Eurodental Limited

POWER SEARCH PRICING

SOLUTIONS

eurodental limited Company Information

Live

MatureSmallLow

Company Number

04762423

Next Accounts

17 days late

Industry

Dental practice activities

Directors

Benham Nedjati-Gilani

Suzan Nikzad

Shareholders

suzan nikzad

benham nedjati-gilani

View All

Group Structure

View All

Contact

Registered Address

suite h the old dutch barn, westend, stonehouse, gloucestershire, GL10 3GE

Website

www.eurodentalpractice.co.uk

eurodental limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of EURODENTAL LIMITED at £2.7m based on Net Assets of £883.7k and 3.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eurodental Limited is a live company located in stonehouse, GL10 3GE with a Companies House number of 04762423. It operates in the dental practice activities sector, SIC Code 86230. Founded in May 2003, it's largest shareholder is suzan nikzad with a 49% stake. Eurodental Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eurodental Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

5 Strong

2 Regular

3 Weak

Size

annual sales of £1.9m, make it larger than the average company (£923.8k)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (2.5%)

EXPORT

Eurodental Limited's latest turnover from March 2023 is estimated at £1.9 million and the company has net assets of £883.7 thousand. According to their latest financial statements, Eurodental Limited has 30 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,869,255	1,669,633	1,452,186	1,693,978	1,911,822	150,032	262,193	210,791	1,717,777	1,838,471	1,941,367	1,670,839	183,891	839,234
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	952,747	849,621	730,763	872,173	973,237	75,187	129,469	102,232	833,192	884,133	921,868	789,538	81,522	321,453
Gross Profit	916,508	820,012	721,423	821,805	938,586	74,845	132,724	108,559	884,585	954,338	1,019,499	881,301	102,369	517,782
Admin Expenses	966,054	763,389	682,254	770,822	878,755	62,101	159,331	101,866	866,422	955,091	1,079,650	853,614	93,221	528,647
Operating Profit	-49,546	56,623	39,169	50,983	59,831	12,744	-26,607	6,693	18,163	-753	-60,151	27,687	9,148	-10,865
Interest Payable	8,682	4,666	3,115	3,404	4,386	4,820	5,208	2,858	0	0	0	0	0	0
Interest Receivable	51,014	9,057	853	547	2,977	1,604	661	963	731	681	1,214	886	291	285
Pre-Tax Profit	-7,214	61,014	36,907	48,126	58,422	9,527	-31,154	4,799	18,895	-72	-58,937	28,573	9,439	-10,580
Tax	0	-11,593	-7,012	-9,144	-11,100	-1,810	0	-960	-3,968	0	0	-7,429	-2,643	0
Profit After Tax	-7,214	49,421	29,895	38,982	47,322	7,717	-31,154	3,839	14,927	-72	-58,937	21,144	6,796	-10,580
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-7,214	49,421	29,895	38,982	47,322	7,717	-31,154	3,839	14,927	-72	-58,937	21,144	6,796	-10,580
Employee Costs	599,761	536,787	517,857	571,890	641,151	44,800	57,611	43,300	332,837	342,163	352,738	298,161	45,622	184,780
Number Of Employees	30	29	29	33	38	3	4	3	23	24	26	22	3	10
EBITDA*	30,885	137,621	117,328	51,169	138,178	91,091	51,740	85,040	96,510	77,782	18,384	77,687	9,148	-10,865

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	660,318	11,360	14,199	0	186	374	562	750	938	1,126	1,502	1,878	0	0
Intangible Assets	731,593	809,752	887,911	966,070	966,070	1,044,229	1,122,388	1,200,547	1,278,706	1,356,865	1,435,024	1,513,183	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,391,911	821,112	902,110	966,070	966,256	1,044,603	1,122,950	1,201,297	1,279,644	1,357,991	1,436,526	1,515,061	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	4,220	4,220	4,220	4,220	6,720	6,720	11,720	10,005	31,534	51,534	48,502	28,502	13,269	68,743
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	19,281	18,781	33,779	34,089	33,779	33,779	31,529	21,529	0	0	0	0	0	0
Cash	1,047,704	1,352,937	1,062,216	644,635	449,430	344,483	297,040	231,728	153,611	138,966	133,543	351,973	2,496	114,043
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,071,205	1,375,938	1,100,215	682,944	489,929	384,982	340,289	263,262	185,145	190,500	182,045	380,475	15,765	182,786
total assets	2,463,116	2,197,050	2,002,325	1,649,014	1,456,185	1,429,585	1,463,239	1,464,559	1,464,789	1,548,491	1,618,571	1,895,536	15,765	182,786
Bank overdraft	5,690	5,605	8,663	9,177	9,177	8,327	9,177	24,216	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	500,271	456,502	455,772	445,496	19,547	193,364
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,497,299	1,218,780	1,044,546	786,167	610,738	576,475	553,854	502,251	0	0	0	0	0	0
total current liabilities	1,502,989	1,224,385	1,053,209	795,344	619,915	584,802	563,031	526,467	500,271	456,502	455,772	445,496	19,547	193,364
loans	76,393	81,717	42,260	42,038	51,215	61,242	69,569	63,708	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	65,329	0	12,405	58,213	113,028	125,619	219,592	361,990	432,728	461,032	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	76,393	81,717	107,589	42,038	63,620	119,455	182,597	189,327	219,592	361,990	432,728	461,032	0	0
total liabilities	1,579,382	1,306,102	1,160,798	837,382	683,535	704,257	745,628	715,794	719,863	818,492	888,500	906,528	19,547	193,364
net assets	883,734	890,948	841,527	811,632	772,650	725,328	717,611	748,765	744,926	729,999	730,071	989,008	-3,782	-10,578
total shareholders funds	883,734	890,948	841,527	811,632	772,650	725,328	717,611	748,765	744,926	729,999	730,071	989,008	-3,782	-10,578

