mcgowan homes & property services limited Company Information
Company Number
04807639
Website
www.mcgowanhomes.co.ukRegistered Address
43 middleton gardens, middleton, manchester, M24 1AB
Industry
Real estate agencies
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01616554113
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
jonathan neil mcgowan 60%
catherine anne mcgowan 40%
mcgowan homes & property services limited Estimated Valuation
Pomanda estimates the enterprise value of MCGOWAN HOMES & PROPERTY SERVICES LIMITED at £853.8k based on a Turnover of £500.7k and 1.71x industry multiple (adjusted for size and gross margin).
mcgowan homes & property services limited Estimated Valuation
Pomanda estimates the enterprise value of MCGOWAN HOMES & PROPERTY SERVICES LIMITED at £124.2k based on an EBITDA of £25.9k and a 4.8x industry multiple (adjusted for size and gross margin).
mcgowan homes & property services limited Estimated Valuation
Pomanda estimates the enterprise value of MCGOWAN HOMES & PROPERTY SERVICES LIMITED at £734k based on Net Assets of £455.6k and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mcgowan Homes & Property Services Limited Overview
Mcgowan Homes & Property Services Limited is a live company located in manchester, M24 1AB with a Companies House number of 04807639. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2003, it's largest shareholder is jonathan neil mcgowan with a 60% stake. Mcgowan Homes & Property Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £500.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mcgowan Homes & Property Services Limited Health Check
Pomanda's financial health check has awarded Mcgowan Homes & Property Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £500.7k, make it smaller than the average company (£967.3k)
- Mcgowan Homes & Property Services Limited
£967.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.2%)
- Mcgowan Homes & Property Services Limited
3.2% - Industry AVG
Production
with a gross margin of 29.1%, this company has a higher cost of product (67.2%)
- Mcgowan Homes & Property Services Limited
67.2% - Industry AVG
Profitability
an operating margin of 5.2% make it less profitable than the average company (22.7%)
- Mcgowan Homes & Property Services Limited
22.7% - Industry AVG
Employees
with 6 employees, this is below the industry average (8)
6 - Mcgowan Homes & Property Services Limited
8 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
- Mcgowan Homes & Property Services Limited
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £83.4k, this is less efficient (£136.6k)
- Mcgowan Homes & Property Services Limited
£136.6k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (30 days)
- Mcgowan Homes & Property Services Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 186 days, this is slower than average (35 days)
- Mcgowan Homes & Property Services Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mcgowan Homes & Property Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mcgowan Homes & Property Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.4%, this is a lower level of debt than the average (67.5%)
28.4% - Mcgowan Homes & Property Services Limited
67.5% - Industry AVG
MCGOWAN HOMES & PROPERTY SERVICES LIMITED financials
Mcgowan Homes & Property Services Limited's latest turnover from March 2023 is estimated at £500.7 thousand and the company has net assets of £455.6 thousand. According to their latest financial statements, Mcgowan Homes & Property Services Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 6 | 5 | 7 | 4 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 464,282 | 553,143 | 557,697 | 448,062 | 418,177 | 212,909 | 210,274 | 60,610 | 59,971 | 124,061 | 124,684 | 125,132 | 126,039 | 125,185 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 464,282 | 553,143 | 557,697 | 448,062 | 418,177 | 212,909 | 210,274 | 210,610 | 209,971 | 274,061 | 274,684 | 275,132 | 276,039 | 275,185 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 172,439 | 106,241 | 131,533 | 191,679 | 209,688 | 221,176 | 183,795 | 0 | 0 | 0 | 0 | 0 | 12,472 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,750 | 33,956 | 21,340 | 100 | 100 | 100 | 100 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124,360 | 71,575 | 64,611 | 10,561 | 3,440 | 11,383 | 8,495 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 172,439 | 106,241 | 131,533 | 191,679 | 209,688 | 221,176 | 183,795 | 175,110 | 105,531 | 85,951 | 10,661 | 3,540 | 23,955 | 8,595 |
