Qrs Limited

POWER SEARCH PRICING

SOLUTIONS

qrs limited Company Information

Live

MatureSmallRapid

Company Number

04818003

Website

www.qrs-research.co.uk

Registered Address

the old council chambers, halford street, tamworth, staffordshire, B79 7RB

Industry

Other business support service activities n.e.c.

Telephone

441707331332

Next Accounts Due

September 2025

Group Structure

View All

Directors

Rebecca Wood5 Years

Shareholders

rebecca wood 100%

qrs limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of QRS LIMITED at £1.2m based on a Turnover of £2.1m and 0.58x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Qrs Limited is a live company located in tamworth, B79 7RB with a Companies House number of 04818003. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2003, it's largest shareholder is rebecca wood with a 100% stake. Qrs Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Qrs Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

3 Regular

6 Weak

Size

annual sales of £2.1m, make it smaller than the average company (£4.4m)

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (6.3%)

EXPORT

Qrs Limited's latest turnover from December 2023 is estimated at £2.1 million and the company has net assets of £185.1 thousand. According to their latest financial statements, Qrs Limited has 18 employees and maintains cash reserves of £27.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	2,058,180	2,554,018	851,634	723,272	1,195,832	891,905	2,752,682	2,053,291	1,289,079	2,555,309	3,703,301	6,303,856	3,395,276	4,617,268	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,285,037	1,564,734	532,246	455,688	748,271	560,641	1,714,182	1,270,630	819,544	1,650,466	2,413,181	4,034,264	2,126,823	2,825,249	0
Gross Profit	773,144	989,285	319,388	267,584	447,561	331,264	1,038,501	782,661	469,536	904,843	1,290,120	2,269,592	1,268,452	1,792,019	0
Admin Expenses	733,159	873,887	310,224	268,425	849,456	141,581	800,658	749,625	450,153	831,826	1,238,704	2,302,446	1,300,960	1,854,303	-135,312
Operating Profit	39,985	115,398	9,164	-841	-401,895	189,683	237,843	33,036	19,383	73,017	51,416	-32,854	-32,508	-62,284	135,312
Interest Payable	1,249	2,233	1,766	915	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,713	1,792	133	52	1,848	1,874	190	23	23	6	14	12	9	10	2
Pre-Tax Profit	40,449	114,958	7,531	-1,705	-400,047	191,557	238,033	33,059	19,406	73,023	51,430	-32,842	-32,499	-62,274	135,314
Tax	-10,112	-21,842	-1,431	0	0	-36,396	-45,226	-6,612	-3,881	-15,335	-11,829	0	0	0	-37,888
Profit After Tax	30,337	93,116	6,100	-1,705	-400,047	155,161	192,807	26,447	15,525	57,688	39,601	-32,842	-32,499	-62,274	97,426
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	30,337	93,116	6,100	-1,705	-400,047	155,161	192,807	26,447	15,525	57,688	39,601	-32,842	-32,499	-62,274	97,426
Employee Costs	934,693	910,018	531,712	506,822	591,923	528,283	1,130,268	1,090,633	375,308	748,379	1,028,021	1,720,548	949,527	1,308,431	0
Number Of Employees	18	18	11	11	13	12	27	26	9	18	25	43	24	34	0
EBITDA*	41,809	116,614	10,440	1,353	-399,049	192,935	240,920	36,092	21,216	74,437	53,069	-30,450	-29,250	-58,533	139,007

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	7,777	5,471	6,407	8,249	10,443	12,381	14,873	14,194	13,536	5,499	4,300	5,596	8,740	10,064	14,084
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	2,918	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,777	5,471	6,407	11,167	10,443	12,381	14,873	14,194	13,536	5,499	4,300	5,596	8,740	10,064	14,084
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	273,556	405,649	89,535	65,948	119,518	98,637	431,944	234,531	243,289	353,045	470,724	808,592	421,401	649,046	1,636,898
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	13,812	4,083	342	0	17,284	10,049	11,365	6,610	5,677	0	0	0	84,215	971	10,335
Cash	27,546	40,966	61,455	44,734	58,323	434,403	65,353	10,737	7,678	1,642	847	4,585	309	3,306	644
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	314,914	450,698	151,332	110,682	195,125	543,089	508,662	251,878	256,644	354,687	471,571	813,177	505,925	653,323	1,647,877
total assets	322,691	456,169	157,739	121,849	205,568	555,470	523,535	266,072	270,180	360,186	475,871	818,773	514,665	663,387	1,661,961
Bank overdraft	2,203	6,000	6,000	5,455	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	73,630	170,226	38,863	4,974	105,246	18,120	102,669	69,460	36,979	292,004	465,686	848,014	510,782	626,820	1,562,580
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	74	38
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	59,637	109,511	29,505	29,810	41,156	77,793	116,027	84,614	147,830	0	0	0	0	0	0
total current liabilities	135,470	285,737	74,368	40,239	146,402	95,913	218,696	154,074	184,809	292,004	465,686	848,014	510,782	626,894	1,562,618
loans	0	14,500	20,500	24,546	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	2,080	1,128	1,183	1,476	1,873	2,217	2,660	2,626	2,446	782	473	648	930	1,041	1,617
total long term liabilities	2,080	15,628	21,683	26,022	1,873	2,217	2,660	2,626	2,446	782	473	648	930	1,041	1,617
total liabilities	137,550	301,365	96,051	66,261	148,275	98,130	221,356	156,700	187,255	292,786	466,159	848,662	511,712	627,935	1,564,235
net assets	185,141	154,804	61,688	55,588	57,293	457,340	302,179	109,372	82,925	67,400	9,712	-29,889	2,953	35,452	97,726
total shareholders funds	185,141	154,804	61,688	55,588	57,293	457,340	302,179	109,372	82,925	67,400	9,712	-29,889	2,953	35,452	97,726

