cannon apartments limited

Live MatureSmallHigh

cannon apartments limited Company Information

Share CANNON APARTMENTS LIMITED

Company Number

04807039

Shareholders

mrs catherine anne cannon

mark antony cannon

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

office 1 the sinclair building, 1 regent street, sheffield, s yorks, S1 4DA

cannon apartments limited Estimated Valuation

£299.4k

Pomanda estimates the enterprise value of CANNON APARTMENTS LIMITED at £299.4k based on a Turnover of £731.5k and 0.41x industry multiple (adjusted for size and gross margin).

cannon apartments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CANNON APARTMENTS LIMITED at £0 based on an EBITDA of £-21.8k and a 2.94x industry multiple (adjusted for size and gross margin).

cannon apartments limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of CANNON APARTMENTS LIMITED at £2.2m based on Net Assets of £940.6k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cannon Apartments Limited Overview

Cannon Apartments Limited is a live company located in sheffield, S1 4DA with a Companies House number of 04807039. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2003, it's largest shareholder is mrs catherine anne cannon with a 50% stake. Cannon Apartments Limited is a mature, small sized company, Pomanda has estimated its turnover at £731.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cannon Apartments Limited Health Check

Pomanda's financial health check has awarded Cannon Apartments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £731.5k, make it smaller than the average company (£3.8m)

£731.5k - Cannon Apartments Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5.4%)

15% - Cannon Apartments Limited

5.4% - Industry AVG

production

Production

with a gross margin of 17.2%, this company has a higher cost of product (37.8%)

17.2% - Cannon Apartments Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (6%)

-3.5% - Cannon Apartments Limited

6% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (24)

13 - Cannon Apartments Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - Cannon Apartments Limited

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.3k, this is less efficient (£154.3k)

£56.3k - Cannon Apartments Limited

£154.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (41 days)

9 days - Cannon Apartments Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 281 days, this is slower than average (33 days)

281 days - Cannon Apartments Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cannon Apartments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (24 weeks)

35 weeks - Cannon Apartments Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.3%, this is a lower level of debt than the average (61.5%)

33.3% - Cannon Apartments Limited

61.5% - Industry AVG

CANNON APARTMENTS LIMITED financials

EXPORTms excel logo

Cannon Apartments Limited's latest turnover from October 2023 is estimated at £731.5 thousand and the company has net assets of £940.6 thousand. According to their latest financial statements, Cannon Apartments Limited has 13 employees and maintains cash reserves of £322.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover731,499722,595364,659477,893407,211429,481928,3011,032,322573,009314,119315,506298,397304,558289,141
Other Income Or Grants
Cost Of Sales605,725599,969308,563397,483338,502357,331768,020849,636476,947262,460262,718246,103248,598232,528
Gross Profit125,774122,62656,09680,41068,70972,150160,281182,68596,06251,65952,78852,29555,96056,614
Admin Expenses151,62638,01339,347-45,641-3,629-45,14132,634-145,709-219,860139,17712,55622,58427,80317,297-24,560
Operating Profit-25,85284,61316,749126,05172,338117,291127,647328,394315,922-87,51840,23229,71128,15739,31724,560
Interest Payable9,87719,61518,2989,1502626
Interest Receivable15,8685,3812411883645411774221,20176962568259121281
Pre-Tax Profit-19,86170,379-1,308117,08972,675117,805127,823328,816317,123-86,74940,85730,39228,74739,52924,640
Tax-13,372-22,247-13,808-22,383-24,286-65,763-63,424-9,397-7,294-7,474-11,068-6,899
Profit After Tax-19,86157,007-1,30894,84258,86795,422103,537263,053253,698-86,74931,46023,09821,27328,46117,741
Dividends Paid
Retained Profit-19,86157,007-1,30894,84258,86795,422103,537263,053253,698-86,74931,46023,09821,27328,46117,741
Employee Costs632,758550,159518,200630,174459,804433,077419,051420,25876,17237,77937,23936,83036,26935,305
Number Of Employees1312121511111111211111
EBITDA*-21,79489,19122,449134,08283,981130,354133,369332,272322,726-75,90357,79458,19131,37141,53827,666

