mcgowan homes & property services limited

2

mcgowan homes & property services limited Company Information

Share MCGOWAN HOMES & PROPERTY SERVICES LIMITED
Live 
MatureSmallDeclining

Company Number

04807639

Registered Address

43 middleton gardens, middleton, manchester, M24 1AB

Industry

Real estate agencies

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 
View All 

Telephone

01616554113

Next Accounts Due

December 2024

Group Structure

View All

Directors

Jonathan McGowan21 Years

Catherine McGowan15 Years

Shareholders

jonathan neil mcgowan 60%

catherine anne mcgowan 40%

mcgowan homes & property services limited Estimated Valuation

£853.8k

Pomanda estimates the enterprise value of MCGOWAN HOMES & PROPERTY SERVICES LIMITED at £853.8k based on a Turnover of £500.7k and 1.71x industry multiple (adjusted for size and gross margin).

mcgowan homes & property services limited Estimated Valuation

£124.2k

Pomanda estimates the enterprise value of MCGOWAN HOMES & PROPERTY SERVICES LIMITED at £124.2k based on an EBITDA of £25.9k and a 4.8x industry multiple (adjusted for size and gross margin).

mcgowan homes & property services limited Estimated Valuation

£734k

Pomanda estimates the enterprise value of MCGOWAN HOMES & PROPERTY SERVICES LIMITED at £734k based on Net Assets of £455.6k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mcgowan Homes & Property Services Limited Overview

Mcgowan Homes & Property Services Limited is a live company located in manchester, M24 1AB with a Companies House number of 04807639. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2003, it's largest shareholder is jonathan neil mcgowan with a 60% stake. Mcgowan Homes & Property Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £500.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mcgowan Homes & Property Services Limited Health Check

Pomanda's financial health check has awarded Mcgowan Homes & Property Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £500.7k, make it smaller than the average company (£967.3k)

£500.7k - Mcgowan Homes & Property Services Limited

£967.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.2%)

-3% - Mcgowan Homes & Property Services Limited

3.2% - Industry AVG

production

Production

with a gross margin of 29.1%, this company has a higher cost of product (67.2%)

29.1% - Mcgowan Homes & Property Services Limited

67.2% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it less profitable than the average company (22.7%)

5.2% - Mcgowan Homes & Property Services Limited

22.7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (8)

6 - Mcgowan Homes & Property Services Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)

£36.2k - Mcgowan Homes & Property Services Limited

£36.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.4k, this is less efficient (£136.6k)

£83.4k - Mcgowan Homes & Property Services Limited

£136.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (30 days)

125 days - Mcgowan Homes & Property Services Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 186 days, this is slower than average (35 days)

186 days - Mcgowan Homes & Property Services Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mcgowan Homes & Property Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mcgowan Homes & Property Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.4%, this is a lower level of debt than the average (67.5%)

28.4% - Mcgowan Homes & Property Services Limited

67.5% - Industry AVG

MCGOWAN HOMES & PROPERTY SERVICES LIMITED financials

EXPORTms excel logo

Mcgowan Homes & Property Services Limited's latest turnover from March 2023 is estimated at £500.7 thousand and the company has net assets of £455.6 thousand. According to their latest financial statements, Mcgowan Homes & Property Services Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover500,684329,630405,321545,130691,953712,275623,1324398461,23994311,89548,261593
Other Income Or Grants00000000000000
Cost Of Sales355,247229,891285,065388,110491,173493,514413,3892885698626668,41834,545434
Gross Profit145,43799,739120,256157,020200,780218,761209,7441512783772773,47713,716159
Admin Expenses119,584103,96962,74697,499136,497139,683124,635-53,859-18,558-94,8669,59445,843-14,654-129,297
Operating Profit25,853-4,23057,51059,52164,28379,07885,10954,01018,83695,243-9,317-42,36628,370129,456
Interest Payable0000001,5853,3754,7486,1816,4307,5307,7463,485
Interest Receivable00000015549034018835375021
Pre-Tax Profit25,853-4,23057,51059,52164,28379,07883,68051,12514,42989,249-15,712-49,85920,674125,992
Tax-4,9120-10,927-11,309-12,214-15,025-16,736-10,225-3,030-20,52700-5,789-35,278
Profit After Tax20,941-4,23046,58348,21252,06964,05366,94440,90011,39968,722-15,712-49,85914,88590,714
Dividends Paid00000000000000
Retained Profit20,941-4,23046,58348,21252,06964,05366,94440,90011,39968,722-15,712-49,85914,88590,714
Employee Costs217,013180,082236,241138,536139,538129,965130,39234,00532,98832,48730,54530,09830,53430,940
Number Of Employees65744441111111
EBITDA*25,853-4,23057,51059,52164,28379,07885,10954,88219,51295,866-8,500-41,45929,570130,106

