2e systems limited

2e systems limited Company Information

Share 2E SYSTEMS LIMITED
Live 
MatureMicroHigh

Company Number

04802260

Industry

Computer consultancy activities

 

Shareholders

2e systems gmbh

david richard farr

View All

Group Structure

View All

Contact

Registered Address

wey court west, union road, farnham, surrey, GU9 7PT

2e systems limited Estimated Valuation

£273.7k

Pomanda estimates the enterprise value of 2E SYSTEMS LIMITED at £273.7k based on a Turnover of £384.8k and 0.71x industry multiple (adjusted for size and gross margin).

2e systems limited Estimated Valuation

£170.6k

Pomanda estimates the enterprise value of 2E SYSTEMS LIMITED at £170.6k based on an EBITDA of £34.2k and a 4.98x industry multiple (adjusted for size and gross margin).

2e systems limited Estimated Valuation

£267.3k

Pomanda estimates the enterprise value of 2E SYSTEMS LIMITED at £267.3k based on Net Assets of £116k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

2e Systems Limited Overview

2e Systems Limited is a live company located in surrey, GU9 7PT with a Companies House number of 04802260. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2003, it's largest shareholder is 2e systems gmbh with a 50% stake. 2e Systems Limited is a mature, micro sized company, Pomanda has estimated its turnover at £384.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

2e Systems Limited Health Check

Pomanda's financial health check has awarded 2E Systems Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £384.8k, make it smaller than the average company (£797k)

£384.8k - 2e Systems Limited

£797k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (10.2%)

17% - 2e Systems Limited

10.2% - Industry AVG

production

Production

with a gross margin of 45.8%, this company has a comparable cost of product (45.8%)

45.8% - 2e Systems Limited

45.8% - Industry AVG

profitability

Profitability

an operating margin of 8.5% make it more profitable than the average company (6.4%)

8.5% - 2e Systems Limited

6.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (8)

3 - 2e Systems Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £58k, the company has an equivalent pay structure (£58k)

£58k - 2e Systems Limited

£58k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.3k, this is equally as efficient (£128.3k)

£128.3k - 2e Systems Limited

£128.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 2e Systems Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 2e Systems Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 2e Systems Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 170 weeks, this is more cash available to meet short term requirements (19 weeks)

170 weeks - 2e Systems Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.6%, this is a lower level of debt than the average (54.6%)

24.6% - 2e Systems Limited

54.6% - Industry AVG

2E SYSTEMS LIMITED financials

EXPORTms excel logo

2E Systems Limited's latest turnover from June 2024 is estimated at £384.8 thousand and the company has net assets of £116 thousand. According to their latest financial statements, 2E Systems Limited has 3 employees and maintains cash reserves of £122.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover384,753370,143215,000238,248211,331277,564312,786459,780524,615290,911342,159337,420166,886192,169201,759
Other Income Or Grants000000000000000
Cost Of Sales208,516188,985112,618123,216100,046127,461136,683185,953210,457114,608129,747117,97559,21174,68573,186
Gross Profit176,237181,159102,383115,032111,285150,103176,103273,827314,158176,303212,412219,445107,675117,484128,573
Admin Expenses143,500171,780137,111147,998137,018155,288133,673298,953280,787137,318178,870200,928120,285173,179-51,436
Operating Profit32,7379,379-34,728-32,966-25,733-5,18542,430-25,12633,37138,98533,54218,517-12,610-55,695180,009
Interest Payable000000000000000
Interest Receivable5,9034,1701,0211201361,029723382680504360311372531330
Pre-Tax Profit38,64013,549-33,707-32,846-25,597-4,15643,153-24,74434,05139,48933,90318,827-12,238-55,164180,339
Tax-9,660-3,3870000-8,1990-6,810-7,898-7,120-4,33000-50,495
Profit After Tax28,98010,162-33,707-32,846-25,597-4,15634,954-24,74427,24131,59126,78314,497-12,238-55,164129,844
Dividends Paid000000000000000
Retained Profit28,98010,162-33,707-32,846-25,597-4,15634,954-24,74427,24131,59126,78314,497-12,238-55,164129,844
Employee Costs174,117162,682152,381188,340177,332206,149215,243209,163230,537173,492172,326163,573109,766107,402101,517
Number Of Employees333444444333222
EBITDA*34,22610,782-33,386-31,881-24,662-4,12243,829-24,30234,24939,86634,50119,602-11,445-54,423181,253

