studio 8 ltd

studio 8 ltd Company Information

Share STUDIO 8 LTD
Live 
MatureMicroDeclining

Company Number

04780693

Industry

Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.

 

Directors

Clark Wiseman

Shareholders

clark wiseman

Group Structure

View All

Contact

Registered Address

c/o 3a market place, woodstock, oxfordshire, OX20 1SY

studio 8 ltd Estimated Valuation

£57k

Pomanda estimates the enterprise value of STUDIO 8 LTD at £57k based on a Turnover of £188k and 0.3x industry multiple (adjusted for size and gross margin).

studio 8 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of STUDIO 8 LTD at £0 based on an EBITDA of £-16.7k and a 2.17x industry multiple (adjusted for size and gross margin).

studio 8 ltd Estimated Valuation

£915

Pomanda estimates the enterprise value of STUDIO 8 LTD at £915 based on Net Assets of £482 and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Studio 8 Ltd Overview

Studio 8 Ltd is a live company located in oxfordshire, OX20 1SY with a Companies House number of 04780693. It operates in the photographic activities not elsewhere classified sector, SIC Code 74209. Founded in May 2003, it's largest shareholder is clark wiseman with a 100% stake. Studio 8 Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £188k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Studio 8 Ltd Health Check

Pomanda's financial health check has awarded Studio 8 Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £188k, make it smaller than the average company (£908.1k)

£188k - Studio 8 Ltd

£908.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.4%)

-4% - Studio 8 Ltd

2.4% - Industry AVG

production

Production

with a gross margin of 24.8%, this company has a higher cost of product (62.7%)

24.8% - Studio 8 Ltd

62.7% - Industry AVG

profitability

Profitability

an operating margin of -8.9% make it less profitable than the average company (10%)

-8.9% - Studio 8 Ltd

10% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Studio 8 Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Studio 8 Ltd

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £188k, this is more efficient (£87.9k)

£188k - Studio 8 Ltd

£87.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (39 days)

81 days - Studio 8 Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (35 days)

54 days - Studio 8 Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Studio 8 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Studio 8 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (60.3%)

99.2% - Studio 8 Ltd

60.3% - Industry AVG

STUDIO 8 LTD financials

EXPORTms excel logo

Studio 8 Ltd's latest turnover from September 2023 is estimated at £188 thousand and the company has net assets of £482. According to their latest financial statements, we estimate that Studio 8 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover187,979291,389222,152212,037189,60396,367131,980172,199117,250227,956174,304154,03761,91158,7560
Other Income Or Grants000000000000000
Cost Of Sales141,424208,949172,837159,155142,13854,14481,594112,92172,312151,050117,56693,03736,80934,7820
Gross Profit46,55682,44049,31452,88247,46542,22350,38659,27844,93876,90656,73961,00025,10223,9740
Admin Expenses63,28469,88849,94298,75714,8508,94050,87291,84783,51875,22829,38140,665-14,46919,153-358
Operating Profit-16,72812,552-628-45,87532,61533,283-486-32,569-38,5801,67827,35820,33539,5714,821358
Interest Payable000000000000000
Interest Receivable000028283760158280202959410473
Pre-Tax Profit-16,72812,552-628-45,87532,64333,311-449-32,509-38,4221,95827,56020,43039,6654,925431
Tax0-2,38500-6,202-6,329000-411-6,339-4,903-10,313-1,379-121
Profit After Tax-16,72810,167-628-45,87526,44126,982-449-32,509-38,4221,54721,22115,52729,3523,546310
Dividends Paid000000000000000
Retained Profit-16,72810,167-628-45,87526,44126,982-449-32,509-38,4221,54721,22115,52729,3523,546310
Employee Costs40,14077,21942,36438,92962,55755,96099,038115,84537,54574,98774,77334,19836,43232,6330
Number Of Employees121122331221110
EBITDA*-16,72812,552-628-45,87536,75537,592-486-22,660-26,22514,38538,60532,21246,4828,8623,570

