station cars (cheshunt) ltd Company Information
Company Number
04800889
Website
www.taxicheshunt.co.ukRegistered Address
10 carleton road, cheshunt, waltham cross, hertfordshire, EN8 0BB
Industry
Taxi operation
Telephone
08000509052
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
sandra halley 97%
cheryl mills 1%
View Allstation cars (cheshunt) ltd Estimated Valuation
Pomanda estimates the enterprise value of STATION CARS (CHESHUNT) LTD at £31.2k based on a Turnover of £91.6k and 0.34x industry multiple (adjusted for size and gross margin).
station cars (cheshunt) ltd Estimated Valuation
Pomanda estimates the enterprise value of STATION CARS (CHESHUNT) LTD at £13.4k based on an EBITDA of £4.4k and a 3.06x industry multiple (adjusted for size and gross margin).
station cars (cheshunt) ltd Estimated Valuation
Pomanda estimates the enterprise value of STATION CARS (CHESHUNT) LTD at £0 based on Net Assets of £-15.3k and 2.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Station Cars (cheshunt) Ltd Overview
Station Cars (cheshunt) Ltd is a live company located in waltham cross, EN8 0BB with a Companies House number of 04800889. It operates in the taxi operation sector, SIC Code 49320. Founded in June 2003, it's largest shareholder is sandra halley with a 97% stake. Station Cars (cheshunt) Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £91.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Station Cars (cheshunt) Ltd Health Check
Pomanda's financial health check has awarded Station Cars (Cheshunt) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £91.6k, make it smaller than the average company (£394.3k)
- Station Cars (cheshunt) Ltd
£394.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.9%)
- Station Cars (cheshunt) Ltd
5.9% - Industry AVG
Production
with a gross margin of 24.1%, this company has a higher cost of product (48.2%)
- Station Cars (cheshunt) Ltd
48.2% - Industry AVG
Profitability
an operating margin of 4.8% make it less profitable than the average company (7.5%)
- Station Cars (cheshunt) Ltd
7.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (5)
3 - Station Cars (cheshunt) Ltd
5 - Industry AVG
Pay Structure
on an average salary of £30.2k, the company has an equivalent pay structure (£30.2k)
- Station Cars (cheshunt) Ltd
£30.2k - Industry AVG
Efficiency
resulting in sales per employee of £30.5k, this is less efficient (£78k)
- Station Cars (cheshunt) Ltd
£78k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (39 days)
- Station Cars (cheshunt) Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is slower than average (12 days)
- Station Cars (cheshunt) Ltd
12 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Station Cars (cheshunt) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Station Cars (cheshunt) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 185.1%, this is a higher level of debt than the average (66.4%)
185.1% - Station Cars (cheshunt) Ltd
66.4% - Industry AVG
STATION CARS (CHESHUNT) LTD financials
Station Cars (Cheshunt) Ltd's latest turnover from June 2023 is estimated at £91.6 thousand and the company has net assets of -£15.3 thousand. According to their latest financial statements, Station Cars (Cheshunt) Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 140,788 | |||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 4 | 4 | 4 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,929 | 2,053 | 2,186 | 2,353 | 2,490 | 2,706 | 2,941 | 0 | 4,312 | 4,797 | 5,348 | 20,979 | 6,815 | 7,832 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,929 | 2,053 | 2,186 | 2,353 | 2,490 | 2,706 | 2,941 | 0 | 4,312 | 4,797 | 5,348 | 20,979 | 6,815 | 7,832 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 16,089 | 12,798 | 7,334 | 32,160 | 32,025 | 30,013 | 26,707 | 32,546 | 7,405 | 5,577 | 17,469 | 14,245 | 11,233 | 9,848 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,365 | 11,418 | 8,909 | 11,418 | 5,621 | 7,357 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 16,089 | 12,798 | 7,334 | 32,160 | 32,025 | 30,013 | 26,707 | 32,546 | 33,770 | 16,995 | 26,378 | 25,663 | 16,854 | 17,205 |