total assets | 636,721 | 659,384 | 689,230 | 639,741 | 627,865 | 434,085 | 394,069 | 385,720 | 315,502 | 360,012 | 285,345 | 278,672 | 299,994 | 283,780 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,660 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,478 | 52,043 | 53,523 | 54,930 | 56,315 | 57,514 | 58,729 |
Trade Creditors | 181,100 | 224,704 | 250,320 | 247,414 | 283,750 | 142,039 | 166,076 | 1,020 | 2,721 | 2,278 | 1,798 | 30,778 | 13,495 | 1,010 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,267 | 28,397 | 48,397 | 48,397 | 11,135 | 16,620 | 57,986 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232 | 1,098 | 39,423 | 42,314 | 44,275 | 45,932 | 48,504 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139,574 | 110,994 | 107,541 | 97,778 | 80,329 | 33,074 | 26,737 |
total current liabilities | 181,100 | 224,704 | 250,320 | 247,414 | 283,750 | 142,039 | 166,076 | 224,571 | 195,253 | 251,162 | 245,217 | 222,832 | 194,295 | 192,966 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 181,100 | 224,704 | 250,320 | 247,414 | 283,750 | 142,039 | 166,076 | 224,571 | 195,253 | 251,162 | 245,217 | 222,832 | 194,295 | 192,966 |
net assets | 455,621 | 434,680 | 438,910 | 392,327 | 344,115 | 292,046 | 227,993 | 161,149 | 120,249 | 108,850 | 40,128 | 55,840 | 105,699 | 90,814 |
total shareholders funds | 455,621 | 434,680 | 438,910 | 392,327 | 344,115 | 292,046 | 227,993 | 161,149 | 120,249 | 108,850 | 40,128 | 55,840 | 105,699 | 90,814 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 872 | 676 | 623 | 817 | 907 | 1,200 | 650 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 66,198 | -25,292 | -60,146 | -18,009 | -11,488 | 37,381 | 133,045 | 16,794 | 12,616 | 21,240 | 0 | -12,472 | 12,472 | 100 |
Creditors | -43,604 | -25,616 | 2,906 | -36,336 | 141,711 | -24,037 | 165,056 | -1,701 | 443 | 480 | -28,980 | 17,283 | 12,485 | 1,010 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -139,574 | 28,580 | 3,453 | 9,763 | 17,449 | 47,255 | 6,337 | 26,737 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | -50,478 | -1,565 | -1,480 | -1,407 | -1,385 | -1,199 | -1,215 | 58,729 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -33,267 | 4,870 | -20,000 | 0 | 37,262 | -5,485 | -41,366 | 57,986 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | -232 | -866 | -38,325 | -2,891 | -1,961 | -1,657 | -2,572 | 48,504 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -124,360 | 52,785 | 6,964 | 54,050 | 7,121 | -7,943 | 2,888 | 8,495 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,660 | 27,660 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -124,360 | 52,785 | 6,964 | 54,050 | 7,121 | 19,717 | -24,772 | 8,495 |
mcgowan homes & property services limited Credit Report and Business Information
Mcgowan Homes & Property Services Limited Competitor Analysis
Perform a competitor analysis for mcgowan homes & property services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M24 area or any other competitors across 12 key performance metrics.
mcgowan homes & property services limited Ownership
MCGOWAN HOMES & PROPERTY SERVICES LIMITED group structure
Mcgowan Homes & Property Services Limited has no subsidiary companies.
Ultimate parent company
MCGOWAN HOMES & PROPERTY SERVICES LIMITED
04807639
mcgowan homes & property services limited directors
Mcgowan Homes & Property Services Limited currently has 2 directors. The longest serving directors include Mr Jonathan McGowan (Jun 2003) and Mrs Catherine McGowan (Oct 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathan McGowan | England | 58 years | Jun 2003 | - | Director |
Mrs Catherine McGowan | England | 58 years | Oct 2009 | - | Director |
P&L
March 2023turnover
500.7k
+52%
operating profit
25.9k
0%
gross margin
29.1%
-4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
455.6k
+0.05%
total assets
636.7k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
mcgowan homes & property services limited company details
company number
04807639
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
June 2003
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
43 middleton gardens, middleton, manchester, M24 1AB
Bank
-
Legal Advisor
-
mcgowan homes & property services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to mcgowan homes & property services limited. Currently there are 5 open charges and 2 have been satisfied in the past.
mcgowan homes & property services limited Companies House Filings - See Documents
date | description | view/download |
---|