Pomanda estimates the enterprise value of J & J TRADING (UK) LIMITED at £1.5m based on a Turnover of £3.2m and 0.46x industry multiple (adjusted for size and gross margin).
j & j trading (uk) limitedEstimated Valuation
£31.4k
Pomanda estimates the enterprise value of J & J TRADING (UK) LIMITED at £31.4k based on an EBITDA of £10k and a 3.13x industry multiple (adjusted for size and gross margin).
j & j trading (uk) limitedEstimated Valuation
£684.8k
Pomanda estimates the enterprise value of J & J TRADING (UK) LIMITED at £684.8k based on Net Assets of £342.7k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J & J Trading (uk) LimitedOverview
J & J Trading (uk) Limited is a live company located in hayes, UB3 1BQ with a Companies House number of 04789473. It operates in the other transportation support activities sector, SIC Code 52290. Founded in June 2003, it's largest shareholder is
mrs jyoti patel
with a 100% stake. J & J Trading (uk) Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£3.2m with
healthy
growth in recent years.
Pomanda's financial health check has awarded J & J Trading (Uk) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
4 Regular
4 Weak
Size
annual sales of £3.2m, make it smaller than the average company (£12.3m)
£3.2m - J & J Trading (uk) Limited
£12.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (12.3%)
6% - J & J Trading (uk) Limited
12.3% - Industry AVG
Production
with a gross margin of 23.3%, this company has a comparable cost of product (23.3%)
23.3% - J & J Trading (uk) Limited
23.3% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (5.2%)
0.2% - J & J Trading (uk) Limited
5.2% - Industry AVG
Employees
with 8 employees, this is below the industry average (48)
8 - J & J Trading (uk) Limited
48 - Industry AVG
Pay Structure
on an average salary of £47.9k, the company has an equivalent pay structure (£47.9k)
£47.9k - J & J Trading (uk) Limited
£47.9k - Industry AVG
Efficiency
resulting in sales per employee of £398.1k, this is more efficient (£267.9k)
£398.1k - J & J Trading (uk) Limited
£267.9k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is near the average (45 days)
48 days - J & J Trading (uk) Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (34 days)
68 days - J & J Trading (uk) Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - J & J Trading (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 21 weeks, this is more cash available to meet short term requirements (16 weeks)
21 weeks - J & J Trading (uk) Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.2%, this is a similar level of debt than the average (60.5%)
58.2% - J & J Trading (uk) Limited
60.5% - Industry AVG
J & J TRADING (UK) LIMITED financials
EXPORT
J & J Trading (Uk) Limited's latest turnover from December 2023 is estimated at £3.2 million and the company has net assets of £342.7 thousand. According to their latest financial statements, J & J Trading (Uk) Limited has 8 employees and maintains cash reserves of £193 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Turnover
3,185,022
3,374,594
2,472,831
2,642,421
2,898,207
3,035,041
3,209,766
3,547,437
3,066,404
3,056,146
3,303,767
2,576,566
1,485,827
1,963,488
Other Income Or Grants
Cost Of Sales
2,441,946
2,611,083
1,920,199
2,018,931
2,211,806
2,317,407
2,460,488
2,753,988
2,404,356
2,408,376
2,599,766
2,038,734
1,187,845
1,553,517
Gross Profit
743,076
763,511
552,631
623,490
686,401
717,635
749,279
793,449
662,048
647,771
704,001
537,832
297,982
409,972
Admin Expenses
736,480
801,826
507,874
653,512
624,595
703,082
708,373
802,860
596,555
630,781
674,035
527,790
256,359
216,584
Operating Profit
6,596
-38,315
44,757
-30,022
61,806
14,553
40,906
-9,411
65,493
16,990
29,966
10,042
41,623
193,388
Interest Payable
1,557
2,274
1,220
15
15
Interest Receivable
10,524
7,753
695
278
1,543
1,232
731
432
846
586
603
623
514
237
Pre-Tax Profit
17,120
-32,119
43,178
-30,964
63,349
15,785
41,637
-8,993
66,324
17,576
30,569
10,666
42,136
193,625
Tax
-4,280
-8,204
-12,036
-2,999
-7,911
-13,265
-3,691
-7,031
-2,560
-10,955
-54,215
Profit After Tax
12,840
-32,119
34,974
-30,964
51,313
12,786
33,726
-8,993
53,059
13,885
23,538
8,106
31,181
139,410
Dividends Paid
Retained Profit
12,840
-32,119
34,974
-30,964
51,313
12,786
33,726
-8,993
53,059
13,885
23,538
8,106
31,181
139,410
Employee Costs
383,424
405,976
380,573
373,112
331,189
286,007
281,982
392,797
374,980
446,660
509,933
394,293
211,161
341,721
Number Of Employees
8
9
9
9
8
7
7
10
10
12
14
11
6
10
EBITDA*
10,045
-33,804
50,649
-24,680
64,189
16,439
43,013
-6,662
68,884
20,224
34,704
14,608
46,758
201,213
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Tangible Assets
10,344
13,793
17,779
22,456
18,863
5,661
6,962
8,249
10,138
9,705
12,647
6,840
11,319
14,844
