ntex limited
ntex limited Company Information
Company Number
04784895
Next Accounts
Sep 2025
Shareholders
ntex limited
Group Structure
View All
Industry
Freight transport by road
Registered Address
scandinavian way, stallingborough, grimsby, north east lincolnshire, DN41 8DU
Website
www.imminghamtransport.co.ukntex limited Estimated Valuation
Pomanda estimates the enterprise value of NTEX LIMITED at £10.2m based on a Turnover of £17m and 0.6x industry multiple (adjusted for size and gross margin).
ntex limited Estimated Valuation
Pomanda estimates the enterprise value of NTEX LIMITED at £0 based on an EBITDA of £-2.5k and a 4.18x industry multiple (adjusted for size and gross margin).
ntex limited Estimated Valuation
Pomanda estimates the enterprise value of NTEX LIMITED at £3.8m based on Net Assets of £1.4m and 2.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ntex Limited Overview
Ntex Limited is a live company located in grimsby, DN41 8DU with a Companies House number of 04784895. It operates in the freight transport by road sector, SIC Code 49410. Founded in June 2003, it's largest shareholder is ntex limited with a 100% stake. Ntex Limited is a mature, mid sized company, Pomanda has estimated its turnover at £17m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ntex Limited Health Check
Pomanda's financial health check has awarded Ntex Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £17m, make it larger than the average company (£10.8m)
£17m - Ntex Limited
£10.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.9%)
- Ntex Limited
8.9% - Industry AVG
Production
with a gross margin of 13.4%, this company has a higher cost of product (22.2%)
13.4% - Ntex Limited
22.2% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5.2%)
0% - Ntex Limited
5.2% - Industry AVG
Employees
with 154 employees, this is above the industry average (65)
154 - Ntex Limited
65 - Industry AVG
Pay Structure
on an average salary of £46.7k, the company has an equivalent pay structure (£40.8k)
£46.7k - Ntex Limited
£40.8k - Industry AVG
Efficiency
resulting in sales per employee of £110.5k, this is less efficient (£141.1k)
£110.5k - Ntex Limited
£141.1k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is earlier than average (52 days)
32 days - Ntex Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (30 days)
26 days - Ntex Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 3 days, this is more than average (1 days)
3 days - Ntex Limited
1 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)
1 weeks - Ntex Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.4%, this is a higher level of debt than the average (60.3%)
78.4% - Ntex Limited
60.3% - Industry AVG
NTEX LIMITED financials
Ntex Limited's latest turnover from December 2023 is £17 million and the company has net assets of £1.4 million. According to their latest financial statements, Ntex Limited has 154 employees and maintains cash reserves of £147.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 17,018,575 | 14,527,021 | 10,328,912 | 8,972,773 | 10,662,586 | 12,248,933 | 12,553,162 | 11,048,677 | 9,225,920 | 9,249,027 | 8,581,496 | 6,501,399 | |||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 14,742,761 | 12,666,648 | 8,748,638 | 7,823,181 | 9,291,245 | 10,865,703 | 10,842,429 | 7,335,755 | 5,780,467 | ||||||
| Gross Profit | 2,275,814 | 1,860,373 | 1,580,274 | 1,149,592 | 1,371,341 | 1,383,230 | 1,710,733 | 1,245,741 | 720,932 | ||||||
| Admin Expenses | 2,278,322 | 1,584,722 | 1,390,710 | 694,227 | 721,930 | 824,234 | 1,036,550 | 570,365 | 536,188 | ||||||
| Operating Profit | -2,508 | 275,651 | 189,564 | 455,365 | 649,411 | 558,996 | 674,183 | 770,161 | 615,824 | 923,486 | 675,376 | 184,744 | |||
| Interest Payable | 33,989 | 5,409 | 6,515 | 17,197 | 1,745 | 20,164 | 6 | ||||||||
| Interest Receivable | 75 | 96 | 2,857 | 1,598 | 592 | 40 | 1,075 | ||||||||
| Pre-Tax Profit | -25,987 | 286,006 | 198,066 | 461,865 | 635,214 | 562,701 | 655,865 | 568,012 | 617,422 | 924,078 | 675,416 | 185,819 | |||
