hhvc limited

Live MatureMicroDeclining

hhvc limited Company Information

Share HHVC LIMITED

Company Number

04819127

Shareholders

talia finkelstein

ohad finkelstein

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

50 greenhill prince arthur road, hampstead, london, NW3 5UA

Website

-

hhvc limited Estimated Valuation

£53.5k

Pomanda estimates the enterprise value of HHVC LIMITED at £53.5k based on a Turnover of £99.3k and 0.54x industry multiple (adjusted for size and gross margin).

hhvc limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HHVC LIMITED at £0 based on an EBITDA of £-7.5k and a 3.95x industry multiple (adjusted for size and gross margin).

hhvc limited Estimated Valuation

£520.5k

Pomanda estimates the enterprise value of HHVC LIMITED at £520.5k based on Net Assets of £244k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hhvc Limited Overview

Hhvc Limited is a live company located in london, NW3 5UA with a Companies House number of 04819127. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2003, it's largest shareholder is talia finkelstein with a 50% stake. Hhvc Limited is a mature, micro sized company, Pomanda has estimated its turnover at £99.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hhvc Limited Health Check

Pomanda's financial health check has awarded Hhvc Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £99.3k, make it smaller than the average company (£3.8m)

£99.3k - Hhvc Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5%)

-9% - Hhvc Limited

5% - Industry AVG

production

Production

with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)

37.7% - Hhvc Limited

37.7% - Industry AVG

profitability

Profitability

an operating margin of -7.6% make it less profitable than the average company (6.1%)

-7.6% - Hhvc Limited

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Hhvc Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Hhvc Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.3k, this is less efficient (£153k)

£99.3k - Hhvc Limited

£153k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (41 days)

52 days - Hhvc Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (33 days)

0 days - Hhvc Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hhvc Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1128 weeks, this is more cash available to meet short term requirements (25 weeks)

1128 weeks - Hhvc Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2%, this is a lower level of debt than the average (61.7%)

2% - Hhvc Limited

61.7% - Industry AVG

HHVC LIMITED financials

EXPORTms excel logo

Hhvc Limited's latest turnover from July 2023 is estimated at £99.3 thousand and the company has net assets of £244 thousand. According to their latest financial statements, Hhvc Limited has 1 employee and maintains cash reserves of £110.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover99,293116,360266,577131,418371,837122,488160,764234,848136,027134,880169,170199,564193,124227,074
Other Income Or Grants
Cost Of Sales61,83772,162169,11381,441232,67776,65399,486145,11285,87686,769109,066125,189118,038135,598
Gross Profit37,45744,19897,46449,977139,16145,83661,27889,73650,15148,11060,10474,37575,08691,476
Admin Expenses44,97236,19669,60020,61260,8909,750-39,69475,97840,24848,17460,52769,72273,37993,2058,233
Operating Profit-7,5158,00227,86429,36578,27136,086100,97213,7589,903-64-4234,6531,707-1,729-8,233
Interest Payable
Interest Receivable6,0441,494130112719687260219178208274314358439239
Pre-Tax Profit-1,4719,49627,99429,47878,99036,773101,23213,97610,081144-1494,9672,065-1,290-7,994
Tax-1,804-5,319-5,601-15,008-6,987-19,234-2,795-2,016-30-1,192-537
Profit After Tax-1,4717,69222,67523,87763,98229,78681,99811,1818,065114-1493,7751,528-1,290-7,994
Dividends Paid
Retained Profit-1,4717,69222,67523,87763,98229,78681,99811,1818,065114-1493,7751,528-1,290-7,994
Employee Costs48,24645,71742,82941,71441,78739,36337,98738,01737,50937,61873,88773,75271,79870,778
Number Of Employees11111111112222
EBITDA*-7,5158,36628,44230,29979,57037,026101,70114,1539,942-25-3844,7681,868-1,263-7,767