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets464,282553,143557,697448,062418,177212,909210,27460,61059,971124,061124,684125,132126,039125,185
Intangible Assets0000000150,000150,000150,000150,000150,000150,000150,000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets464,282553,143557,697448,062418,177212,909210,274210,610209,971274,061274,684275,132276,039275,185
Stock & work in progress00000000000000
Trade Debtors172,439106,241131,533191,679209,688221,176183,7950000012,4720
Group Debtors00000000000000
Misc Debtors000000050,75033,95621,340100100100100
Cash0000000124,36071,57564,61110,5613,44011,3838,495
misc current assets00000000000000
total current assets172,439106,241131,533191,679209,688221,176183,795175,110105,53185,95110,6613,54023,9558,595
total assets636,721659,384689,230639,741627,865434,085394,069385,720315,502360,012285,345278,672299,994283,780
Bank overdraft00000000000027,6600
Bank loan000000050,47852,04353,52354,93056,31557,51458,729
Trade Creditors 181,100224,704250,320247,414283,750142,039166,0761,0202,7212,2781,79830,77813,4951,010
Group/Directors Accounts000000033,26728,39748,39748,39711,13516,62057,986
other short term finances00000002321,09839,42342,31444,27545,93248,504
hp & lease commitments00000000000000
other current liabilities0000000139,574110,994107,54197,77880,32933,07426,737
total current liabilities181,100224,704250,320247,414283,750142,039166,076224,571195,253251,162245,217222,832194,295192,966
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities181,100224,704250,320247,414283,750142,039166,076224,571195,253251,162245,217222,832194,295192,966
net assets455,621434,680438,910392,327344,115292,046227,993161,149120,249108,85040,12855,840105,69990,814
total shareholders funds455,621434,680438,910392,327344,115292,046227,993161,149120,249108,85040,12855,840105,69990,814
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit25,853-4,23057,51059,52164,28379,07885,10954,01018,83695,243-9,317-42,36628,370129,456
Depreciation00000008726766238179071,200650
Amortisation00000000000000
Tax-4,9120-10,927-11,309-12,214-15,025-16,736-10,225-3,030-20,52700-5,789-35,278
Stock00000000000000
Debtors66,198-25,292-60,146-18,009-11,48837,381133,04516,79412,61621,2400-12,47212,472100
Creditors-43,604-25,6162,906-36,336141,711-24,037165,056-1,701443480-28,98017,28312,4851,010
Accruals and Deferred Income000000-139,57428,5803,4539,76317,44947,2556,33726,737
Deferred Taxes & Provisions00000000000000
Cash flow from operations-88,861-4,554109,63529,885205,2682,635-39,19054,7427,76264,342-20,03135,55130,131122,475
Investing Activities
capital expenditure88,8614,554-109,635-29,885-205,268-2,635336-1,51163,4140-3690-2,054-275,835
Change in Investments00000000000000
cash flow from investments88,8614,554-109,635-29,885-205,268-2,635336-1,51163,4140-3690-2,054-275,835
Financing Activities
Bank loans000000-50,478-1,565-1,480-1,407-1,385-1,199-1,21558,729
Group/Directors Accounts000000-33,2674,870-20,000037,262-5,485-41,36657,986
Other Short Term Loans 000000-232-866-38,325-2,891-1,961-1,657-2,57248,504
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000-100000000100
interest000000-1,430-2,885-4,408-5,993-6,395-7,493-7,696-3,464
cash flow from financing000000-85,507-446-64,213-10,29127,521-15,834-52,849161,855
cash and cash equivalents
cash000000-124,36052,7856,96454,0507,121-7,9432,8888,495
overdraft00000000000-27,66027,6600
change in cash000000-124,36052,7856,96454,0507,12119,717-24,7728,495

mcgowan homes & property services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mcgowan homes & property services limited. Get real-time insights into mcgowan homes & property services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mcgowan Homes & Property Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mcgowan homes & property services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M24 area or any other competitors across 12 key performance metrics.

mcgowan homes & property services limited Ownership

MCGOWAN HOMES & PROPERTY SERVICES LIMITED group structure

Mcgowan Homes & Property Services Limited has no subsidiary companies.

Ultimate parent company

MCGOWAN HOMES & PROPERTY SERVICES LIMITED

04807639

MCGOWAN HOMES & PROPERTY SERVICES LIMITED Shareholders

jonathan neil mcgowan 60%
catherine anne mcgowan 40%

mcgowan homes & property services limited directors

Mcgowan Homes & Property Services Limited currently has 2 directors. The longest serving directors include Mr Jonathan McGowan (Jun 2003) and Mrs Catherine McGowan (Oct 2009).

officercountryagestartendrole
Mr Jonathan McGowanEngland58 years Jun 2003- Director
Mrs Catherine McGowanEngland58 years Oct 2009- Director

P&L

March 2023

turnover

500.7k

+52%

operating profit

25.9k

0%

gross margin

29.1%

-4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

455.6k

+0.05%

total assets

636.7k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

mcgowan homes & property services limited company details

company number

04807639

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

June 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

43 middleton gardens, middleton, manchester, M24 1AB

Bank

-

Legal Advisor

-

mcgowan homes & property services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to mcgowan homes & property services limited. Currently there are 5 open charges and 2 have been satisfied in the past.

charges

mcgowan homes & property services limited Companies House Filings - See Documents

datedescriptionview/download