buckinghamshire gardens trust

Live MatureMicroHealthy

buckinghamshire gardens trust Company Information

Share BUCKINGHAMSHIRE GARDENS TRUST

Company Number

04828124

Shareholders

-

Group Structure

View All

Industry

Technical and vocational secondary education

 

Registered Address

4 pearce courtyard, oakley, aylesbury, HP18 9WY

buckinghamshire gardens trust Estimated Valuation

£55.1k

Pomanda estimates the enterprise value of BUCKINGHAMSHIRE GARDENS TRUST at £55.1k based on a Turnover of £100k and 0.55x industry multiple (adjusted for size and gross margin).

buckinghamshire gardens trust Estimated Valuation

£8.5k

Pomanda estimates the enterprise value of BUCKINGHAMSHIRE GARDENS TRUST at £8.5k based on an EBITDA of £2.4k and a 3.56x industry multiple (adjusted for size and gross margin).

buckinghamshire gardens trust Estimated Valuation

£42.8k

Pomanda estimates the enterprise value of BUCKINGHAMSHIRE GARDENS TRUST at £42.8k based on Net Assets of £16.3k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Buckinghamshire Gardens Trust Overview

Buckinghamshire Gardens Trust is a live company located in aylesbury, HP18 9WY with a Companies House number of 04828124. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in July 2003, it's largest shareholder is unknown. Buckinghamshire Gardens Trust is a mature, micro sized company, Pomanda has estimated its turnover at £100k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Buckinghamshire Gardens Trust Health Check

Pomanda's financial health check has awarded Buckinghamshire Gardens Trust a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £100k, make it smaller than the average company (£723.4k)

£100k - Buckinghamshire Gardens Trust

£723.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (7.6%)

6% - Buckinghamshire Gardens Trust

7.6% - Industry AVG

production

Production

with a gross margin of 33.9%, this company has a higher cost of product (50.8%)

33.9% - Buckinghamshire Gardens Trust

50.8% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it as profitable than the average company (2.7%)

2.4% - Buckinghamshire Gardens Trust

2.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Buckinghamshire Gardens Trust

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Buckinghamshire Gardens Trust

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50k, this is less efficient (£61.3k)

£50k - Buckinghamshire Gardens Trust

£61.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (18 days)

42 days - Buckinghamshire Gardens Trust

18 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Buckinghamshire Gardens Trust

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Buckinghamshire Gardens Trust

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Buckinghamshire Gardens Trust

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Buckinghamshire Gardens Trust

- - Industry AVG

BUCKINGHAMSHIRE GARDENS TRUST financials

EXPORTms excel logo

Buckinghamshire Gardens Trust's latest turnover from March 2024 is estimated at £100 thousand and the company has net assets of £16.3 thousand. According to their latest financial statements, we estimate that Buckinghamshire Gardens Trust has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover100,00477,47589,09783,92861,67388,673131,06912,82715,53811,35014,9309,1458,6695,0206,751
Other Income Or Grants
Cost Of Sales66,08351,37257,93156,51543,68461,11489,5718,44711,1767,6949,7946,1675,8603,1214,256
Gross Profit33,92126,10331,16627,41317,98927,55941,4984,3804,3623,6565,1362,9782,8091,8992,495
Admin Expenses31,53227,30529,92226,44419,36332,46934,8835,0539285,479-4,4922,0301,7445071,975
Operating Profit2,389-1,2021,244969-1,374-4,9106,615-6733,434-1,8239,6289481,0651,392520
Interest Payable
Interest Receivable24
Pre-Tax Profit2,389-1,2021,244969-1,374-4,9106,640-6452,791-1,7567,4677608231,033389
Tax-597-236-184-1,262
Profit After Tax1,792-1,2021,008785-1,374-4,9105,378-6452,791-1,7567,4677608231,033389
Dividends Paid
Retained Profit1,792-1,2021,008785-1,374-4,9105,378-6452,791-1,7567,4677608231,033389
Employee Costs65,14331,73160,38830,12529,08429,24957,81327,27826,72227,02725,46925,37325,34025,34026,277
Number Of Employees212111211111111
EBITDA*2,389-1,2021,244969-1,374-4,9106,615-6243,489-1,7619,6569781,0991,392520

