legwork marketing services limited
legwork marketing services limited Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
93 welford road, northampton, NN2 8AJ
Website
www.legworkms.comlegwork marketing services limited Estimated Valuation
Pomanda estimates the enterprise value of LEGWORK MARKETING SERVICES LIMITED at £8.4k based on a Turnover of £24.3k and 0.35x industry multiple (adjusted for size and gross margin).
legwork marketing services limited Estimated Valuation
Pomanda estimates the enterprise value of LEGWORK MARKETING SERVICES LIMITED at £0 based on an EBITDA of £-101 and a 2.98x industry multiple (adjusted for size and gross margin).
legwork marketing services limited Estimated Valuation
Pomanda estimates the enterprise value of LEGWORK MARKETING SERVICES LIMITED at £77.7k based on Net Assets of £29.8k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Legwork Marketing Services Limited Overview
Legwork Marketing Services Limited is a live company located in northampton, NN2 8AJ with a Companies House number of 04771662. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2003, it's largest shareholder is kathryn whatton with a 100% stake. Legwork Marketing Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £24.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Legwork Marketing Services Limited Health Check
Pomanda's financial health check has awarded Legwork Marketing Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £24.3k, make it smaller than the average company (£856.8k)
- Legwork Marketing Services Limited
£856.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.5%)
- Legwork Marketing Services Limited
8.5% - Industry AVG
Production
with a gross margin of 25.6%, this company has a higher cost of product (58.5%)
- Legwork Marketing Services Limited
58.5% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (7.3%)
- Legwork Marketing Services Limited
7.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - Legwork Marketing Services Limited
8 - Industry AVG
Pay Structure
on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)
- Legwork Marketing Services Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £24.3k, this is less efficient (£132.7k)
- Legwork Marketing Services Limited
£132.7k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is earlier than average (63 days)
- Legwork Marketing Services Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (25 days)
- Legwork Marketing Services Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Legwork Marketing Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Legwork Marketing Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.9%, this is a lower level of debt than the average (55.9%)
23.9% - Legwork Marketing Services Limited
55.9% - Industry AVG
LEGWORK MARKETING SERVICES LIMITED financials
Legwork Marketing Services Limited's latest turnover from December 2023 is estimated at £24.3 thousand and the company has net assets of £29.8 thousand. According to their latest financial statements, Legwork Marketing Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 81,862 | |||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 37,500 | 37,500 | 37,500 | 37,500 | 1,972 | 3,941 | 5,254 | 7,005 | ||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | 2 | 2 | ||||||||||||
| Debtors (Due After 1 year) | 41,697 | |||||||||||||
| Total Fixed Assets | 37,500 | 37,500 | 37,500 | 37,500 | 2 | 43,669 | 3,941 | 5,256 | 7,005 | |||||
| Stock & work in progress | 2,000 | 19,000 | 21,000 | |||||||||||
| Trade Debtors | 1,634 | 1,511 | 3,466 | 4,791 | 26,637 | 58,600 | 56,592 | 61,133 | 63,286 | 47,967 | 2,500 | 41,967 | 49,583 | 67,564 |
| Group Debtors | ||||||||||||||
| Misc Debtors | ||||||||||||||
| Cash | 123 | 20 | 623 | 24 | ||||||||||
| misc current assets | ||||||||||||||
| total current assets | 1,634 | 1,511 | 3,466 | 4,791 | 26,637 | 58,600 | 56,592 | 61,256 | 63,306 | 48,590 | 2,524 | 43,967 | 68,583 | 88,564 |
| total assets | 39,134 | 39,011 | 40,966 | 42,291 | 26,637 | 58,600 | 56,592 | 61,256 | 63,306 | 48,592 | 46,193 | 47,908 | 73,839 | 95,569 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 2,500 | 2,500 | 2,500 | 2,500 | 14,600 | 11,737 | 14,689 | 27,482 | 31,050 | 25,246 | 17,716 | 25,725 | 39,558 | |
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | ||||||||||||||
| total current liabilities | 2,500 | 2,500 | 2,500 | 2,500 | 14,600 | 11,737 | 14,689 | 27,482 | 31,050 | 25,246 | 17,716 | 25,725 | 39,558 | |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 6,869 | 6,645 | 8,542 | 10,000 | 20,870 | 22,169 | 29,605 | 29,219 | 29,217 | 29,217 | 39,755 | 37,528 | 43,321 | |
| provisions | ||||||||||||||
| total long term liabilities | 6,869 | 6,645 | 8,542 | 10,000 | 20,870 | 22,169 | 29,605 | 29,219 | 29,217 | 29,217 | 39,755 | 37,528 | 43,321 | |
| total liabilities | 9,369 | 9,145 | 11,042 | 12,500 | 35,470 | 33,906 | 44,294 | 56,701 | 60,267 | 54,463 | 57,471 | 63,253 | 82,879 | |
| net assets | 29,765 | 29,866 | 29,924 | 29,791 | 26,637 | 23,130 | 22,686 | 16,962 | 6,605 | -11,675 | -8,270 | -9,563 | 10,586 | 12,690 |
| total shareholders funds | 29,765 | 29,866 | 29,924 | 29,791 | 26,637 | 23,130 | 22,686 | 16,962 | 6,605 | -11,675 | -8,270 | -9,563 | 10,586 | 12,690 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 1,972 | 1,969 | 1,314 | 1,751 | 2,262 | |||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | -2,000 | -17,000 | -2,000 | 21,000 | ||||||||||
| Debtors | 123 | -1,955 | -1,325 | -21,846 | -31,963 | 2,008 | -4,541 | -2,153 | 15,319 | 3,770 | 2,230 | -7,616 | -17,981 | 67,564 |
| Creditors | 2,500 | -14,600 | 2,863 | -2,952 | -12,793 | -3,568 | 5,804 | 7,530 | -8,009 | -13,833 | 39,558 | |||
| Accruals and Deferred Income | ||||||||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -2 | 2 | -2 | 2 | ||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | 224 | -1,897 | -1,458 | 10,000 | -20,870 | -1,299 | -7,436 | 386 | 2 | -10,538 | 2,227 | -5,793 | 43,321 | |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -123 | 103 | -603 | 599 | 24 | |||||||||
| overdraft | ||||||||||||||
| change in cash | -123 | 103 | -603 | 599 | 24 |
legwork marketing services limited Credit Report and Business Information
Legwork Marketing Services Limited Competitor Analysis
Perform a competitor analysis for legwork marketing services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN2 area or any other competitors across 12 key performance metrics.
legwork marketing services limited Ownership
LEGWORK MARKETING SERVICES LIMITED group structure
Legwork Marketing Services Limited has no subsidiary companies.
Ultimate parent company
LEGWORK MARKETING SERVICES LIMITED
04771662
legwork marketing services limited directors
Legwork Marketing Services Limited currently has 1 director, Mrs Kathryn Whatton serving since Aug 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Kathryn Whatton | United Kingdom | 74 years | Aug 2003 | - | Director |
P&L
December 2023turnover
24.3k
+9%
operating profit
-101
0%
gross margin
25.7%
+0.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
29.8k
0%
total assets
39.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
legwork marketing services limited company details
company number
04771662
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2003
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
megachain limited (August 2003)
accountant
-
auditor
-
address
93 welford road, northampton, NN2 8AJ
Bank
-
Legal Advisor
-
legwork marketing services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to legwork marketing services limited. Currently there are 1 open charges and 0 have been satisfied in the past.
legwork marketing services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LEGWORK MARKETING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
legwork marketing services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
