sbn advisors limited
sbn advisors limited Company Information
Company Number
04798413
Next Accounts
Dec 2025
Directors
Shareholders
sbn investment holdings ltd
Group Structure
View All
Industry
Other activities auxiliary to insurance and pension funding
+1Registered Address
bellefield house, 104 new london road, chelmsford, essex, CM2 0RG
Website
www.sbnwm.comsbn advisors limited Estimated Valuation
Pomanda estimates the enterprise value of SBN ADVISORS LIMITED at £416.8k based on a Turnover of £486.9k and 0.86x industry multiple (adjusted for size and gross margin).
sbn advisors limited Estimated Valuation
Pomanda estimates the enterprise value of SBN ADVISORS LIMITED at £0 based on an EBITDA of £-382.3k and a 5.09x industry multiple (adjusted for size and gross margin).
sbn advisors limited Estimated Valuation
Pomanda estimates the enterprise value of SBN ADVISORS LIMITED at £382.3k based on Net Assets of £202.2k and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sbn Advisors Limited Overview
Sbn Advisors Limited is a live company located in chelmsford, CM2 0RG with a Companies House number of 04798413. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in June 2003, it's largest shareholder is sbn investment holdings ltd with a 100% stake. Sbn Advisors Limited is a mature, micro sized company, Pomanda has estimated its turnover at £486.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sbn Advisors Limited Health Check
Pomanda's financial health check has awarded Sbn Advisors Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £486.9k, make it smaller than the average company (£2m)
- Sbn Advisors Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.3%)
- Sbn Advisors Limited
7.3% - Industry AVG
Production
with a gross margin of 98.5%, this company has a comparable cost of product (98.5%)
- Sbn Advisors Limited
98.5% - Industry AVG
Profitability
an operating margin of -81.8% make it less profitable than the average company (15%)
- Sbn Advisors Limited
15% - Industry AVG
Employees
with 4 employees, this is below the industry average (12)
4 - Sbn Advisors Limited
12 - Industry AVG
Pay Structure
on an average salary of £56.1k, the company has an equivalent pay structure (£56.1k)
- Sbn Advisors Limited
£56.1k - Industry AVG
Efficiency
resulting in sales per employee of £121.7k, this is equally as efficient (£121.7k)
- Sbn Advisors Limited
£121.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sbn Advisors Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sbn Advisors Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sbn Advisors Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 81 weeks, this is more cash available to meet short term requirements (37 weeks)
81 weeks - Sbn Advisors Limited
37 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.3%, this is a similar level of debt than the average (54.4%)
58.3% - Sbn Advisors Limited
54.4% - Industry AVG
SBN ADVISORS LIMITED financials
Sbn Advisors Limited's latest turnover from March 2024 is estimated at £486.9 thousand and the company has net assets of £202.2 thousand. According to their latest financial statements, Sbn Advisors Limited has 4 employees and maintains cash reserves of £420.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 4 | 4 | 4 | 5 | 6 | 7 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 49,374 | 63,457 | 100 | 100 | 5,443 | 10,886 | 16,039 | 12,831 | 6,502 | 938 | 967 | 1 | 702 | 2,178 | 2,917 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 49,374 | 63,457 | 100 | 100 | 5,443 | 10,886 | 16,039 | 12,831 | 6,502 | 938 | 967 | 1 | 702 | 2,178 | 2,917 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 265,399 | 325,399 | 253,833 | 1,380 | 1,509 | 919 | 1,037 | 74,901 | 150,861 | 122,418 | 45,731 | ||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 14,372 | ||||||||||||||
| Cash | 420,885 | 744,329 | 700,657 | 294,895 | 1,935,553 | 1,639,599 | 1,219,448 | 775,426 | 628,972 | 559,151 | 494,654 | 330,706 | 327,713 | 151,879 | 229,147 |
| misc current assets | 150,000 | 150,000 | |||||||||||||