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
10,344
13,793
17,779
22,456
18,863
5,661
6,962
8,249
10,138
9,705
12,647
6,840
11,319
14,844
Stock & work in progress
Trade Debtors
420,197
478,711
384,972
391,177
454,800
503,034
551,333
562,931
469,158
452,549
486,329
371,488
232,137
307,134
Group Debtors
Misc Debtors
65,650
59,103
58,172
36,242
24,340
27,279
36,096
Cash
192,953
207,956
235,053
320,857
235,887
175,580
152,874
139,547
206,408
132,059
102,512
138,822
110,498
94,947
misc current assets
195,440
195,440
195,440
145,440
145,440
145,440
145,440
115,440
50,000
total current assets
808,590
882,107
881,115
916,577
894,299
860,296
873,987
845,197
761,662
584,608
588,841
510,310
342,635
402,081
total assets
818,934
895,900
898,894
939,033
913,162
865,957
880,949
853,446
771,800
594,313
601,488
517,150
353,954
416,925
Bank overdraft
466
Bank loan
Trade Creditors
456,294
538,024
405,056
439,473
459,912
524,881
554,972
567,929
432,344
378,192
399,252
338,452
183,362
277,514
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
95,666
128,245
91,654
33,301
32,064
25,330
69,810
total current liabilities
456,294
538,024
500,722
567,718
551,566
558,182
587,036
593,259
502,620
378,192
399,252
338,452
183,362
277,514
loans
32,772
40,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
17,932
25,352
provisions
1,965
2,621
3,378
4,267
3,584
1,076
total long term liabilities
19,897
27,973
36,150
44,267
3,584
1,076
total liabilities
476,191
565,997
536,872
611,985
555,150
559,258
587,036
593,259
502,620
378,192
399,252
338,452
183,362
277,514
net assets
342,743
329,903
362,022
327,048
358,012
306,699
293,913
260,187
269,180
216,121
202,236
178,698
170,592
139,411
total shareholders funds
342,743
329,903
362,022
327,048
358,012
306,699
293,913
260,187
269,180
216,121
202,236
178,698
170,592
139,411
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Operating Activities
Operating Profit
6,596
-38,315
44,757
-30,022
61,806
14,553
40,906
-9,411
65,493
16,990
29,966
10,042
41,623
193,388
Depreciation
3,449
4,511
5,892
5,342
2,383
1,886
2,107
2,749
3,391
3,234
4,738
4,566
5,135
7,825
Amortisation
Tax
-4,280
-8,204
-12,036
-2,999
-7,911
-13,265
-3,691
-7,031
-2,560
-10,955
-54,215
Stock
Debtors
-58,514
28,089
342
-62,692
-26,304
-36,397
-14,537
84,956
52,705
-33,780
114,841
139,351
-74,997
307,134
Creditors
-81,730
132,968
-34,417
-20,439
-64,969
-30,091
-12,957
135,585
54,152
-21,060
60,800
155,090
-94,152
277,514
Accruals and Deferred Income
-95,666
-32,579
36,591
58,353
1,237
6,734
-44,480
69,810
Deferred Taxes & Provisions
-656
-757
-889
683
2,508
1,076
Cash flow from operations
-18,107
-25,348
-25,782
54,847
74,349
22,059
43,416
-513
126,876
29,253
-26,368
27,787
16,648
117,378
Investing Activities
capital expenditure
-525
-1,215
-8,935
-15,585
-585
-820
-860
-3,824
-292
-10,545
-87
-1,610
-22,669
Change in Investments
cash flow from investments
-525
-1,215
-8,935
-15,585
-585
-820
-860
-3,824
-292
-10,545
-87
-1,610
-22,669
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-32,772
-7,228
40,000
Hire Purchase and Lease Commitments
other long term liabilities
-7,420
25,352
share issue
1
interest
10,524
6,196
-1,579
-942
1,543
1,232
731
417
831
586
603
623
514
237
cash flow from financing
3,104
-1,224
-8,807
39,058
1,543
1,232
731
417
831
586
603
623
514
238
cash and cash equivalents
cash
-15,003
-27,097
-85,804
84,970
60,307
22,706
13,327
-66,861
74,349
29,547
-36,310
28,324
15,551
94,947
overdraft
-466
466
change in cash
-15,003
-27,097
-85,804
84,970
60,307
22,706
13,327
-66,395
73,883
29,547
-36,310
28,324
15,551
94,947
j & j trading (uk) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j & j trading (uk) limited. Get real-time insights into j & j trading (uk) limited's credit score, group structure and payment trends.
Perform a competitor analysis for j & j trading (uk) limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in UB3 area or any other competitors across 12 key performance metrics.
j & j trading (uk) limited Ownership
J & J TRADING (UK) LIMITED group structure
J & J Trading (Uk) Limited has no subsidiary companies.
Ultimate parent company
J & J TRADING (UK) LIMITED
04789473
J & J TRADING (UK) LIMITED Shareholders
The sole shareholder of J & J Trading (Uk) Limited is Mrs Jyoti Patel.
mrs jyoti patel
100%
j & j trading (uk) limited directors
J & J Trading (Uk) Limited currently has 1 director, Jyoti Patel serving since Apr 2004.
unit 17, warnford industrial est, clayton road, hayes, UB3 1BQ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
j & j trading (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j & j trading (uk) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J & J TRADING (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
j & j trading (uk) limitedCompanies House Filings - See Documents