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets3649421,8761,7161,8071,1082564103142101262729
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3649421,8761,7161,8071,1082564103142101262729
Stock & work in progress
Trade Debtors14,40021,60043,20014,40065,65624,00036,19535,8226,6822,6683,1033,6002,7423,0773,026
Group Debtors
Misc Debtors6,7875,8814,3766,785360
Cash110,418131,359107,758152,26672,451119,326155,56552,55834,94436,19247,02162,62363,09979,94295,570
misc current assets117,500117,500117,500117,500
total current assets249,105276,340272,834290,951255,607143,686191,76088,38041,62638,86050,12466,22365,84183,01998,596
total assets249,105276,340273,198291,893257,483145,402193,56789,48841,65138,92450,22766,36565,94283,28199,325
Bank overdraft
Bank loan
Trade Creditors 9315633613337,35242,69054,10770,09673,44892,315107,069
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,99330,69435,33176,59165,89917,47695,61374,008
total current liabilities5,08630,85035,33176,59165,89917,81295,74674,00837,35242,69054,10770,09673,44892,315107,069
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions69179338326343
total long term liabilities69179338326343
total liabilities5,08630,85035,40076,77066,23718,13896,08974,00837,35242,69054,10770,09673,44892,315107,069
net assets244,019245,490237,798215,123191,246127,26497,47815,4804,299-3,766-3,880-3,731-7,506-9,034-7,744
total shareholders funds244,019245,490237,798215,123191,246127,26497,47815,4804,299-3,766-3,880-3,731-7,506-9,034-7,744
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-7,5158,00227,86429,36578,27136,086100,97213,7589,903-64-4234,6531,707-1,729-8,233
Depreciation3645789341,299940729395393939115161466466
Amortisation
Tax-1,804-5,319-5,601-15,008-6,987-19,234-2,795-2,016-30-1,192-537
Stock
Debtors-6,294-20,09526,391-44,47141,296-11,83537329,1404,014-435-497858-335513,026
Creditors-63156-336203133-37,352-5,338-11,417-15,989-3,352-18,867-14,754107,069
Accruals and Deferred Income-25,701-4,637-41,26010,69248,423-78,13721,60574,008
Deferred Taxes & Provisions-69-110-15912-17343
Cash flow from operations-26,98522,107-44,63879,70271,365-36,077104,17518,874-1,426-11,037-15,876-634-17,201-16,06896,276
Investing Activities
capital expenditure-1,459-849-1,428-1,478-1561-1,195
Change in Investments
cash flow from investments-1,459-849-1,428-1,478-1561-1,195
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue250
interest6,0441,494130112719687260219178208274314358439239
cash flow from financing6,0441,494130112719687260219178208274314358439489
cash and cash equivalents
cash-20,94123,601-44,50879,815-46,875-36,239103,00717,614-1,248-10,829-15,602-476-16,843-15,62895,570
overdraft
change in cash-20,94123,601-44,50879,815-46,875-36,239103,00717,614-1,248-10,829-15,602-476-16,843-15,62895,570

hhvc limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hhvc limited. Get real-time insights into hhvc limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hhvc Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hhvc limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.

hhvc limited Ownership

HHVC LIMITED group structure

Hhvc Limited has no subsidiary companies.

Ultimate parent company

HHVC LIMITED

04819127

HHVC LIMITED Shareholders

talia finkelstein 50%
ohad finkelstein 50%

hhvc limited directors

Hhvc Limited currently has 1 director, Talia Finkelstein serving since Jul 2003.

officercountryagestartendrole
Talia FinkelsteinUnited Kingdom62 years Jul 2003- Director

P&L

July 2023

turnover

99.3k

-15%

operating profit

-7.5k

0%

gross margin

37.8%

-0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

244k

-0.01%

total assets

249.1k

-0.1%

cash

110.4k

-0.16%

net assets

Total assets minus all liabilities

hhvc limited company details

company number

04819127

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

ORMEROD RUTTER LIMITRD

auditor

-

address

50 greenhill prince arthur road, hampstead, london, NW3 5UA

Bank

BARCLAYS BANK PLC

Legal Advisor

-

hhvc limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hhvc limited.

hhvc limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HHVC LIMITED. This can take several minutes, an email will notify you when this has completed.

hhvc limited Companies House Filings - See Documents

datedescriptionview/download