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,6073,2193,2433,2703,3003,3503,2003,2493,2983,353248276306340378
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,6073,2193,2433,2703,3003,3503,2003,2493,2983,353248276306340378
Stock & work in progress
Trade Debtors11,68710,69312,46110,45210,62611,35516,7052801,3601,0206953403551,050
Group Debtors
Misc Debtors5909741,890
Cash9,78812,2209,79716,92710,8019,9248,7508,181
misc current assets580290
total current assets11,68711,28312,46111,42612,51611,93516,99510,06813,58010,81717,62211,14110,2799,8008,181
total assets16,29414,50215,70414,69615,81615,28520,19513,31716,87814,17017,87011,41710,58510,1408,559
Bank overdraft
Bank loan
Trade Creditors 1,9051,416229244171549
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,9051,416229244171549
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,9051,416229244171549
net assets16,29414,50215,70414,69613,91115,28520,19513,31715,46214,17017,64111,17310,4149,5918,559
total shareholders funds16,29414,50215,70414,69613,91115,28520,19513,31715,46214,17017,64111,17310,4149,5918,559
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,389-1,2021,244969-1,374-4,9106,615-6733,434-1,8239,6289481,0651,392520
Depreciation495562283034
Amortisation
Tax-597-236-184-1,262
Stock
Debtors404-1,1781,035-1,0901,161-5,35016,425-1,080340325355-15-6951,050
Creditors-1,9051,905-1,4161,416-229-1573-378549
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1,388-24-27-30-630440-11,072-9604,565-2,3159,2861,0661,416891520
Investing Activities
capital expenditure-1,38824273050-15049-3,16738-378
Change in Investments
cash flow from investments-1,38824273050-15049-3,16738-378
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,500-1,500-1,499-1,715-999-1-18,170
interest24
cash flow from financing1,524-1,500-1,499-1,715-999-1-18,170
cash and cash equivalents
cash-9,788-2,4322,423-7,1306,1268771,1745698,181
overdraft
change in cash-9,788-2,4322,423-7,1306,1268771,1745698,181

buckinghamshire gardens trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for buckinghamshire gardens trust. Get real-time insights into buckinghamshire gardens trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Buckinghamshire Gardens Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for buckinghamshire gardens trust by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in HP18 area or any other competitors across 12 key performance metrics.

buckinghamshire gardens trust Ownership

BUCKINGHAMSHIRE GARDENS TRUST group structure

Buckinghamshire Gardens Trust has no subsidiary companies.

Ultimate parent company

BUCKINGHAMSHIRE GARDENS TRUST

04828124

BUCKINGHAMSHIRE GARDENS TRUST Shareholders

--

buckinghamshire gardens trust directors

Buckinghamshire Gardens Trust currently has 6 directors. The longest serving directors include Mr Michael Thompson (Jul 2014) and Mrs Claire De Carle (Oct 2020).

officercountryagestartendrole
Mr Michael Thompson68 years Jul 2014- Director
Mrs Claire De CarleEngland68 years Oct 2020- Director
Mrs Christina Thompson65 years Oct 2020- Director
Mrs Gwendoline Miles78 years Aug 2022- Director
Ms Joanne MirzoeffEngland58 years Jul 2023- Director
Ms Jane BaileyEngland64 years Jul 2023- Director

P&L

March 2024

turnover

100k

+29%

operating profit

2.4k

0%

gross margin

34%

+0.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

16.3k

+0.12%

total assets

16.3k

+0.12%

cash

0

0%

net assets

Total assets minus all liabilities

buckinghamshire gardens trust company details

company number

04828124

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85320 - Technical and vocational secondary education

incorporation date

July 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

4 pearce courtyard, oakley, aylesbury, HP18 9WY

Bank

-

Legal Advisor

-

buckinghamshire gardens trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to buckinghamshire gardens trust.

buckinghamshire gardens trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUCKINGHAMSHIRE GARDENS TRUST. This can take several minutes, an email will notify you when this has completed.

buckinghamshire gardens trust Companies House Filings - See Documents

datedescriptionview/download