
Company Number
04822315
Next Accounts
Dec 2025
Shareholders
gary dewhurst
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
military house 24 castle street, chester, cheshire, CH1 2DS
Website
-Pomanda estimates the enterprise value of SSM INVESTMENTS LTD at £68.3k based on a Turnover of £142.2k and 0.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SSM INVESTMENTS LTD at £0 based on an EBITDA of £-28.3k and a 4.14x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SSM INVESTMENTS LTD at £0 based on Net Assets of £-896.3k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ssm Investments Ltd is a live company located in cheshire, CH1 2DS with a Companies House number of 04822315. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2003, it's largest shareholder is gary dewhurst with a 100% stake. Ssm Investments Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £142.2k with declining growth in recent years.
Pomanda's financial health check has awarded Ssm Investments Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £142.2k, make it smaller than the average company (£433.3k)
- Ssm Investments Ltd
£433.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (10.6%)
- Ssm Investments Ltd
10.6% - Industry AVG
Production
with a gross margin of 58%, this company has a comparable cost of product (58%)
- Ssm Investments Ltd
58% - Industry AVG
Profitability
an operating margin of -19.9% make it less profitable than the average company (8.5%)
- Ssm Investments Ltd
8.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Ssm Investments Ltd
5 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
- Ssm Investments Ltd
£49k - Industry AVG
Efficiency
resulting in sales per employee of £71.1k, this is less efficient (£116.9k)
- Ssm Investments Ltd
£116.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Ssm Investments Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (25 days)
- Ssm Investments Ltd
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ssm Investments Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)
0 weeks - Ssm Investments Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2586.6%, this is a higher level of debt than the average (52.9%)
2586.6% - Ssm Investments Ltd
52.9% - Industry AVG
Ssm Investments Ltd's latest turnover from March 2024 is estimated at £142.2 thousand and the company has net assets of -£896.3 thousand. According to their latest financial statements, Ssm Investments Ltd has 2 employees and maintains cash reserves of £3 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 65,618 | 74,074 | 14,910 | 21,465 | 8,250 | 7,336 | 15,440 | 4,522 | 22,091 | 14,737 | 3,156 | 9,182 | 24,486 | ||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 65,618 | 74,074 | 14,910 | 21,465 | 8,250 | 7,336 | 15,440 | 4,522 | 22,091 | 14,737 | 3,156 | 9,182 | 24,486 | ||
Stock & work in progress | |||||||||||||||
Trade Debtors | 7,170 | 615,480 | 99,562 | 99,256 | 99,978 | 493,303 | 465,477 | 110,303 | 11,593 | ||||||
Group Debtors | |||||||||||||||
Misc Debtors | 36,040 | 36,123 | 51,815 | 48,308 | 49,439 | 39,819 | 104,699 | 1,404,182 | 392,728 | 387,668 | 129,950 | 84,398 | |||
Cash | 3 | 1,822 | 10,121 | 4,905 | 34 | 863 | 8,927 | 2,382 | 12,333 | 11,379 | 1,776 | 1,519 | 3,679 | 4,251 | 40,297 |
misc current assets | |||||||||||||||
total current assets | 36,043 | 37,945 | 61,936 | 53,213 | 49,473 | 40,682 | 120,796 | 617,862 | 1,516,077 | 503,363 | 489,422 | 494,822 | 469,156 | 244,504 | 136,288 |
total assets | 36,043 | 37,945 | 127,554 | 127,287 | 64,383 | 62,147 | 129,046 | 625,198 | 1,531,517 | 507,885 | 511,513 | 509,559 | 472,312 | 253,686 | 160,774 |
Bank overdraft | 338 | 338 | 337 | 337 | 337 | 224 | |||||||||
Bank loan | 219,808 | 70,000 | |||||||||||||
Trade Creditors | 1,134 | 8,518 | 13,646 | 25,720 | 20,613 | 91,603 | 35,659 | 10,337 | 322,086 | 213,509 | 406,846 | 380,036 | 157,121 | 59,617 | |
