peppergold limited

Live MatureMicroLow

peppergold limited Company Information

Share PEPPERGOLD LIMITED

Company Number

04802326

Shareholders

sukhdev singh dhillon

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

forest dene 40 manor road, chigwell, essex, IG7 5PE

Website

-

peppergold limited Estimated Valuation

£366.7k

Pomanda estimates the enterprise value of PEPPERGOLD LIMITED at £366.7k based on a Turnover of £153.8k and 2.38x industry multiple (adjusted for size and gross margin).

peppergold limited Estimated Valuation

£15.6k

Pomanda estimates the enterprise value of PEPPERGOLD LIMITED at £15.6k based on an EBITDA of £3.4k and a 4.66x industry multiple (adjusted for size and gross margin).

peppergold limited Estimated Valuation

£138k

Pomanda estimates the enterprise value of PEPPERGOLD LIMITED at £138k based on Net Assets of £79.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Peppergold Limited Overview

Peppergold Limited is a live company located in essex, IG7 5PE with a Companies House number of 04802326. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2003, it's largest shareholder is sukhdev singh dhillon with a 100% stake. Peppergold Limited is a mature, micro sized company, Pomanda has estimated its turnover at £153.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Peppergold Limited Health Check

Pomanda's financial health check has awarded Peppergold Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £153.8k, make it smaller than the average company (£823.5k)

£153.8k - Peppergold Limited

£823.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (2.4%)

3% - Peppergold Limited

2.4% - Industry AVG

production

Production

with a gross margin of 29.7%, this company has a higher cost of product (72.9%)

29.7% - Peppergold Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (26%)

2.2% - Peppergold Limited

26% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Peppergold Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Peppergold Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.8k, this is equally as efficient (£175.3k)

£153.8k - Peppergold Limited

£175.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (32 days)

103 days - Peppergold Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (35 days)

13 days - Peppergold Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Peppergold Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Peppergold Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.7%, this is a similar level of debt than the average (68.1%)

74.7% - Peppergold Limited

68.1% - Industry AVG

PEPPERGOLD LIMITED financials

EXPORTms excel logo

Peppergold Limited's latest turnover from July 2023 is estimated at £153.8 thousand and the company has net assets of £79.1 thousand. According to their latest financial statements, we estimate that Peppergold Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover153,761153,904131,673139,417131,07349,79382,29882,143142,078155,837140,509118,569115,17794,428
Other Income Or Grants
Cost Of Sales108,143110,78896,44199,41693,45834,85555,58555,723101,540113,524104,79987,34684,13366,323
Gross Profit45,61843,11635,23240,00137,61514,93726,71326,42140,53842,31435,71031,22331,04428,105
Admin Expenses42,26338,69735,28535,05233,59710,26429,11818,00030,07732,10925,36223,36122,43819,908-20,575
Operating Profit3,3554,419-534,9494,0184,673-2,4058,42110,46110,20510,3487,8628,6068,19720,575
Interest Payable
Interest Receivable58501018272315168
Pre-Tax Profit3,3554,419-534,9494,0754,722-2,3958,43910,48810,22810,3627,8788,6148,19720,575
Tax-839-840-940-774-897-1,688-2,097-2,148-2,383-1,891-2,240-2,295-5,761
Profit After Tax2,5163,579-534,0093,3013,825-2,3956,7518,3908,0807,9795,9876,3745,90214,814
Dividends Paid
Retained Profit2,5163,579-534,0093,3013,825-2,3956,7518,3908,0807,9795,9876,3745,90214,814
Employee Costs31,19530,16327,61827,61128,22827,00025,59026,25026,35725,22524,00024,29623,83024,560
Number Of Employees11111111111111
EBITDA*3,3554,419-534,9494,0184,673-2,4058,42110,46110,20510,3487,8628,6068,19720,575

