Pomanda estimates the enterprise value of TIGER ESTATES LIMITED at £123.4k based on a Turnover of £120.1k and 1.03x industry multiple (adjusted for size and gross margin).
tiger estates limitedEstimated Valuation
£115.2k
Pomanda estimates the enterprise value of TIGER ESTATES LIMITED at £115.2k based on an EBITDA of £33.2k and a 3.46x industry multiple (adjusted for size and gross margin).
tiger estates limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of TIGER ESTATES LIMITED at £0 based on Net Assets of £-33.5k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tiger Estates LimitedOverview
Tiger Estates Limited is a live company located in london, N5 2SL with a Companies House number of 04827402. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 2003, it's largest shareholder is
stephanie elizabeth bell
with a 52% stake. Tiger Estates Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£120.1k with
high
growth in recent years.
Pomanda's financial health check has awarded Tiger Estates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £120.1k, make it smaller than the average company (£1.2m)
£120.1k - Tiger Estates Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (8.6%)
24% - Tiger Estates Limited
8.6% - Industry AVG
Production
with a gross margin of 20.3%, this company has a higher cost of product (58.8%)
20.3% - Tiger Estates Limited
58.8% - Industry AVG
Profitability
an operating margin of 27.7% make it more profitable than the average company (6.4%)
27.7% - Tiger Estates Limited
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Tiger Estates Limited
12 - Industry AVG
Pay Structure
on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)
£46.1k - Tiger Estates Limited
£46.1k - Industry AVG
Efficiency
resulting in sales per employee of £120.1k, this is equally as efficient (£111.6k)
£120.1k - Tiger Estates Limited
£111.6k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (50 days)
127 days - Tiger Estates Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 282 days, this is slower than average (30 days)
282 days - Tiger Estates Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tiger Estates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tiger Estates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 179.5%, this is a higher level of debt than the average (56%)
179.5% - Tiger Estates Limited
56% - Industry AVG
TIGER ESTATES LIMITED financials
EXPORT
Tiger Estates Limited's latest turnover from July 2024 is estimated at £120.1 thousand and the company has net assets of -£33.5 thousand. According to their latest financial statements, Tiger Estates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Turnover
120,060
52,216
41,075
63,131
49,768
45,970
39,270
32,672
44,493
45,843
41,936
355,590
29,258
23,681
12,024
Other Income Or Grants
Cost Of Sales
95,657
41,337
32,924
51,393
39,266
35,500
30,405
24,834
34,865
36,673
33,557
287,346
23,430
19,179
9,617
Gross Profit
24,403
10,879
8,152
11,738
10,502
10,470
8,866
7,838
9,628
9,171
8,379
68,244
5,828
4,502
2,407
Admin Expenses
-8,836
27,698
34,846
11,473
12,662
13,361
11,042
10,364
13,157
14,565
69,389
-23,762
12,059
6,618
4,477
-4,262
Operating Profit
33,239
-16,819
-26,694
265
-2,160
-2,891
-2,176
-2,526
-3,529
-5,394
-61,010
92,006
-6,231
-2,116
-2,070
4,262
Interest Payable
Interest Receivable
521
533
29
36
69
50
Pre-Tax Profit
33,239
-16,819
-26,694
265
-2,160
-2,891
-2,176
-2,526
-3,529
-5,394
-60,489
92,539
-6,202
-2,080
-2,001
4,311
Tax
-8,310
-50
-21,284
-1,207
Profit After Tax
24,929
-16,819
-26,694
215
-2,160
-2,891
-2,176
-2,526
-3,529
-5,394
-60,489
71,255
-6,202
-2,080
-2,001
3,104
Dividends Paid
Retained Profit
24,929
-16,819
-26,694
215
-2,160
-2,891
-2,176
-2,526
-3,529
-5,394
-60,489
71,255
-6,202
-2,080
-2,001
3,104
Employee Costs
46,110
44,571
42,217
40,716
39,116
39,155
37,878
36,746
38,656
38,312
37,951
74,617
36,079
35,811
35,937
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
EBITDA*
33,239
-16,819
-26,694
265
-2,160
-2,891
-2,176
-2,526
-3,529
-5,394
-61,010
92,416
-5,929
-1,713
-2,070
4,262
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Tangible Assets
1,293
2,909
523
697
929
1,239
1,652
2,202
2,935