Group/Directors Accounts | 928,568 | 903,266 | 921,363 | 680,713 | 464,473 | 347,024 | 187,924 | 1,154,385 | |||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 2,268 | 2,268 | 2,268 | 5,163 | 4,318 | 1,545 | 1,545 | 1,545 | 62,961 | ||||||
total current liabilities | 932,308 | 905,872 | 932,486 | 699,859 | 494,848 | 369,406 | 281,072 | 257,012 | 1,297,683 | 322,086 | 213,509 | 406,846 | 380,036 | 157,121 | 59,617 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 404,000 | 210,000 | 114,044 | 200,000 | |||||||||||
provisions | |||||||||||||||
total long term liabilities | 404,000 | 210,000 | 114,044 | 200,000 | |||||||||||
total liabilities | 932,308 | 905,872 | 932,486 | 699,859 | 494,848 | 369,406 | 281,072 | 661,012 | 1,507,683 | 436,130 | 413,509 | 406,846 | 380,036 | 157,121 | 59,617 |
net assets | -896,265 | -867,927 | -804,932 | -572,572 | -430,465 | -307,259 | -152,026 | -35,814 | 23,834 | 71,755 | 98,004 | 102,713 | 92,276 | 96,565 | 101,157 |
total shareholders funds | -896,265 | -867,927 | -804,932 | -572,572 | -430,465 | -307,259 | -152,026 | -35,814 | 23,834 | 71,755 | 98,004 | 102,713 | 92,276 | 96,565 | 101,157 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 32,809 | 74,074 | 81,484 | 57,840 | 32,865 | 27,556 | 8,104 | 8,647 | 17,569 | 19,445 | 11,400 | 18,461 | 29,479 | ||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -83 | -15,692 | 3,507 | -1,131 | 9,620 | -72,050 | -503,611 | -888,264 | 1,011,760 | 4,338 | -5,657 | 27,826 | 225,224 | 240,253 | 95,991 |
Creditors | 1,134 | -8,518 | -5,128 | -12,074 | 5,107 | -70,990 | 55,944 | 25,322 | -311,749 | 108,577 | -193,337 | 26,810 | 222,915 | 157,121 | 59,617 |
Accruals and Deferred Income | -2,895 | 845 | 2,773 | -61,416 | 62,961 | ||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -219,808 | 149,808 | 70,000 | ||||||||||||
Group/Directors Accounts | 25,302 | -18,097 | 240,650 | 216,240 | 117,449 | 159,100 | 187,924 | -1,154,385 | 1,154,385 | ||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -404,000 | 194,000 | 95,956 | -85,956 | 200,000 | ||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -1,819 | -8,299 | 5,216 | 4,871 | -829 | -8,064 | 6,545 | -9,951 | 954 | 9,603 | 257 | -2,160 | -572 | 4,251 | 40,297 |
overdraft | 1 | 113 | 224 | ||||||||||||
change in cash | -1,819 | -8,300 | 5,216 | 4,871 | -942 | -8,288 | 6,545 | -9,951 | 954 | 9,603 | 257 | -2,160 | -572 | 4,251 | 40,297 |
Perform a competitor analysis for ssm investments ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CH1 area or any other competitors across 12 key performance metrics.
SSM INVESTMENTS LTD group structure
Ssm Investments Ltd has no subsidiary companies.
Ultimate parent company
SSM INVESTMENTS LTD
04822315
Ssm Investments Ltd currently has 2 directors. The longest serving directors include Mr Gary Dewhurst (May 2008) and Mrs Rebecca Dewhurst (Dec 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gary Dewhurst | Wales | 62 years | May 2008 | - | Director |
Mrs Rebecca Dewhurst | Wales | 56 years | Dec 2009 | - | Director |
P&L
March 2024turnover
142.2k
-40%
operating profit
-28.3k
0%
gross margin
58%
+0.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-896.3k
+0.03%
total assets
36k
-0.05%
cash
3
-1%
net assets
Total assets minus all liabilities
company number
04822315
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
July 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
gap personnel franchises limited (May 2015)
gjvm limited (May 2005)
accountant
HAINES WATTS
auditor
-
address
military house 24 castle street, chester, cheshire, CH1 2DS
Bank
-
Legal Advisor
BEVAN ROSE CORPORATE
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to ssm investments ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SSM INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|