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets17,41617,08213,04014,82520,67417,23529,27329,72937,06038,12033,74435,42020,73512,1209,637
Intangible Assets000004,112000000000
Investments & Other00000004,1134,1134,1134,1134,1134,1134,1134,113
Debtors (Due After 1 year)000000000000000
Total Fixed Assets17,41617,08213,04014,82520,67421,34729,27333,84241,17342,23337,85739,53324,84816,23313,750
Stock & work in progress000001,00001,0001,0001,0001,0001,0001,0001,0001,000
Trade Debtors41,93080,00079,15672,01366,70637,21038,70844,37228,38754,25239,20952,63715,41514,59412,012
Group Debtors000000000000000
Misc Debtors00002,0122,011000000000
Cash000007,414029,22718,59144,60167,42713,19424,91612,61229,040
misc current assets0000004,27400000000
total current assets41,93080,00079,15672,01368,71847,63542,98274,59947,97899,853107,63666,83141,33128,20642,052
total assets59,34697,08292,19686,83889,39268,98272,255108,44189,151142,086145,493106,36466,17944,43955,802
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 20,95828,20134,65422,83935,1263,99270,682101,91948,96363,33368,91051,10329,51439,02254,603
Group/Directors Accounts000009,726000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000028,155000000000
total current liabilities20,95828,20134,65422,83935,12641,87370,682101,91948,96363,33368,91051,10329,51439,02254,603
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000072001,45000000000
other liabilities32,24438,24043,67148,40000000000000
provisions5,66213,4316,8287,9280005,9467,1037,2466,6236,5223,4531,557885
total long term liabilities37,90651,67150,49956,32872001,4505,9467,1037,2466,6236,5223,4531,557885
total liabilities58,86479,87285,15379,16735,84641,87372,132107,86556,06670,57975,53357,62532,96740,57955,488
net assets48217,2107,0437,67153,54627,10912357633,08571,50769,96048,73933,2123,860314
total shareholders funds48217,2107,0437,67153,54627,10912357633,08571,50769,96048,73933,2123,860314
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-16,72812,552-628-45,87532,61533,283-486-32,569-38,5801,67827,35820,33539,5714,821358
Depreciation00004,1404,30909,90912,35512,70711,24711,8776,9114,0413,212
Amortisation000000000000000
Tax0-2,38500-6,202-6,329000-411-6,339-4,903-10,313-1,379-121
Stock0000-1,0001,000-1,00000000001,000
Debtors-38,0708447,1433,29529,497513-5,66415,985-25,86515,043-13,42837,2228212,58212,012
Creditors-7,243-6,45311,815-12,28731,134-66,690-31,23752,956-14,370-5,57717,80721,589-9,508-15,58154,603
Accruals and Deferred Income000-720-27,43526,7051,45000000000
Deferred Taxes & Provisions-7,7696,603-1,1007,92800-5,946-1,157-1436231013,0691,896672885
Cash flow from operations6,3309,4732,944-54,2495,755-10,235-29,55513,154-14,873-6,02363,60214,74527,736-10,00845,925
Investing Activities
capital expenditure-334-4,0421,7855,849-3,4673,617456-2,578-11,295-17,083-9,571-26,562-15,526-6,524-12,849
Change in Investments000000-4,11300000004,113
cash flow from investments-334-4,0421,7855,849-3,4673,6174,569-2,578-11,295-17,083-9,571-26,562-15,526-6,524-16,962
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-9,7269,726000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-5,996-5,431-4,72948,40000000000000
share issue0000-44-400000004
interest000028283760158280202959410473
cash flow from financing-5,996-5,431-4,72948,400-9,7029,7583360158280202959410477
cash and cash equivalents
cash0000-7,4147,414-29,22710,636-26,010-22,82654,233-11,72212,304-16,42829,040
overdraft000000000000000
change in cash0000-7,4147,414-29,22710,636-26,010-22,82654,233-11,72212,304-16,42829,040

studio 8 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for studio 8 ltd. Get real-time insights into studio 8 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Studio 8 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for studio 8 ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OX20 area or any other competitors across 12 key performance metrics.

studio 8 ltd Ownership

STUDIO 8 LTD group structure

Studio 8 Ltd has no subsidiary companies.

Ultimate parent company

STUDIO 8 LTD

04780693

STUDIO 8 LTD Shareholders

clark wiseman 100%

studio 8 ltd directors

Studio 8 Ltd currently has 1 director, Mr Clark Wiseman serving since Mar 2004.

officercountryagestartendrole
Mr Clark Wiseman45 years Mar 2004- Director

P&L

September 2023

turnover

188k

-35%

operating profit

-16.7k

0%

gross margin

24.8%

-12.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

482

-0.97%

total assets

59.3k

-0.39%

cash

0

0%

net assets

Total assets minus all liabilities

studio 8 ltd company details

company number

04780693

Type

Private limited with Share Capital

industry

74209 - Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.

incorporation date

May 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

coldwell banker ltd (January 2004)

accountant

-

auditor

-

address

c/o 3a market place, woodstock, oxfordshire, OX20 1SY

Bank

-

Legal Advisor

-

studio 8 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to studio 8 ltd.

charges

studio 8 ltd Companies House Filings - See Documents

datedescriptionview/download