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	39,985	115,398	9,164	-841	-401,895	189,683	237,843	33,036	19,383	73,017	51,416	-32,854	-32,508	-62,284	135,312
Depreciation	1,824	1,216	1,276	2,194	2,846	3,252	3,077	3,056	1,833	1,420	1,653	2,404	3,258	3,751	3,695
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-10,112	-21,842	-1,431	0	0	-36,396	-45,226	-6,612	-3,881	-15,335	-11,829	0	0	0	-37,888
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-122,364	319,855	21,011	-67,936	28,116	-334,623	202,168	-7,825	-104,079	-117,679	-337,868	302,976	-144,401	-997,216	1,647,233
Creditors	-96,596	131,363	33,889	-100,272	87,126	-84,549	33,209	32,481	-255,025	-173,682	-382,328	337,232	-116,038	-935,760	1,562,580
Accruals and Deferred Income	-49,874	80,006	-305	-11,346	-36,637	-38,234	31,413	-63,216	147,830	0	0	0	0	0	0
Deferred Taxes & Provisions	952	-55	-293	-397	-344	-443	34	180	1,664	309	-175	-282	-111	-576	1,617
Cash flow from operations	8,543	-13,769	21,289	-42,726	-377,020	367,936	58,182	6,750	15,883	3,408	-3,395	3,524	-998	2,347	18,083
Investing Activities
capital expenditure	-4,130	-280	566	0	-908	-760	-3,756	-3,714	-9,870	-2,619	-357	740	-1,934	269	-17,779
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-4,130	-280	566	0	-908	-760	-3,756	-3,714	-9,870	-2,619	-357	740	-1,934	269	-17,779
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	-74	36	38
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-14,500	-6,000	-4,046	24,546	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	300
interest	464	-441	-1,633	-863	1,848	1,874	190	23	23	6	14	12	9	10	2
cash flow from financing	-14,036	-6,441	-5,679	23,683	1,848	1,874	190	23	23	6	14	12	-65	46	340
cash and cash equivalents
cash	-13,420	-20,489	16,721	-13,589	-376,080	369,050	54,616	3,059	6,036	795	-3,738	4,276	-2,997	2,662	644
overdraft	-3,797	0	545	5,455	0	0	0	0	0	0	0	0	0	0	0
change in cash	-9,623	-20,489	16,176	-19,044	-376,080	369,050	54,616	3,059	6,036	795	-3,738	4,276	-2,997	2,662	644

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for qrs limited. Get real-time insights into qrs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for qrs limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in B79 area or any other competitors across 12 key performance metrics.

QRS LIMITED group structure

Qrs Limited has no subsidiary companies.

Ultimate parent company

QRS LIMITED

04818003

QRS LIMITED Shareholders

rebecca wood

100%

Qrs Limited currently has 1 director, Mrs Rebecca Wood serving since Mar 2019.

officer	country	age	start	end	role
Mrs Rebecca Wood	England	43 years	Mar 2019	-	Director

P&L

December 2023

turnover

2.1m

-19%

operating profit

40k

gross margin

37.6%

-3.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

185.1k

+0.2%

total assets

322.7k

-0.29%

cash

27.5k

-0.33%

net assets

Total assets minus all liabilities

Similar Companies

vosseler catering limited

britone electronics limited

graham davis holdings limited

1.5

lobis consulting limited

3.5

herrnleben containerdienst und lohnbaggerei limited

2.5

company number

04818003

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2003

ultimate parent company

None

previous names

N/A

address

the old council chambers, halford street, tamworth, staffordshire, B79 7RB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to qrs limited.

qrs limited Company Information

qrs limited Estimated Valuation

qrs limited Estimated Valuation

qrs limited Estimated Valuation

Qrs Limited Overview

Qrs Limited Health Check

QRS LIMITED financials

qrs limited Credit Report and Business Information

Qrs Limited Competitor Analysis

qrs limited Ownership

qrs limited directors

qrs limited company details

qrs limited Charges & Mortgages

qrs limited Companies House Filings - See Documents