| Tax | -1,699 | -50,881 | -35,793 | -88,371 | -262,553 | -111,193 | -307,605 | -170,233 | -145,315 | -29,288 | -39,001 | -43,873 | |||
| Profit After Tax | -27,686 | 235,125 | 162,273 | 373,494 | 372,661 | 451,508 | 348,260 | 397,779 | 472,107 | 894,790 | 636,415 | 141,946 | |||
| Dividends Paid | 350,000 | 350,000 | 350,000 | 425,000 | 900,000 | 600,000 | 120,000 | ||||||||
| Retained Profit | -27,686 | 235,125 | 162,273 | 373,494 | 372,661 | 101,508 | -1,740 | 47,779 | 47,107 | -5,210 | 36,415 | 21,946 | |||
| Employee Costs | 7,189,124 | 6,068,878 | 4,353,130 | 3,340,755 | 3,703,134 | 4,179,475 | 4,409,024 | 3,736,726 | 2,877,386 | 2,680,370 | 2,478,831 | 1,998,376 | |||
| Number Of Employees | 154 | 122 | 104 | 110 | 110 | 101 | 119 | 142 | 144 | 122 | 103 | 95 | 89 | 73 | |
| EBITDA* | -2,508 | 275,651 | 189,564 | 456,043 | 649,411 | 558,996 | 674,183 | 770,161 | 615,824 | 923,486 | 675,376 | 184,744 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 692,691 | 8,203 | |||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 21,600 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 205,000 | 213,000 | 77,000 | |||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 714,291 | 10,000 | 10,000 | 10,000 | 10,000 | 18,203 | 10,000 | 10,000 | 10,000 | 205,000 | 213,000 | 77,000 | |||
| Stock & work in progress | 121,491 | 142,944 | 70,194 | 51,214 | 61,978 | 72,060 | 54,839 | 59,882 | 35,143 | 9,462 | 4,046 | 3,112 | 9,958 | 46,425 | 16,539 |
| Trade Debtors | 1,497,810 | 739,893 | 962,744 | 2,301,480 | 3,698,861 | 1,115,935 | 1,593,639 | 1,782,067 | 1,924,077 | 1,696,244 | 1,315,121 | 1,278,033 | 1,463,591 | 1,495,264 | 1,055,498 |
| Group Debtors | 3,304,294 | 1,643,418 | 780,891 | 1,062,532 | 61,379 | ||||||||||
| Misc Debtors | 838,516 | 561,467 | 372,308 | 319,399 | 428,141 | 530,470 | 448,475 | 354,530 | 309,500 | 50,210 | 344,869 | ||||
| Cash | 147,450 | 5,898 | 55,414 | 15,758 | 73,485 | 460,243 | 297,006 | 222,450 | 119,388 | 319,606 | 258,591 | 219,686 | 2 | 138 | 18,123 |
| misc current assets | |||||||||||||||
| total current assets | 5,909,561 | 3,093,620 | 2,241,551 | 2,368,452 | 3,834,324 | 3,030,169 | 2,373,625 | 2,594,869 | 2,527,083 | 2,379,842 | 1,887,258 | 1,612,420 | 1,818,420 | 1,541,827 | 1,090,160 |
| total assets | 6,623,852 | 3,103,620 | 2,251,551 | 2,378,452 | 3,844,324 | 3,048,372 | 2,383,625 | 2,604,869 | 2,537,083 | 2,379,842 | 2,092,258 | 1,825,420 | 1,895,420 | 1,541,827 | 1,090,160 |
| Bank overdraft | 83,388 | 96,283 | |||||||||||||
| Bank loan | 219,683 | ||||||||||||||
| Trade Creditors | 1,089,148 | 432,928 | 252,410 | 1,319,479 | 2,099,048 | 545,631 | 664,968 | 917,033 | 667,847 | 710,054 | 680,224 | 337,403 | 694,324 | 549,443 | 668,018 |
| Group/Directors Accounts | 2,863,832 | 129,708 | 74,143 | 761,577 | 364,802 | 701,947 | 753,106 | 764,097 | 633,732 | 900,227 | 520,604 | 212,173 | |||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,083,970 | 1,084,613 | 703,752 | 421,345 | 407,530 | 412,225 | 643,974 | 431,795 | 352,185 | 208,780 | 212,884 | 212,723 | |||
| total current liabilities | 5,036,950 | 1,647,249 | 1,030,305 | 1,319,479 | 2,099,048 | 1,728,553 | 1,437,300 | 2,031,205 | 2,064,927 | 1,905,946 | 1,666,141 | 1,446,410 | 1,511,200 | 1,194,022 | 764,301 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 158,217 | ||||||||||||||
| total long term liabilities | 158,217 | ||||||||||||||
| total liabilities | 5,195,167 | 1,647,249 | 1,030,305 | 1,319,479 | 2,099,048 | 1,728,553 | 1,437,300 | 2,031,205 | 2,064,927 | 1,905,946 | 1,666,141 | 1,446,410 | 1,511,200 | 1,194,022 | 764,301 |
| net assets | 1,428,685 | 1,456,371 | 1,221,246 | 1,058,973 | 1,745,276 | 1,319,819 | 946,325 | 573,664 | 472,156 | 473,896 | 426,117 | 379,010 | 384,220 | 347,805 | 325,859 |
| total shareholders funds | 1,428,685 | 1,456,371 | 1,221,246 | 1,058,973 | 1,745,276 | 1,319,819 | 946,325 | 573,664 | 472,156 | 473,896 | 426,117 | 379,010 | 384,220 | 347,805 | 325,859 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -2,508 | 275,651 | 189,564 | 455,365 | 649,411 | 558,996 | 674,183 | 770,161 | 615,824 | 923,486 | 675,376 | 184,744 | |||