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets269,224269,224269,224269,224269,224269,224269,224269,224269,224269,224269,224269,224269,224269,224269,224
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets269,224269,224269,224269,224269,224269,224269,224269,224269,224269,224269,224269,224269,224269,224269,224
Stock & work in progress
Trade Debtors43,78742,95837,60135,86031,66712,50020,000
Group Debtors
Misc Debtors
Cash15,3764,4843,3333,9506,6932,5853,2253,184
misc current assets
total current assets43,78742,95837,60135,86031,66727,87624,4843,3333,9506,6932,5853,2253,184
total assets313,011312,182306,825305,084300,891297,100293,708272,557273,174275,917271,809272,449272,408269,224269,224
Bank overdraft
Bank loan
Trade Creditors 3,9525,6393,8612,0671,8831,2931,72693,180118,139117,718117,690109,768105,459104,52188,575
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,9525,6393,8612,0671,8831,2931,72693,180118,139117,718117,690109,768105,459104,52188,575
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities230,000230,000230,000230,000230,000230,000230,000115,00097,409108,963112,963129,504139,759143,887165,735
provisions
total long term liabilities230,000230,000230,000230,000230,000230,000230,000115,00097,409108,963112,963129,504139,759143,887165,735
total liabilities233,952235,639233,861232,067231,883231,293231,726208,180215,548226,681230,653239,272245,218248,408254,310
net assets79,05976,54372,96473,01769,00865,80761,98264,37757,62649,23641,15633,17727,19020,81614,914
total shareholders funds79,05976,54372,96473,01769,00865,80761,98264,37757,62649,23641,15633,17727,19020,81614,914
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit3,3554,419-534,9494,0184,673-2,4058,42110,46110,20510,3487,8628,6068,19720,575
Depreciation
Amortisation
Tax-839-840-940-774-897-1,688-2,097-2,148-2,383-1,891-2,240-2,295-5,761
Stock
Debtors8295,3571,7414,19319,167-7,50020,000
Creditors-1,6871,7781,794184590-433-91,454-24,959421287,9224,30993815,94688,575
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-15,33310,843-113,859-18,2268,7858,08515,88710,2807,30421,848103,389
Investing Activities
capital expenditure-269,224
Change in Investments
cash flow from investments-269,224
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities115,00017,591-11,554-4,000-16,541-10,255-4,128-21,848165,735
share issue-100100
interest58501018272315168
cash flow from financing-4250115,01017,609-11,527-3,977-16,526-10,239-4,120-21,848165,835
cash and cash equivalents
cash-15,37610,8921,151-617-2,7434,108-640413,184
overdraft
change in cash-15,37610,8921,151-617-2,7434,108-640413,184

peppergold limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peppergold limited. Get real-time insights into peppergold limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Peppergold Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for peppergold limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG7 area or any other competitors across 12 key performance metrics.

peppergold limited Ownership

PEPPERGOLD LIMITED group structure

Peppergold Limited has no subsidiary companies.

Ultimate parent company

PEPPERGOLD LIMITED

04802326

PEPPERGOLD LIMITED Shareholders

sukhdev singh dhillon 100%

peppergold limited directors

Peppergold Limited currently has 1 director, Mr Sukhdev Dhillon serving since Jun 2003.

officercountryagestartendrole
Mr Sukhdev DhillonEngland61 years Jun 2003- Director

P&L

July 2023

turnover

153.8k

0%

operating profit

3.4k

0%

gross margin

29.7%

+5.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

79.1k

+0.03%

total assets

313k

0%

cash

0

0%

net assets

Total assets minus all liabilities

peppergold limited company details

company number

04802326

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

SPIERS & COMPANY

auditor

-

address

forest dene 40 manor road, chigwell, essex, IG7 5PE

Bank

-

Legal Advisor

-

peppergold limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to peppergold limited. Currently there are 5 open charges and 0 have been satisfied in the past.

peppergold limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEPPERGOLD LIMITED. This can take several minutes, an email will notify you when this has completed.

peppergold limited Companies House Filings - See Documents

datedescriptionview/download