hartswood limited
hartswood limited Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
12 windsor house, pynnacles close, stanmore, middlesex, HA7 4FE
Website
https://hartswoodfilms.co.ukhartswood limited Estimated Valuation
Pomanda estimates the enterprise value of HARTSWOOD LIMITED at £8.1k based on a Turnover of £23.6k and 0.34x industry multiple (adjusted for size and gross margin).
hartswood limited Estimated Valuation
Pomanda estimates the enterprise value of HARTSWOOD LIMITED at £0 based on an EBITDA of £0 and a 2.96x industry multiple (adjusted for size and gross margin).
hartswood limited Estimated Valuation
Pomanda estimates the enterprise value of HARTSWOOD LIMITED at £261 based on Net Assets of £100 and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hartswood Limited Overview
Hartswood Limited is a live company located in stanmore, HA7 4FE with a Companies House number of 04806164. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2003, it's largest shareholder is andrew kearns with a 100% stake. Hartswood Limited is a mature, micro sized company, Pomanda has estimated its turnover at £23.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hartswood Limited Health Check
Pomanda's financial health check has awarded Hartswood Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £23.6k, make it smaller than the average company (£536.3k)
- Hartswood Limited
£536.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (11.6%)
- Hartswood Limited
11.6% - Industry AVG
Production
with a gross margin of 25.1%, this company has a higher cost of product (59.8%)
- Hartswood Limited
59.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Hartswood Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Hartswood Limited
5 - Industry AVG
Pay Structure
on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)
- Hartswood Limited
£51.9k - Industry AVG
Efficiency
resulting in sales per employee of £23.6k, this is less efficient (£121.9k)
- Hartswood Limited
£121.9k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (61 days)
- Hartswood Limited
61 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Hartswood Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hartswood Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hartswood Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Hartswood Limited
- - Industry AVG
HARTSWOOD LIMITED financials
Hartswood Limited's latest turnover from June 2024 is estimated at £23.6 thousand and the company has net assets of £100. According to their latest financial statements, Hartswood Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 100 | 100 | 100 | 100 | |||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 100 | ||||||||||||||
| Cash | |||||||||||||||
| misc current assets | |||||||||||||||
| total current assets | 100 | 100 | 100 | 100 | 100 | ||||||||||
| total assets | 100 | 100 | 100 | 100 | 100 | ||||||||||
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | |||||||||||||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | |||||||||||||||
| net assets | 100 | 100 | 100 | 100 | 100 | ||||||||||
| total shareholders funds | 100 | 100 | 100 | 100 | 100 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 100 | ||||||||||||||
| Creditors | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | |||||||||||||||
| overdraft | |||||||||||||||
| change in cash |
hartswood limited Credit Report and Business Information
Hartswood Limited Competitor Analysis
Perform a competitor analysis for hartswood limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.
hartswood limited Ownership
HARTSWOOD LIMITED group structure
Hartswood Limited has no subsidiary companies.
Ultimate parent company
HARTSWOOD LIMITED
04806164
hartswood limited directors
Hartswood Limited currently has 1 director, Mr Andrew Kearns serving since Jun 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Kearns | England | 67 years | Jun 2003 | - | Director |
P&L
June 2024turnover
23.6k
+4%
operating profit
0
0%
gross margin
25.2%
-6.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
hartswood limited company details
company number
04806164
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2003
age
22
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
June 2024
previous names
N/A
accountant
COBBIN FLOYD LTD
auditor
-
address
12 windsor house, pynnacles close, stanmore, middlesex, HA7 4FE
Bank
-
Legal Advisor
-
hartswood limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hartswood limited.
hartswood limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HARTSWOOD LIMITED. This can take several minutes, an email will notify you when this has completed.
hartswood limited Companies House Filings - See Documents
| date | description | view/download |
|---|