| total current assets | 435,257 | 744,329 | 700,657 | 294,895 | 2,200,952 | 1,964,998 | 1,473,281 | 776,806 | 630,481 | 560,070 | 495,691 | 405,607 | 478,574 | 424,297 | 424,878 |
| total assets | 484,631 | 807,786 | 700,757 | 294,995 | 2,206,395 | 1,975,884 | 1,489,320 | 789,637 | 636,983 | 561,008 | 496,658 | 405,608 | 479,276 | 426,475 | 427,795 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 266 | 65,128 | 150,996 | 201,115 | 207,369 | 96,551 | 24,181 | 32,876 | 7,274 | 26,826 | 28,955 | 97,206 | |||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 270,038 | 221,594 | 192,903 | 181,287 | |||||||||||
| total current liabilities | 270,038 | 221,860 | 192,903 | 65,128 | 150,996 | 201,115 | 207,369 | 181,287 | 96,551 | 24,181 | 32,876 | 7,274 | 26,826 | 28,955 | 97,206 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 12,344 | 15,865 | |||||||||||||
| total long term liabilities | 12,344 | 15,865 | |||||||||||||
| total liabilities | 282,382 | 237,725 | 192,903 | 65,128 | 150,996 | 201,115 | 207,369 | 181,287 | 96,551 | 24,181 | 32,876 | 7,274 | 26,826 | 28,955 | 97,206 |
| net assets | 202,249 | 570,061 | 507,854 | 229,867 | 2,055,399 | 1,774,769 | 1,281,951 | 608,350 | 540,432 | 536,827 | 463,782 | 398,334 | 452,450 | 397,520 | 330,589 |
| total shareholders funds | 202,249 | 570,061 | 507,854 | 229,867 | 2,055,399 | 1,774,769 | 1,281,951 | 608,350 | 540,432 | 536,827 | 463,782 | 398,334 | 452,450 | 397,520 | 330,589 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 16,090 | 8,866 | 34,250 | 5,343 | 5,443 | 5,153 | 3,298 | 1,086 | 1,211 | 196 | 171 | 1,539 | 1,728 | 1,690 | |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 14,372 | -265,399 | -60,000 | 71,566 | 252,453 | -129 | 590 | -118 | -73,864 | -75,960 | 28,443 | 76,687 | 45,731 | ||
| Creditors | -266 | 266 | -65,128 | -85,868 | -50,119 | -6,254 | 207,369 | -96,551 | 72,370 | -8,695 | 25,602 | -19,552 | -2,129 | -68,251 | 97,206 |
| Accruals and Deferred Income | 48,444 | 28,691 | 192,903 | -181,287 | 181,287 | ||||||||||
| Deferred Taxes & Provisions | -3,521 | 15,865 | |||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -323,444 | 43,672 | 405,762 | -1,640,658 | 295,954 | 420,151 | 444,022 | 146,454 | 69,821 | 64,497 | 163,948 | 2,993 | 175,834 | -77,268 | 229,147 |
| overdraft | |||||||||||||||
| change in cash | -323,444 | 43,672 | 405,762 | -1,640,658 | 295,954 | 420,151 | 444,022 | 146,454 | 69,821 | 64,497 | 163,948 | 2,993 | 175,834 | -77,268 | 229,147 |
sbn advisors limited Credit Report and Business Information
Sbn Advisors Limited Competitor Analysis
Perform a competitor analysis for sbn advisors limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in CM2 area or any other competitors across 12 key performance metrics.
sbn advisors limited Ownership
SBN ADVISORS LIMITED group structure
Sbn Advisors Limited has no subsidiary companies.
Ultimate parent company
SBN ADVISORS LIMITED
04798413
sbn advisors limited directors
Sbn Advisors Limited currently has 1 director, Mr Daniel Farrow serving since Jun 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Farrow | England | 54 years | Jun 2003 | - | Director |
P&L
March 2024turnover
486.9k
+24%
operating profit
-398.4k
0%
gross margin
98.5%
+0.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
202.2k
-0.65%
total assets
484.6k
-0.4%
cash
420.9k
-0.43%
net assets
Total assets minus all liabilities
sbn advisors limited company details
company number
04798413
Type
Private limited with Share Capital
industry
66290 - Other activities auxiliary to insurance and pension funding
66220 - Activities of insurance agents and brokers
incorporation date
June 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
RICKARD
auditor
-
address
bellefield house, 104 new london road, chelmsford, essex, CM2 0RG
Bank
-
Legal Advisor
-
sbn advisors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sbn advisors limited.
sbn advisors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SBN ADVISORS LIMITED. This can take several minutes, an email will notify you when this has completed.
sbn advisors limited Companies House Filings - See Documents
| date | description | view/download |
|---|
