studio 8 ltd Company Information
Company Number
04780693
Next Accounts
Jun 2025
Industry
Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.
Directors
Shareholders
clark wiseman
Group Structure
View All
Contact
Registered Address
c/o 3a market place, woodstock, oxfordshire, OX20 1SY
Website
www.studio-eight.comstudio 8 ltd Estimated Valuation
Pomanda estimates the enterprise value of STUDIO 8 LTD at £57k based on a Turnover of £188k and 0.3x industry multiple (adjusted for size and gross margin).
studio 8 ltd Estimated Valuation
Pomanda estimates the enterprise value of STUDIO 8 LTD at £0 based on an EBITDA of £-16.7k and a 2.17x industry multiple (adjusted for size and gross margin).
studio 8 ltd Estimated Valuation
Pomanda estimates the enterprise value of STUDIO 8 LTD at £915 based on Net Assets of £482 and 1.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Studio 8 Ltd Overview
Studio 8 Ltd is a live company located in oxfordshire, OX20 1SY with a Companies House number of 04780693. It operates in the photographic activities not elsewhere classified sector, SIC Code 74209. Founded in May 2003, it's largest shareholder is clark wiseman with a 100% stake. Studio 8 Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £188k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Studio 8 Ltd Health Check
Pomanda's financial health check has awarded Studio 8 Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £188k, make it smaller than the average company (£908.1k)
- Studio 8 Ltd
£908.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.4%)
- Studio 8 Ltd
2.4% - Industry AVG
Production
with a gross margin of 24.8%, this company has a higher cost of product (62.7%)
- Studio 8 Ltd
62.7% - Industry AVG
Profitability
an operating margin of -8.9% make it less profitable than the average company (10%)
- Studio 8 Ltd
10% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
- Studio 8 Ltd
8 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- Studio 8 Ltd
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £188k, this is more efficient (£87.9k)
- Studio 8 Ltd
£87.9k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (39 days)
- Studio 8 Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (35 days)
- Studio 8 Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Studio 8 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Studio 8 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (60.3%)
99.2% - Studio 8 Ltd
60.3% - Industry AVG
STUDIO 8 LTD financials
Studio 8 Ltd's latest turnover from September 2023 is estimated at £188 thousand and the company has net assets of £482. According to their latest financial statements, we estimate that Studio 8 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 2 | 2 | 3 | 3 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 17,416 | 17,082 | 13,040 | 14,825 | 20,674 | 17,235 | 29,273 | 29,729 | 37,060 | 38,120 | 33,744 | 35,420 | 20,735 | 12,120 | 9,637 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 4,112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,113 | 4,113 | 4,113 | 4,113 | 4,113 | 4,113 | 4,113 | 4,113 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 17,416 | 17,082 | 13,040 | 14,825 | 20,674 | 21,347 | 29,273 | 33,842 | 41,173 | 42,233 | 37,857 | 39,533 | 24,848 | 16,233 | 13,750 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Trade Debtors | 41,930 | 80,000 | 79,156 | 72,013 | 66,706 | 37,210 | 38,708 | 44,372 | 28,387 | 54,252 | 39,209 | 52,637 | 15,415 | 14,594 | 12,012 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 2,012 | 2,011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 7,414 | 0 | 29,227 | 18,591 | 44,601 | 67,427 | 13,194 | 24,916 | 12,612 | 29,040 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 4,274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 41,930 | 80,000 | 79,156 | 72,013 | 68,718 | 47,635 | 42,982 | 74,599 | 47,978 | 99,853 | 107,636 | 66,831 | 41,331 | 28,206 | 42,052 |
