Pomanda estimates the enterprise value of PLUS ONE FOSTERING LIMITED at £0 based on a Turnover of £0 and 0.18x industry multiple (adjusted for size and gross margin).
plus one fostering limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of PLUS ONE FOSTERING LIMITED at £0 based on an EBITDA of £-140.7k and a 3.2x industry multiple (adjusted for size and gross margin).
plus one fostering limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of PLUS ONE FOSTERING LIMITED at £0 based on Net Assets of £0 and 1.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Plus One Fostering LimitedOverview
Plus One Fostering Limited is a live company located in london, E15 4QZ with a Companies House number of 04831538. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in July 2003, it's largest shareholder is
oak care services limited
with a 100% stake. Plus One Fostering Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Plus One Fostering Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Plus One Fostering Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Plus One Fostering Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Plus One Fostering Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Plus One Fostering Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Plus One Fostering Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Plus One Fostering Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Plus One Fostering Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Plus One Fostering Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Plus One Fostering Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Plus One Fostering Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Plus One Fostering Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Plus One Fostering Limited
- - Industry AVG
PLUS ONE FOSTERING LIMITED financials
EXPORT
Plus One Fostering Limited's latest turnover from July 2023 is estimated at 0 and the company has net assets of 0. According to their latest financial statements, we estimate that Plus One Fostering Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Turnover
104,373
116,862
88,049
62,167
393,184
319,873
249,878
210,541
426,041
437,903
Other Income Or Grants
Cost Of Sales
82,308
91,423
70,206
50,157
318,756
251,002
197,800
160,828
321,209
328,492
Gross Profit
22,065
25,439
17,844
12,010
74,428
68,870
52,078
49,714
104,832
109,410
Admin Expenses
140,719
341
-6,743
-78,918
-76,456
-5,333
8,311
12,000
109,100
109,390
193,518
161,272
150,286
-3,675
-347,719
Operating Profit
-140,719
-341
6,743
78,918
98,521
30,772
9,533
10
-34,672
-40,520
-141,440
-111,558
-45,454
113,085
347,719
Interest Payable
791
1,632
906
Interest Receivable
163
82
7
7
91
41
1
4
66
538
830
926
1,081
511
Pre-Tax Profit
-140,556
-259
6,749
78,926
98,612
30,022
7,901
-896
-34,668
-40,454
-140,902
-110,728
-44,528
114,167
348,229
Tax
-1,282
-14,996
-18,736
-5,704
-1,501
-31,967
-97,504
Profit After Tax
-140,556
-259
5,467
63,930
79,876
24,318
6,400
-896
-34,668
-40,454
-140,902
-110,728
-44,528
82,200
250,725
Dividends Paid
Retained Profit
-140,556
-259
5,467
63,930
79,876
24,318
6,400
-896
-34,668
-40,454
-140,902
-110,728
-44,528
82,200
250,725
Employee Costs
51,879
145,677
46,946
49,333
182,707
140,481
140,400
95,017
261,249
169,358
Number Of Employees
1
3
1
1
4
3
3
2
6
4
EBITDA*
-140,719
-228
6,893
79,118
98,788
30,934
10,611
1,894
-33,159
-39,002
-139,411
-109,501
-42,733
115,755
349,201
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Tangible Assets
338
451
601
801
486
648
1,726
3,050
4,563
6,081
6,683
8,175
149,082
5,049
Intangible Assets
Investments & Other
164,000
99,000
Debtors (Due After 1 year)
Total Fixed Assets
338
451
601
801
486
648
1,726
3,050
4,563
6,081
6,683
172,175
149,082
104,049
Stock & work in progress
Trade Debtors
4,980
10,514
5,228
8,190
21,175
25,129
17,117
22,930
33,207
15,648
Group Debtors
Misc Debtors
166,366
166,366
160,866
137,020
22,531
Cash
6,509
6,656
