,891	4,072	5,129	5,861	2,301	1,151	29,283	45,701
total assets	1,953,590	1,919,537	1,933,077	1,875,791	1,743,470	1,736,988	1,704,789	1,680,794	1,681,864	1,660,399	1,685,311	1,724,962	1,749,047	1,782,061	1,805,017
Bank overdraft					7,996	15,644	23,269	31,427
Bank loan									44,791
Trade Creditors	1,462,703	1,433,674	1,468,864	1,475,395	22,796	10,941	4,527	4,180	2,105	1,408,080	1,407,859	1,416,042	1,419,725	1,454,638	1,486,765
Group/Directors Accounts					1,289,521	1,291,465	1,258,586	1,250,418	1,221,990
other short term finances
hp & lease commitments					10,053	14,313	14,313	8,287	4,624
other current liabilities	3,474	1,213	4,820	7,020	126,499	124,609	124,621	126,908	133,862
total current liabilities	1,466,177	1,434,887	1,473,684	1,482,415	1,456,865	1,456,972	1,425,316	1,421,220	1,407,372	1,408,080	1,407,859	1,416,042	1,419,725	1,454,638	1,486,765
loans
hp & lease commitments					2,024	5,121	21,020	9,827	6,551
Accruals and Deferred Income
other liabilities	33,352	47,739	61,910	61,778
provisions	1,086	1,087	1,087	1,086	1,086	1,086	1,086	1,086	1,086	1,086	1,086	1,086	1,086	1,086	1,086
total long term liabilities	34,438	48,826	62,997	62,864	3,110	6,207	22,106	10,913	7,637	1,086	1,086	1,086	1,086	1,086	1,086
total liabilities	1,500,615	1,483,713	1,536,681	1,545,279	1,459,975	1,463,179	1,447,422	1,432,133	1,415,009	1,409,166	1,408,945	1,417,128	1,420,811	1,455,724	1,487,851
net assets	452,975	435,824	396,396	330,512	283,495	273,809	257,367	248,661	266,855	251,233	276,366	307,834	328,236	326,337	317,166
total shareholders funds	452,975	435,824	396,396	330,512	283,495	273,809	257,367	248,661	266,855	251,233	276,366	307,834	328,236	326,337	317,166

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	12,625	41,752	80,834	290,999	12,364	21,248	12,353	-15,842	20,981	-25,136	-31,471	-20,404	2,558	12,686	178,248
Depreciation	53,438	62,463	51,010	44,652	43,398	34,465	53,031	51,058	49,068	39,239	37,711	38,485	36,498	33,038	30,511
Amortisation	3,208		5,500	5,500	5,500	5,500	5,500	5,500	5,500	5,500	5,500	5,500	5,500	5,500	5,500
Tax	-5,717	-9,249	-15,454	-55,267	-2,272	-3,857	-2,042		-3,905				-667	-3,566	-49,922
Stock				500		1,200		-900	400	-134	-266	950		-1,770	2,620
Debtors	4,236	-1,129	2,071	-22,444	3,993	17,595	3,753	-1,043	-1,257	-698	3,826		-25,372	-63	25,435
Creditors	29,029	-35,190	-6,531	1,452,599	11,855	6,414	347	2,075	-1,405,975	221	-8,183	-3,683	-34,913	-32,127	1,486,765
Accruals and Deferred Income	2,261	-3,607	-2,200	-119,479	1,890	-12	-2,287	-6,954	133,862
Deferred Taxes & Provisions	-1		1												1,086
Cash flow from operations	90,607	57,298	111,089	1,640,948	68,742	44,963	63,149	37,780	-1,199,612	20,656	-3	18,948	34,348	17,364	1,624,133
Investing Activities
capital expenditure	-62,950	-79,019	-90,822	-66,598	-48,983	-47,987	-56,121	-34,669	-77,090	-20,559		-18,750	-37,116	-32,000	-646,961
Change in Investments															1,148,366
cash flow from investments	-62,950	-79,019	-90,822	-66,598	-48,983	-47,987	-56,121	-34,669	-77,090	-20,559		-18,750	-37,116	-32,000	-1,795,327
Financing Activities
Bank loans								-44,791	44,791
Group/Directors Accounts				-1,289,521	-1,944	32,879	8,168	28,428	1,221,990
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments				-12,077	-7,357	-15,899	17,219	6,939	11,175
other long term liabilities	-14,387	-14,171	132	61,778
share issue				-188,594	-1										188,796
interest	10,243	6,924	505	-121	-405	-949	-1,606	-2,353	-1,453	3	3	2	8	52	44
cash flow from financing	-4,144	-7,247	637	-1,428,535	-9,707	16,031	23,781	-11,777	1,276,503	3	3	2	8	52	188,840
cash and cash equivalents
cash	23,513	-28,967	20,903	137,819	2,404	5,410	22,624	22,762	-200	100		200	-2,760	-14,585	17,646
overdraft				-7,996	-7,648	-7,625	-8,158	31,427
change in cash	23,513	-28,967	20,903	145,815	10,052	13,035	30,782	-8,665	-200	100		200	-2,760	-14,585	17,646

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ib wood & sons limited. Get real-time insights into ib wood & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ib wood & sons limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in NP20 area or any other competitors across 12 key performance metrics.

IB WOOD & SONS LIMITED group structure

Ib Wood & Sons Limited has no subsidiary companies.

Ultimate parent company

IB WOOD & SONS LIMITED

04751663

IB WOOD & SONS LIMITED Shareholders

michael john wood	50.25%
howard neil wood	49.75%

Ib Wood & Sons Limited currently has 2 directors. The longest serving directors include Mr Howard Wood (May 2003) and Mr Michael Wood (Apr 2022).

officer	country	age	start	end	role
Mr Howard Wood		61 years	May 2003	-	Director
Mr Michael Wood	Wales	65 years	Apr 2022	-	Director

P&L

December 2023

turnover

2.8m

-3%

operating profit

12.6k

gross margin

41%

-1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

453k

+0.04%

total assets

+0.02%

cash

206.9k

+0.13%

net assets

Total assets minus all liabilities

Similar Companies

newport saracens rfc limited

challenge wales

1.5

wales rugby league ltd

woody golf limited

4.5

school sports teaching and behaviour management limited

company number

04751663

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

May 2003

ultimate parent company

None

previous names

N/A

address

agincourt house, 14 clytha park road, newport, NP20 4PB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ib wood & sons limited. Currently there are 0 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IB WOOD & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

ib wood & sons limited Company Information

ib wood & sons limited Estimated Valuation

ib wood & sons limited Estimated Valuation

ib wood & sons limited Estimated Valuation

Ib Wood & Sons Limited Overview

Ib Wood & Sons Limited Health Check

IB WOOD & SONS LIMITED financials

ib wood & sons limited Credit Report and Business Information

Ib Wood & Sons Limited Competitor Analysis

ib wood & sons limited Ownership

ib wood & sons limited directors

ib wood & sons limited company details

ib wood & sons limited Charges & Mortgages

ib wood & sons limited Capital Raised & Share Issues BETA

ib wood & sons limited Companies House Filings - See Documents