total assets | 59,346 | 97,082 | 92,196 | 86,838 | 89,392 | 68,982 | 72,255 | 108,441 | 89,151 | 142,086 | 145,493 | 106,364 | 66,179 | 44,439 | 55,802 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 20,958 | 28,201 | 34,654 | 22,839 | 35,126 | 3,992 | 70,682 | 101,919 | 48,963 | 63,333 | 68,910 | 51,103 | 29,514 | 39,022 | 54,603 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 9,726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 28,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 20,958 | 28,201 | 34,654 | 22,839 | 35,126 | 41,873 | 70,682 | 101,919 | 48,963 | 63,333 | 68,910 | 51,103 | 29,514 | 39,022 | 54,603 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 720 | 0 | 1,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 32,244 | 38,240 | 43,671 | 48,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 5,662 | 13,431 | 6,828 | 7,928 | 0 | 0 | 0 | 5,946 | 7,103 | 7,246 | 6,623 | 6,522 | 3,453 | 1,557 | 885 |
total long term liabilities | 37,906 | 51,671 | 50,499 | 56,328 | 720 | 0 | 1,450 | 5,946 | 7,103 | 7,246 | 6,623 | 6,522 | 3,453 | 1,557 | 885 |
total liabilities | 58,864 | 79,872 | 85,153 | 79,167 | 35,846 | 41,873 | 72,132 | 107,865 | 56,066 | 70,579 | 75,533 | 57,625 | 32,967 | 40,579 | 55,488 |
net assets | 482 | 17,210 | 7,043 | 7,671 | 53,546 | 27,109 | 123 | 576 | 33,085 | 71,507 | 69,960 | 48,739 | 33,212 | 3,860 | 314 |
total shareholders funds | 482 | 17,210 | 7,043 | 7,671 | 53,546 | 27,109 | 123 | 576 | 33,085 | 71,507 | 69,960 | 48,739 | 33,212 | 3,860 | 314 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 4,140 | 4,309 | 9,909 | 12,355 | 12,707 | 11,247 | 11,877 | 6,911 | 4,041 | 3,212 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | -1,000 | 1,000 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 |
Debtors | -38,070 | 844 | 7,143 | 3,295 | 29,497 | 513 | -5,664 | 15,985 | -25,865 | 15,043 | -13,428 | 37,222 | 821 | 2,582 | 12,012 |
Creditors | -7,243 | -6,453 | 11,815 | -12,287 | 31,134 | -66,690 | -31,237 | 52,956 | -14,370 | -5,577 | 17,807 | 21,589 | -9,508 | -15,581 | 54,603 |
Accruals and Deferred Income | 0 | 0 | 0 | -720 | -27,435 | 26,705 | 1,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -7,769 | 6,603 | -1,100 | 7,928 | 0 | 0 | -5,946 | -1,157 | -143 | 623 | 101 | 3,069 | 1,896 | 672 | 885 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -4,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,113 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -9,726 | 9,726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,996 | -5,431 | -4,729 | 48,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | -7,414 | 7,414 | -29,227 | 10,636 | -26,010 | -22,826 | 54,233 | -11,722 | 12,304 | -16,428 | 29,040 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -7,414 | 7,414 | -29,227 | 10,636 | -26,010 | -22,826 | 54,233 | -11,722 | 12,304 | -16,428 | 29,040 |
studio 8 ltd Credit Report and Business Information
Studio 8 Ltd Competitor Analysis
Perform a competitor analysis for studio 8 ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OX20 area or any other competitors across 12 key performance metrics.
studio 8 ltd Ownership
STUDIO 8 LTD group structure
Studio 8 Ltd has no subsidiary companies.
Ultimate parent company
STUDIO 8 LTD
04780693
studio 8 ltd directors
Studio 8 Ltd currently has 1 director, Mr Clark Wiseman serving since Mar 2004.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Clark Wiseman | 45 years | Mar 2004 | - | Director |
P&L
September 2023turnover
188k
-35%
operating profit
-16.7k
0%
gross margin
24.8%
-12.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
482
-0.97%
total assets
59.3k
-0.39%
cash
0
0%
net assets
Total assets minus all liabilities
studio 8 ltd company details
company number
04780693
Type
Private limited with Share Capital
industry
74209 - Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.
incorporation date
May 2003
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
coldwell banker ltd (January 2004)
accountant
-
auditor
-
address
c/o 3a market place, woodstock, oxfordshire, OX20 1SY
Bank
-
Legal Advisor
-
studio 8 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to studio 8 ltd.
studio 8 ltd Companies House Filings - See Documents
date | description | view/download |
---|