6,899
8,015
16,309
131
131
146
1,294
25,170
189,936
142,069
228,265
204,204
misc current assets
total current assets
172,875
173,022
167,765
145,035
43,820
10,645
5,359
8,336
22,469
50,299
207,053
164,999
261,472
219,852
total assets
173,213
173,473
168,366
145,836
44,306
11,293
7,085
11,386
27,032
56,380
213,736
337,174
410,554
323,901
Bank overdraft
24,348
27,888
Bank loan
Trade Creditors
4,956
4,956
6,495
49,666
30,644
19,538
35,992
48,702
77,554
73,101
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
32,657
32,658
33,018
74,418
47,808
14,765
11,878
total current liabilities
32,657
32,658
33,018
74,418
52,764
44,069
46,261
49,666
30,644
19,538
35,992
48,702
77,554
73,101
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
32,657
32,658
33,018
74,418
52,764
44,069
46,261
49,666
30,644
19,538
35,992
48,702
77,554
73,101
net assets
140,556
140,815
135,348
71,418
-8,458
-32,776
-39,176
-38,280
-3,612
36,842
177,744
288,472
333,000
250,800
total shareholders funds
140,556
140,815
135,348
71,418
-8,458
-32,776
-39,176
-38,280
-3,612
36,842
177,744
288,472
333,000
250,800
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Operating Activities
Operating Profit
-140,719
-341
6,743
78,918
98,521
30,772
9,533
10
-34,672
-40,520
-141,440
-111,558
-45,454
113,085
347,719
Depreciation
113
150
200
267
162
1,078
1,884
1,513
1,518
2,029
2,057
2,721
2,670
1,482
Amortisation
Tax
-1,282
-14,996
-18,736
-5,704
-1,501
-31,967
-97,504
Stock
Debtors
-166,366
5,500
23,846
109,509
16,997
5,286
-2,962
-12,985
-3,954
8,012
-5,813
-10,277
17,559
15,648
Creditors
-4,956
-1,539
-43,171
19,022
11,106
-16,454
-12,710
-28,852
4,453
73,101
Accruals and Deferred Income
-32,657
-1
-360
-41,400
26,610
33,043
2,887
11,878
Deferred Taxes & Provisions
Cash flow from operations
-7,010
-229
-249
-1,124
-7,803
41,276
5,172
-26,437
-1,152
-23,942
-163,877
-116,398
-61,308
70,682
309,150
Investing Activities
capital expenditure
338
-582
-560
-1,427
-565
138,186
-146,703
-6,531
Change in Investments
-164,000
164,000
-99,000
99,000
cash flow from investments
338
-582
-560
-1,427
163,435
-25,814
-47,703
-105,531
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
75
interest
163
82
7
7
91
-750
-1,632
-905
4
66
538
830
926
1,081
511
cash flow from financing
163
82
7
7
91
-750
-1,632
-905
4
66
538
830
926
1,081
586
cash and cash equivalents
cash
-6,509
-147
-243
-1,116
-8,294
16,178
-15
-1,148
-23,876
-164,766
47,867
-86,196
24,061
204,204
overdraft
-24,348
-3,540
27,888
change in cash
-6,509
-147
-243
-1,116
-8,294
40,526
3,540
-27,903
-1,148
-23,876
-164,766
47,867
-86,196
24,061
204,204
plus one fostering limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for plus one fostering limited. Get real-time insights into plus one fostering limited's credit score, group structure and payment trends.
Perform a competitor analysis for plus one fostering limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mature companies, companies in E15 area or any other competitors across 12 key performance metrics.
plus one fostering limited Ownership
PLUS ONE FOSTERING LIMITED group structure
Plus One Fostering Limited has no subsidiary companies.
Ultimate parent company
PLUS ONE FOSTERING LIMITED
04831538
PLUS ONE FOSTERING LIMITED Shareholders
The sole shareholder of Plus One Fostering Limited is Oak Care Services Limited.
oak care services limited
100%
plus one fostering limited directors
Plus One Fostering Limited currently has 3 directors.
The longest serving directors include
Mr Shabeer Hasmat-Ali (Oct 2017) and
Mrs Geeta Hasmat-Ali (Oct 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to plus one fostering limited. Currently there are 2 open charges and 0 have been satisfied in the past.
plus one fostering limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PLUS ONE FOSTERING LIMITED. This can take several minutes, an email will notify you when this has completed.
plus one fostering limitedCompanies House Filings - See Documents