1,231
906
1,208
1,186
1,581
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,293
2,909
523
697
929
1,239
1,652
2,202
2,935
1,231
906
1,208
1,186
1,581
Stock & work in progress
Trade Debtors
42,101
5,400
4,999
22,524
16,086
16,712
14,140
13,626
12,522
11,356
11,822
4,489
Group Debtors
Misc Debtors
Cash
208,367
4,863
6,860
7,640
19,814
misc current assets
2,700
total current assets
42,101
5,400
4,999
22,524
16,086
16,712
14,140
13,626
12,522
11,356
11,822
208,367
4,863
11,349
7,640
22,514
total assets
42,101
5,400
6,292
25,433
16,609
17,409
15,069
14,865
14,174
13,558
14,757
209,598
5,769
12,557
8,826
24,095
Bank overdraft
Bank loan
Trade Creditors
74,059
63,067
47,860
40,307
31,698
30,338
25,107
22,727
19,510
15,365
11,170
144,522
11,948
12,534
6,723
10,387
Group/Directors Accounts
9,604
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
74,059
63,067
47,860
40,307
31,698
30,338
25,107
22,727
19,510
15,365
11,170
144,522
11,948
12,534
6,723
19,991
loans
hp & lease commitments
Accruals and Deferred Income
1,500
720
other liabilities
provisions
total long term liabilities
1,500
720
total liabilities
75,559
63,787
47,860
40,307
31,698
30,338
25,107
22,727
19,510
15,365
11,170
144,522
11,948
12,534
6,723
19,991
net assets
-33,458
-58,387
-41,568
-14,874
-15,089
-12,929
-10,038
-7,862
-5,336
-1,807
3,587
65,076
-6,179
23
2,103
4,104
total shareholders funds
-33,458
-58,387
-41,568
-14,874
-15,089
-12,929
-10,038
-7,862
-5,336
-1,807
3,587
65,076
-6,179
23
2,103
4,104
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Operating Activities
Operating Profit
33,239
-16,819
-26,694
265
-2,160
-2,891
-2,176
-2,526
-3,529
-5,394
-61,010
92,006
-6,231
-2,116
-2,070
4,262
Depreciation
410
302
403
Amortisation
Tax
-8,310
-50
-21,284
-1,207
Stock
Debtors
36,701
401
-17,525
6,438
-626
2,572
514
1,104
1,166
-466
11,822
-4,489
4,489
Creditors
10,992
15,207
7,553
8,609
1,360
5,231
2,380
3,217
4,145
4,195
-133,352
132,574
-586
5,811
-3,664
10,387
Accruals and Deferred Income
780
720
Deferred Taxes & Provisions
Cash flow from operations
-1,293
-1,616
2,386
-174
-232
-310
-413
-550
-733
-206,184
203,706
-2,026
-391
-5,734
13,442
Investing Activities
capital expenditure
1,293
1,616
-2,386
174
232
310
413
550
733
-1,704
-735
-425
395
-1,581
Change in Investments
cash flow from investments
1,293
1,616
-2,386
174
232
310
413
550
733
-1,704
-735
-425
395
-1,581
Financing Activities
Bank loans
Group/Directors Accounts
-9,604
9,604
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,000
1,000
interest
521
533
29
36
69
50
cash flow from financing
-479
533
29
36
-9,535
10,654
cash and cash equivalents
cash
-208,367
203,504
-1,997
-780
-12,174
19,814
overdraft
change in cash
-208,367
203,504
-1,997
-780
-12,174
19,814
tiger estates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tiger estates limited. Get real-time insights into tiger estates limited's credit score, group structure and payment trends.
Perform a competitor analysis for tiger estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 5 area or any other competitors across 12 key performance metrics.
tiger estates limited Ownership
TIGER ESTATES LIMITED group structure
Tiger Estates Limited has no subsidiary companies.
Ultimate parent company
TIGER ESTATES LIMITED
04827402
TIGER ESTATES LIMITED Shareholders
The largest shareholders in Tiger Estates Limited include Stephanie Elizabeth Bell and Estelle Davis.
stephanie elizabeth bell
52%
estelle davis
24%
edward bell-davis
24%
tiger estates limited directors
Tiger Estates Limited currently has 1 director, Mr Richard Davis serving since Jul 2003.
68320 - Management of real estate on a fee or contract basis
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
July 2003
age
22
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
edstelle estates limited (November 2006)
accountant
COOLEY & CO
auditor
-
address
9 poets road, london, N5 2SL
Bank
-
Legal Advisor
-
tiger estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tiger estates limited.
tiger estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TIGER ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
tiger estates limitedCompanies House Filings - See Documents