total assets | 18,018 | 14,851 | 9,520 | 34,513 | 34,515 | 32,719 | 29,648 | 32,546 | 38,082 | 21,792 | 31,726 | 46,642 | 23,669 | 25,037 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,214 | 0 | 0 | 7,270 | 13,539 | 10,290 | 5,593 | 0 | 7,959 | 3,102 | 2,541 | 6,714 | 3,488 | 5,126 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,214 | 0 | 0 | 7,270 | 13,539 | 10,290 | 5,593 | 0 | 7,959 | 3,102 | 2,541 | 6,714 | 3,488 | 5,126 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 30,133 | 33,467 | 20,296 | 0 | 0 | 0 | 0 | 4,250 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 30,133 | 33,467 | 20,296 | 0 | 0 | 0 | 0 | 4,250 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 33,347 | 33,467 | 20,296 | 7,270 | 13,539 | 10,290 | 5,593 | 4,250 | 7,959 | 3,102 | 2,541 | 6,714 | 3,488 | 5,126 |
net assets | -15,329 | -18,616 | -10,776 | 27,243 | 20,976 | 22,429 | 24,055 | 28,296 | 30,123 | 18,690 | 29,185 | 39,928 | 20,181 | 19,911 |
total shareholders funds | -15,329 | -18,616 | -10,776 | 27,243 | 20,976 | 22,429 | 24,055 | 28,296 | 30,123 | 18,690 | 29,185 | 39,928 | 20,181 | 19,911 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 485 | 552 | 1,830 | 836 | 0 | 1,196 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 1,017 | 0 | |||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 3,291 | 5,464 | -24,826 | 135 | 2,012 | 3,306 | -5,839 | 25,141 | 1,828 | -11,892 | 3,224 | 3,012 | 1,385 | 9,848 |
Creditors | 3,214 | 0 | -7,270 | -6,269 | 3,249 | 4,697 | 5,593 | -7,959 | 4,857 | 561 | -4,173 | 3,226 | -1,638 | 5,126 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -3,334 | 13,171 | 20,296 | 0 | 0 | 0 | -4,250 | 4,250 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,365 | 14,947 | 2,509 | -2,509 | 5,797 | -1,736 | 7,357 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,365 | 14,947 | 2,509 | -2,509 | 5,797 | -1,736 | 7,357 |
station cars (cheshunt) ltd Credit Report and Business Information
Station Cars (cheshunt) Ltd Competitor Analysis
Perform a competitor analysis for station cars (cheshunt) ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in EN8 area or any other competitors across 12 key performance metrics.
station cars (cheshunt) ltd Ownership
STATION CARS (CHESHUNT) LTD group structure
Station Cars (Cheshunt) Ltd has no subsidiary companies.
Ultimate parent company
STATION CARS (CHESHUNT) LTD
04800889
station cars (cheshunt) ltd directors
Station Cars (Cheshunt) Ltd currently has 3 directors. The longest serving directors include Ms Nicola Halley (Jun 2003) and Mrs Sandra Halley (Jan 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Nicola Halley | 43 years | Jun 2003 | - | Director | |
Mrs Sandra Halley | United Kingdom | 81 years | Jan 2008 | - | Director |
Mr Ian Stokes | 68 years | Oct 2015 | - | Director |
P&L
June 2023turnover
91.6k
+9%
operating profit
4.4k
0%
gross margin
24.1%
-7.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-15.3k
-0.18%
total assets
18k
+0.21%
cash
0
0%
net assets
Total assets minus all liabilities
station cars (cheshunt) ltd company details
company number
04800889
Type
Private limited with Share Capital
industry
49320 - Taxi operation
incorporation date
June 2003
age
21
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
June 2023
address
10 carleton road, cheshunt, waltham cross, hertfordshire, EN8 0BB
accountant
-
auditor
-
station cars (cheshunt) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to station cars (cheshunt) ltd.
station cars (cheshunt) ltd Companies House Filings - See Documents
date | description | view/download |
---|