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets10,77713,38015,44121,14129,17226,69010,5215,8099,68715,91923,79434,9706,1503,7585,400
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1,058,4731,067,9571,056,8641,024,220931,2551,084,755819,756849,756
Total Fixed Assets1,069,2501,081,3371,072,3051,045,361960,4271,111,445830,277855,5659,68715,91923,79434,9706,1503,7585,400
Stock & work in progress
Trade Debtors18,155114,79656,80866,44164,84082,508123,57036,29654,69564,66541,27973,09453,656
Group Debtors
Misc Debtors92,022145,069
Cash322,806281,670196,666285,31090,4426,656137,5614,000333,834146,438161,07688,862183,74052,46732,247
misc current assets
total current assets340,961396,466253,474351,751155,28289,164229,583149,069457,404182,734215,771153,527225,019125,56185,903
total assets1,410,2111,477,8031,325,7791,397,1121,115,7091,200,6091,059,8601,004,634467,091198,653239,565188,497231,169129,31991,303
Bank overdraft75,34555,000782
Bank loan
Trade Creditors 467,627339,30354,89168,67884,73590,777404,188452,499178,009163,269117,43297,824163,59483,01773,462
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities64,687119,804215,702353,168
total current liabilities467,627339,303194,923243,482300,437444,727404,188452,499178,009163,269117,43297,824163,59483,01773,462
loans175,583224,583245,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,9432,4152,7783,8275,3114,788
total long term liabilities1,943177,998227,361248,8275,3114,788
total liabilities469,570517,301422,284492,309305,748449,515404,188452,499178,009163,269117,43297,824163,59483,01773,462
net assets940,641960,502903,495904,803809,961751,094655,672552,135289,08235,384122,13390,67367,57546,30217,841
total shareholders funds940,641960,502903,495904,803809,961751,094655,672552,135289,08235,384122,13390,67367,57546,30217,841
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-25,85284,61316,749126,05172,338117,291127,647328,394315,922-87,51840,23229,71128,15739,31724,560
Depreciation4,0584,5785,7008,03111,64313,0635,7223,8786,80411,61517,56228,4803,2142,2213,106
Amortisation
Tax-13,372-22,247-13,808-22,383-24,286-65,763-63,424-9,397-7,294-7,474-11,068-6,899
Stock
Debtors-106,12569,08123,01194,566-171,168255,485-83,047871,25587,274-18,399-9,97023,386-31,81519,43853,656
Creditors128,324284,412-13,787-16,057-6,042-313,411-48,311274,49014,74045,83719,608-65,77080,5779,55573,462
Accruals and Deferred Income-64,687-55,117-95,898-137,466353,168
Deferred Taxes & Provisions-472-363-1,049-1,4845234,788
Cash flow from operations212,183226,100-70,515-96,17098,356-102,969143,819-330,256186,768-11,66777,975-38,259136,28920,58740,573
Investing Activities
capital expenditure-1,455-2,517-14,125-29,232-10,434-572-3,740-6,386-57,300-5,606-579-8,506
Change in Investments
cash flow from investments-1,455-2,517-14,125-29,232-10,434-572-3,740-6,386-57,300-5,606-579-8,506
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-175,583-49,000-20,417245,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest5,991-14,234-18,057-8,9623385151774221,20176962568259121281
cash flow from financing-169,592-63,234-38,474236,0383385151774221,201769625682591212181
cash and cash equivalents
cash41,13685,004-88,644194,86883,786-130,905133,561-329,834187,396-14,63872,214-94,878131,27320,22032,247
overdraft-75,34520,34555,000-782782
change in cash41,136160,349-108,989139,86884,568-131,687133,561-329,834187,396-14,63872,214-94,878131,27320,22032,247

cannon apartments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cannon apartments limited. Get real-time insights into cannon apartments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cannon Apartments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cannon apartments limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in S 1 area or any other competitors across 12 key performance metrics.

cannon apartments limited Ownership

CANNON APARTMENTS LIMITED group structure

Cannon Apartments Limited has no subsidiary companies.

Ultimate parent company

CANNON APARTMENTS LIMITED

04807039

CANNON APARTMENTS LIMITED Shareholders

mrs catherine anne cannon 50%
mark antony cannon 50%

cannon apartments limited directors

Cannon Apartments Limited currently has 2 directors. The longest serving directors include Mrs Catherine Cannon (Jun 2003) and Mr Mark Cannon (Jul 2006).

officercountryagestartendrole
Mrs Catherine CannonEngland59 years Jun 2003- Director
Mr Mark CannonEngland56 years Jul 2006- Director

P&L

October 2023

turnover

731.5k

+1%

operating profit

-25.9k

0%

gross margin

17.2%

+1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

940.6k

-0.02%

total assets

1.4m

-0.05%

cash

322.8k

+0.15%

net assets

Total assets minus all liabilities

cannon apartments limited company details

company number

04807039

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

October 2023

previous names

N/A

accountant

ISAACS

auditor

-

address

office 1 the sinclair building, 1 regent street, sheffield, s yorks, S1 4DA

Bank

BARCLAYS BANK PLC

Legal Advisor

-

cannon apartments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cannon apartments limited.

cannon apartments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CANNON APARTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

cannon apartments limited Companies House Filings - See Documents

datedescriptionview/download