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-49,546	56,623	39,169	50,983	59,831	12,744	-26,607	6,693	18,163	-753	-60,151	27,687	9,148	-10,865
Depreciation	2,272	2,839	0	186	188	188	188	188	188	376	376	0	0	0
Amortisation	78,159	78,159	78,159	0	78,159	78,159	78,159	78,159	78,159	78,159	78,159	50,000	0	0
Tax	0	-11,593	-7,012	-9,144	-11,100	-1,810	0	-960	-3,968	0	0	-7,429	-2,643	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	500	-14,998	-310	-2,190	0	-2,750	11,715	0	-20,000	3,032	20,000	15,233	-55,474	68,743
Creditors	0	0	0	0	0	0	0	-500,271	43,769	730	10,276	425,949	-173,817	193,364
Accruals and Deferred Income	278,519	174,234	258,379	175,429	34,263	22,621	51,603	502,251	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	308,904	315,260	369,005	219,644	161,341	114,652	91,628	86,060	156,311	75,480	8,660	480,974	-111,838	113,756
Investing Activities
capital expenditure	-651,230	0	-14,199	0	0	0	0	0	0	0	0	-1,565,061	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-651,230	0	-14,199	0	0	0	0	0	0	0	0	-1,565,061	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-5,324	39,457	222	-9,177	-10,027	-8,327	5,861	63,708	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-65,329	65,329	-12,405	-45,808	-54,815	-12,591	-93,973	-142,398	-70,738	-28,304	461,032	0	0
share issue	0	0	0	0	0	0	0	0	0	0	-200,000	971,646	0	2
interest	42,332	4,391	-2,262	-2,857	-1,409	-3,216	-4,547	-1,895	731	681	1,214	886	291	285
cash flow from financing	37,008	-21,481	63,289	-24,439	-57,244	-66,358	-11,277	-32,160	-141,667	-70,057	-227,090	1,433,564	291	287
cash and cash equivalents
cash	-305,233	290,721	417,581	195,205	104,947	47,443	65,312	78,117	14,645	5,423	-218,430	349,477	-111,547	114,043
overdraft	85	-3,058	-514	0	850	-850	-15,039	24,216	0	0	0	0	0	0
change in cash	-305,318	293,779	418,095	195,205	104,097	48,293	80,351	53,901	14,645	5,423	-218,430	349,477	-111,547	114,043

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eurodental limited. Get real-time insights into eurodental limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eurodental limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in GL10 area or any other competitors across 12 key performance metrics.

EURODENTAL LIMITED group structure

Eurodental Limited has no subsidiary companies.

Ultimate parent company

EURODENTAL LIMITED

04762423

EURODENTAL LIMITED Shareholders

suzan nikzad	49.04%
benham nedjati-gilani	49.04%
yasmin nedjati-gilani	0.96%
aileen shirin nedjati-gilani	0.96%

Eurodental Limited currently has 2 directors. The longest serving directors include Benham Nedjati-Gilani (May 2003) and Ms Suzan Nikzad (May 2003).

officer	country	age	start	end	role
Benham Nedjati-Gilani		63 years	May 2003	-	Director
Ms Suzan Nikzad		61 years	May 2003	-	Director

P&L

March 2023

turnover

1.9m

+12%

operating profit

-49.5k

gross margin

49.1%

-0.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

883.7k

-0.01%

total assets

2.5m

+0.12%

cash

-0.23%

net assets

Total assets minus all liabilities

Similar Companies

occudental private dental care ltd

3.5

colosseum dental uk limited

2.5

optimal dental care ltd

3.5

broadbank dental (dental practice) ltd

3.5

abbotsbury court practice limited

company number

04762423

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

May 2003

ultimate parent company

None

previous names

denpars limited (July 2007)

address

suite h the old dutch barn, westend, stonehouse, gloucestershire, GL10 3GE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to eurodental limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EURODENTAL LIMITED. This can take several minutes, an email will notify you when this has completed.

eurodental limited Company Information

eurodental limited Estimated Valuation

eurodental limited Estimated Valuation

eurodental limited Estimated Valuation

Eurodental Limited Overview

Eurodental Limited Health Check

EURODENTAL LIMITED financials

eurodental limited Credit Report and Business Information

Eurodental Limited Competitor Analysis

eurodental limited Ownership

eurodental limited directors

eurodental limited company details

eurodental limited Charges & Mortgages

eurodental limited Capital Raised & Share Issues BETA

eurodental limited Companies House Filings - See Documents