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets2,1363,1091,6602,1141,4881,1212,1849901,3379291,3251,4531,3111,9062,202
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,1363,1091,6602,1141,4881,1212,1849901,3379291,3251,4531,3111,9062,202
Stock & work in progress000000000000000
Trade Debtors0025,65923,51515,77634,13362,7350050,70255,55153,21624,91227,73830,549
Group Debtors000000000000000
Misc Debtors29,169062823081832,66697032,75130,533000000
Cash122,509102,37864,44098,929140,097131,873142,526146,630158,911113,25988,15255,87468,40280,330132,138
misc current assets000000000000000
total current assets151,678102,37890,727122,674156,691198,672206,231179,381189,444163,961143,703109,09093,314108,068162,687
total assets153,814105,48792,387124,788158,179199,793208,415180,371190,781164,890145,028110,54394,625109,974164,889
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0000005170028,99140,64132,87031,52134,60734,537
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities37,43017,84015,11413,69414,66930,78534,60841,99327,586000000
total current liabilities37,43017,84015,11413,69414,66930,78535,12541,99327,58628,99140,64132,87031,52134,60734,537
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions384627415529990126168241186265334262287108
total long term liabilities384627415529990126168241186265334262287108
total liabilities37,81418,46715,52914,22314,76830,78535,25142,16127,82729,17740,90633,20431,78334,89434,645
net assets116,00087,02076,858110,565143,411169,008173,164138,210162,954135,713104,12277,33962,84275,080130,244
total shareholders funds116,00087,02076,858110,565143,411169,008173,164138,210162,954135,713104,12277,33962,84275,080130,244
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit32,7379,379-34,728-32,966-25,733-5,18542,430-25,12633,37138,98533,54218,517-12,610-55,695180,009
Depreciation1,4891,4031,3421,0851,0711,0631,3998248788819591,0851,1651,2721,244
Amortisation000000000000000
Tax-9,660-3,3870000-8,1990-6,810-7,898-7,120-4,33000-50,495
Stock000000000000000
Debtors29,169-26,2872,5427,151-50,2053,09430,9542,218-20,169-4,8492,33528,304-2,826-2,81130,549
Creditors00000-5175170-28,991-11,6507,7711,349-3,0867034,537
Accruals and Deferred Income19,5902,7261,420-975-16,116-3,823-7,38514,40727,586000000
Deferred Taxes & Provisions-243212-11443099-126-42-7355-79-6972-25179108
Cash flow from operations14,74436,620-34,622-39,5779,526-11,682-2,234-12,18646,25825,08832,748-11,611-11,730-51,363134,854
Investing Activities
capital expenditure-516-2,852-888-1,711-1,4380-2,593-477-1,286-485-831-1,227-570-976-3,446
Change in Investments000000000000000
cash flow from investments-516-2,852-888-1,711-1,4380-2,593-477-1,286-485-831-1,227-570-976-3,446
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000400
interest5,9034,1701,0211201361,029723382680504360311372531330
cash flow from financing5,9034,1701,0211201361,029723382680504360311372531730
cash and cash equivalents
cash20,13137,938-34,489-41,1688,224-10,653-4,104-12,28145,65225,10732,278-12,528-11,928-51,808132,138
overdraft000000000000000
change in cash20,13137,938-34,489-41,1688,224-10,653-4,104-12,28145,65225,10732,278-12,528-11,928-51,808132,138

2e systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 2e systems limited. Get real-time insights into 2e systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

2e Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 2e systems limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in GU9 area or any other competitors across 12 key performance metrics.

2e systems limited Ownership

2E SYSTEMS LIMITED group structure

2E Systems Limited has no subsidiary companies.

Ultimate parent company

2E SYSTEMS LIMITED

04802260

2E SYSTEMS LIMITED Shareholders

2e systems gmbh 50%
david richard farr 46.25%
tania jane farr 3.75%

2e systems limited directors

2E Systems Limited currently has 2 directors. The longest serving directors include Mr Philip Douglas (Jun 2003) and Mr David Farr (Jun 2003).

officercountryagestartendrole
Mr Philip DouglasGermany68 years Jun 2003- Director
Mr David FarrUnited Kingdom61 years Jun 2003- Director

P&L

June 2024

turnover

384.8k

+4%

operating profit

32.7k

0%

gross margin

45.9%

-6.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

116k

+0.33%

total assets

153.8k

+0.46%

cash

122.5k

+0.2%

net assets

Total assets minus all liabilities

2e systems limited company details

company number

04802260

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

June 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

wey court west, union road, farnham, surrey, GU9 7PT

Bank

-

Legal Advisor

-

2e systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 2e systems limited.

2e systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 2E SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

2e systems limited Companies House Filings - See Documents

datedescriptionview/download