| Depreciation | 821 | 678 | |||||||||||||
| Amortisation | |||||||||||||||
| Tax | -1,699 | -50,881 | -35,793 | -88,371 | -262,553 | -111,193 | -307,605 | -170,233 | -145,315 | -29,288 | -39,001 | -43,873 | |||
| Stock | -21,453 | 72,750 | 18,980 | -10,764 | -10,082 | 17,221 | -5,043 | 24,739 | 25,681 | 5,416 | 934 | -6,846 | -36,467 | 29,886 | 16,539 |
| Debtors | 2,695,842 | 828,835 | -185,537 | -1,397,381 | 1,200,995 | 476,086 | -290,757 | -60,015 | 321,778 | 426,153 | 234,999 | -418,838 | 313,196 | 439,766 | 1,055,498 |
| Creditors | 656,220 | 180,518 | -1,067,069 | -779,569 | 1,553,417 | -119,337 | -252,065 | 249,186 | -42,207 | 29,830 | 342,821 | -356,921 | 144,881 | -118,575 | 668,018 |
| Accruals and Deferred Income | -643 | 380,861 | 703,752 | -421,345 | 13,815 | -4,695 | -231,749 | 212,179 | 79,610 | 143,405 | -4,104 | 161 | 212,723 | ||
| Deferred Taxes & Provisions | 158,217 | ||||||||||||||
| Cash flow from operations | -1,864,802 | -115,436 | -42,989 | -231,157 | 425,898 | 500,516 | 189,091 | 277,799 | 720,802 | 958,857 | 504,688 | -234,633 | |||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 11,600 | 10,000 | -205,000 | -8,000 | 136,000 | 77,000 | |||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -219,683 | 219,683 | |||||||||||||
| Group/Directors Accounts | 2,734,124 | 55,565 | 74,143 | -761,577 | 396,775 | -337,145 | -51,159 | -10,991 | 130,365 | -266,495 | 379,623 | 308,431 | 212,173 | ||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -33,989 | -5,409 | -6,515 | -17,197 | -1,670 | -20,068 | 2,851 | 1,598 | 592 | 40 | 1,075 | ||||
| cash flow from financing | 2,700,135 | 50,156 | 67,628 | 396,775 | -354,342 | -52,829 | -31,059 | 133,216 | -264,897 | 380,215 | 88,788 | 432,931 | |||
| cash and cash equivalents | |||||||||||||||
| cash | 141,552 | -49,516 | 39,656 | -57,727 | -386,758 | 163,237 | 74,556 | 103,062 | -200,218 | 61,015 | 38,905 | 219,684 | -136 | -17,985 | 18,123 |
| overdraft | -83,388 | 83,388 | -96,283 | 96,283 | |||||||||||
| change in cash | 141,552 | -49,516 | 39,656 | -57,727 | -386,758 | 163,237 | 74,556 | 103,062 | -200,218 | 61,015 | 38,905 | 303,072 | -83,524 | 78,298 | -78,160 |
ntex limited Credit Report and Business Information
Ntex Limited Competitor Analysis
Perform a competitor analysis for ntex limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in DN41 area or any other competitors across 12 key performance metrics.
ntex limited Ownership
NTEX LIMITED group structure
Ntex Limited has no subsidiary companies.
ntex limited directors
Ntex Limited currently has 3 directors. The longest serving directors include Mr Thomas Stroem (Jan 2018) and Mr Dan Eriksson (Nov 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Thomas Stroem | Sweden | 68 years | Jan 2018 | - | Director |
| Mr Dan Eriksson | England | 63 years | Nov 2021 | - | Director |
| Mr Malcolm Thorpe | England | 55 years | Mar 2024 | - | Director |
P&L
December 2023turnover
17m
+17%
operating profit
-2.5k
-101%
gross margin
13.4%
+4.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.4m
-0.02%
total assets
6.6m
+1.13%
cash
147.5k
+24%
net assets
Total assets minus all liabilities
ntex limited company details
company number
04784895
Type
Private limited with Share Capital
industry
49410 - Freight transport by road
incorporation date
June 2003
age
22
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
ntex logistics limited (January 2025)
immingham transport limited (November 2022)
accountant
-
auditor
STREET AUDIT LLP
address
scandinavian way, stallingborough, grimsby, north east lincolnshire, DN41 8DU
Bank
DANSKE BANK AS
Legal Advisor
-
ntex limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to ntex limited. Currently there are 2 open charges and 4 have been satisfied in the past.
ntex limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NTEX LIMITED. This can take several minutes, an email will notify you when this has completed.
ntex limited Companies House Filings - See Documents
| date | description | view/download |
|---|
